KM Business Solutions Limited - Period Ending 2021-09-30

KM Business Solutions Limited - Period Ending 2021-09-30


KM Business Solutions Limited 03901337 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is accountancy services. Digita Accounts Production Advanced 6.30.9574.0 true 03901337 2020-10-01 2021-09-30 03901337 2021-09-30 03901337 core:CapitalRedemptionReserve 2021-09-30 03901337 core:RetainedEarningsAccumulatedLosses 2021-09-30 03901337 core:ShareCapital 2021-09-30 03901337 core:CurrentFinancialInstruments 2021-09-30 03901337 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 03901337 core:Non-currentFinancialInstruments 2021-09-30 03901337 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 03901337 core:Goodwill 2021-09-30 03901337 core:FurnitureFittingsToolsEquipment 2021-09-30 03901337 core:LandBuildings 2021-09-30 03901337 bus:SmallEntities 2020-10-01 2021-09-30 03901337 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 03901337 bus:FullAccounts 2020-10-01 2021-09-30 03901337 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 03901337 bus:RegisteredOffice 2020-10-01 2021-09-30 03901337 bus:Director1 2020-10-01 2021-09-30 03901337 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 03901337 core:Goodwill 2020-10-01 2021-09-30 03901337 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 03901337 core:LandBuildings 2020-10-01 2021-09-30 03901337 core:LeaseholdImprovements 2020-10-01 2021-09-30 03901337 core:OfficeEquipment 2020-10-01 2021-09-30 03901337 countries:England 2020-10-01 2021-09-30 03901337 2020-09-30 03901337 core:Goodwill 2020-09-30 03901337 core:FurnitureFittingsToolsEquipment 2020-09-30 03901337 core:LandBuildings 2020-09-30 03901337 2019-10-01 2020-09-30 03901337 2020-09-30 03901337 core:CurrentFinancialInstruments 2020-09-30 03901337 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 03901337 core:Non-currentFinancialInstruments 2020-09-30 03901337 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 03901337 core:Goodwill 2020-09-30 03901337 core:FurnitureFittingsToolsEquipment 2020-09-30 03901337 core:LandBuildings 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 03901337

KM Business Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

 

KM Business Solutions Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

KM Business Solutions Limited

(Registration number: 03901337)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

33,979

42,979

Tangible assets

5

22,761

30,090

 

56,740

73,069

Current assets

 

Stocks

6

70,750

70,750

Debtors

7

120,010

160,791

Cash at bank and in hand

 

9,482

34,929

 

200,242

266,470

Creditors: Amounts falling due within one year

8

(137,197)

(188,428)

Net current assets

 

63,045

78,042

Total assets less current liabilities

 

119,785

151,111

Creditors: Amounts falling due after more than one year

8

(93,333)

(123,000)

Net assets

 

26,452

28,111

Capital and reserves

 

Called up share capital

9

2

2

Capital redemption reserve

2

2

Profit and loss account

26,448

28,107

Total equity

 

26,452

28,111

 

KM Business Solutions Limited

(Registration number: 03901337)
Balance Sheet as at 30 September 2021

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 May 2022 and signed on its behalf by:
 

.........................................
Mr Mark Heaton
Director

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1st Floor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB11 1JG

These financial statements were authorised for issue by the Board on 18 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises turnover when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

Over 5 years straight line basis

Office equipment

20% to 35% per annum

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2020 - 15).

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2020

982,978

982,978

At 30 September 2021

982,978

982,978

Amortisation

At 1 October 2020

939,999

939,999

Amortisation charge

9,000

9,000

At 30 September 2021

948,999

948,999

Net book value

At 30 September 2021

33,979

33,979

At 30 September 2020

42,979

42,979

5

Tangible assets

Land and buildings
£

Office equipment
 £

Total
£

Cost

At 1 October 2020

62,571

192,935

255,506

Additions

-

3,507

3,507

At 30 September 2021

62,571

196,442

259,013

Depreciation

At 1 October 2020

37,543

187,873

225,416

Charge for the year

6,258

4,578

10,836

At 30 September 2021

43,801

192,451

236,252

Net book value

At 30 September 2021

18,770

3,991

22,761

At 30 September 2020

25,028

5,062

30,090

6

Stocks

2021
£

2020
£

Work in progress/stock

70,750

70,750

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

7

Debtors

2021
£

2020
£

Trade debtors

102,232

92,849

Prepayments

13,352

16,990

Other debtors

4,426

50,952

120,010

160,791

8

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

10

23,667

17,476

Trade creditors

 

6,796

15,595

Taxation and social security

 

82,392

118,587

Accruals and deferred income

 

21,696

31,064

Other creditors

 

2,646

5,706

 

137,197

188,428

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

93,333

123,000

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £0.10 each

20

2

20

2

         
 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

93,333

123,000

2021
£

2020
£

Current loans and borrowings

Bank borrowings

23,667

12,000

Other borrowings

-

5,476

23,667

17,476