TECH_FOLIEN_LTD - Accounts


Company Registration No. 05866459 (England and Wales)
TECH FOLIEN LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
TECH FOLIEN LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
TECH FOLIEN LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,057,254
843,743
Current assets
Stocks
5
1,589,551
966,933
Debtors
6
2,524,798
1,953,133
Cash at bank and in hand
1,080,904
1,131,955
5,195,253
4,052,021
Creditors: amounts falling due within one year
7
(2,002,371)
(1,605,913)
Net current assets
3,192,882
2,446,108
Total assets less current liabilities
4,250,136
3,289,851
Provisions for liabilities
(175,749)
(82,304)
Net assets
4,074,387
3,207,547
Capital and reserves
Called up share capital
8
150,000
150,000
Profit and loss reserves
3,924,387
3,057,547
Total equity
4,074,387
3,207,547

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 April 2022 and are signed on its behalf by:
2022-04-11
A Lester
Director
Company Registration No. 05866459
TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Tech Folien Ltd is a private company limited by shares incorporated in England and Wales. The principal place of business is Triumph Trading Park, Speke Hall Road, Liverpool L24 9GQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Development costs are capitalised within intangible fixed assets where they can be identified with a specific product or project anticipated to produce future benefits, and are amortised on a straight line basis over the anticipated life of the benefits arising from the complete product or project.

 

Development costs are reviewed annually, and where future benefits are deemed to have ceased or to be in doubt, the balance of any related development costs is written off to the profit and loss account.

Amortisation is provided at the following rates:

Development costs
20-50% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold property
2% straight line
Plant and machinery
20% straight line
Fixtures and fittings
20% straight line
Equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.7
Stocks

Raw materials are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Work in progress and finished goods are valued on the basis of selling price less the gross margin. Additionally work in progress is reduced by any costs to complete.

 

Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Research and development

Development costs are charged to the profit and loss account as incurred.

1.17

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
34
32
3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2021 and 31 December 2021
176,115
Amortisation and impairment
At 1 January 2021 and 31 December 2021
176,115
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Tangible fixed assets
Long leasehold property
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2021
760,558
2,495,679
170,937
122,015
3,549,189
Additions
-
0
373,371
-
0
4,520
377,891
At 31 December 2021
760,558
2,869,050
170,937
126,535
3,927,080
Depreciation and impairment
At 1 January 2021
216,663
2,260,236
118,359
110,188
2,705,446
Depreciation charged in the year
15,704
125,574
17,982
5,120
164,380
At 31 December 2021
232,367
2,385,810
136,341
115,308
2,869,826
Carrying amount
At 31 December 2021
528,191
483,240
34,596
11,227
1,057,254
At 31 December 2020
543,895
235,443
52,578
11,827
843,743
5
Stocks
2021
2020
£
£
Raw materials and consumables
915,981
591,041
Work in progress
4,716
16,582
Finished goods and goods for resale
668,854
359,310
1,589,551
966,933
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,159,628
1,858,552
Corporation tax recoverable
36,346
-
0
Other debtors
243,452
-
0
Prepayments and accrued income
85,372
94,581
2,524,798
1,953,133
TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Other borrowings
-
0
100,000
Trade creditors
1,620,918
918,754
Amounts owed to related undertakings
-
0
48,621
Corporation tax
-
0
226,306
Other creditors
201,086
178,713
Accruals and deferred income
180,367
133,519
2,002,371
1,605,913
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
150,000
150,000
150,000
150,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Helen Davies and the auditor was Azets Audit Services.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
1,345,826
1,426,250
TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
11
Capital commitments

Amounts contracted for but not provided in the financial statements:

2021
2020
£
£
Acquisition of tangible fixed assets
544,067
-

The capital commitment at the year end relates to a machine purchase agreed during the year. A deposit of £280k has been capitalised in the year and has not been depreciated. The remaining commitment is the cost of the machine and subsequent installation costs.

 

Finance for the machine has been agreed in principal and is expected to be drawn down post year end when the machine has been received.

TECH FOLIEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
12
Related party transactions

The company has taken advantage of the exemption provided in FRS 102 Section 1A from disclosing transactions with members of the same group that are wholly owned.

At the year end, the company owed monies to fellow group companies MDV Papier GmbH of £2,443 (2020: £3,858 debtor) and to Arjobex America Inc of £179 (2020: £nil).

Also at the year end, there is monies owing to the company from fellow group companies, Arjobex Holding UK Limited of £243,452 (2020: £148,621 creditor) and Arjobex Polyart Ltd of £13,365 (2020: £nil). These balances are repayable on demand.

Interest was charged by the company on the balance with Arjobex Holding UK Limited of £1,335 (2020: £851 payable). The movement in balance in the year represents cash movements between the group companies.

13
Parent company

The immediate parent company is Arbojex Holdings SAS. The ultimate parent company is Prudentia Capital, a company incorporated in France.

 

 

2021-12-312021-01-01false27 April 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedA LesterD LawtonS Bessant058664592021-01-012021-12-31058664592021-12-31058664592020-12-3105866459core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3105866459core:PlantMachinery2021-12-3105866459core:FurnitureFittings2021-12-3105866459core:ComputerEquipment2021-12-3105866459core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3105866459core:PlantMachinery2020-12-3105866459core:FurnitureFittings2020-12-3105866459core:ComputerEquipment2020-12-3105866459core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105866459core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105866459core:CurrentFinancialInstruments2021-12-3105866459core:CurrentFinancialInstruments2020-12-3105866459core:ShareCapital2021-12-3105866459core:ShareCapital2020-12-3105866459core:RetainedEarningsAccumulatedLosses2021-12-3105866459core:RetainedEarningsAccumulatedLosses2020-12-3105866459bus:Director22021-01-012021-12-3105866459bus:Director12021-01-012021-12-3105866459core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3105866459core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-3105866459core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3105866459core:PlantMachinery2021-01-012021-12-3105866459core:FurnitureFittings2021-01-012021-12-3105866459core:ComputerEquipment2021-01-012021-12-31058664592020-10-012020-12-3105866459core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3105866459core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3105866459core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3105866459core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3105866459core:PlantMachinery2020-12-3105866459core:FurnitureFittings2020-12-3105866459core:ComputerEquipment2020-12-31058664592020-12-3105866459core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3105866459core:OtherGroupMember12021-01-012021-12-3105866459core:OtherGroupMember22021-01-012021-12-3105866459core:OtherGroupMember32021-01-012021-12-3105866459core:OtherGroupMember42021-01-012021-12-3105866459core:OtherGroupMember12021-12-3105866459core:OtherGroupMember22021-12-3105866459core:OtherGroupMember32021-12-3105866459core:OtherGroupMember32020-12-3105866459core:OtherGroupMember42021-12-3105866459bus:PrivateLimitedCompanyLtd2021-01-012021-12-3105866459bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3105866459bus:FRS1022021-01-012021-12-3105866459bus:Audited2021-01-012021-12-3105866459bus:CompanySecretary12021-01-012021-12-3105866459bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP