S. Lamyman & Son Limited - Accounts to registrar (filleted) - small 18.2

S. Lamyman & Son Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 06678074 director 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure066780742020-12-31066780742021-12-31066780742021-01-012021-12-31066780742019-12-31066780742020-01-012020-12-31066780742020-12-3106678074ns16:EnglandWales2021-01-012021-12-3106678074ns15:PoundSterling2021-01-012021-12-3106678074ns11:Director12021-01-012021-12-3106678074ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3106678074ns11:SmallEntities2021-01-012021-12-3106678074ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3106678074ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3106678074ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3106678074ns11:FullAccounts2021-01-012021-12-3106678074ns11:OrdinaryShareClass12021-01-012021-12-3106678074ns11:CompanySecretary12021-01-012021-12-3106678074ns11:RegisteredOffice2021-01-012021-12-3106678074ns6:CurrentFinancialInstruments2021-12-3106678074ns6:CurrentFinancialInstruments2020-12-3106678074ns6:Non-currentFinancialInstruments2021-12-3106678074ns6:Non-currentFinancialInstruments2020-12-3106678074ns6:ShareCapital2021-12-3106678074ns6:ShareCapital2020-12-3106678074ns6:RetainedEarningsAccumulatedLosses2021-12-3106678074ns6:RetainedEarningsAccumulatedLosses2020-12-3106678074ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-01-012021-12-3106678074ns6:LeaseholdImprovements2021-01-012021-12-3106678074ns6:PlantMachinery2021-01-012021-12-3106678074ns6:FurnitureFittings2021-01-012021-12-3106678074ns6:MotorVehicles2021-01-012021-12-3106678074ns6:ComputerEquipment2021-01-012021-12-3106678074ns6:LandBuildings2020-12-3106678074ns6:LeaseholdImprovements2020-12-3106678074ns6:PlantMachinery2020-12-3106678074ns6:LandBuildings2021-01-012021-12-3106678074ns6:LandBuildings2021-12-3106678074ns6:LeaseholdImprovements2021-12-3106678074ns6:PlantMachinery2021-12-3106678074ns6:LandBuildings2020-12-3106678074ns6:LeaseholdImprovements2020-12-3106678074ns6:PlantMachinery2020-12-3106678074ns6:FurnitureFittings2020-12-3106678074ns6:MotorVehicles2020-12-3106678074ns6:ComputerEquipment2020-12-3106678074ns6:FurnitureFittings2021-12-3106678074ns6:MotorVehicles2021-12-3106678074ns6:ComputerEquipment2021-12-3106678074ns6:FurnitureFittings2020-12-3106678074ns6:MotorVehicles2020-12-3106678074ns6:ComputerEquipment2020-12-3106678074ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3106678074ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3106678074ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3106678074ns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3106678074ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3106678074ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2021-12-3106678074ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3106678074ns6:LeasedAssetsHeldAsLessee2021-12-3106678074ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:LeasedAssetsHeldAsLessee2020-12-3106678074ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3106678074ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3106678074ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3106678074ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3106678074ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3106678074ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3106678074ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3106678074ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3106678074ns6:Secured2021-12-3106678074ns6:Secured2020-12-3106678074ns11:OrdinaryShareClass12021-12-3106678074ns6:RetainedEarningsAccumulatedLosses2020-12-3106678074ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
REGISTERED NUMBER: 06678074 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 December 2021

for

S. LAMYMAN & SON LIMITED

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Contents of the Financial Statements
for the year ended 31 December 2021










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


S. LAMYMAN & SON LIMITED

Company Information
for the year ended 31 December 2021







Director: Mr S Lamyman





Secretary: Mr S C Thorold





Registered office: Field Farm
Walcott Road
Billinghay
Lincolnshire
LN4 4EP





Registered number: 06678074 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
23 Algitha Road
Skegness
United Kingdom
PE25 2AG

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Statement of Financial Position
31 December 2021

2021 2020
Notes £ £ £ £
Fixed assets
Tangible assets 4 4,842,418 4,756,878

Current assets
Stocks 5 651,997 526,406
Debtors 6 511,113 528,372
Cash in hand 1,255 531
1,164,365 1,055,309
Creditors
Amounts falling due within one year 7 803,100 704,519
Net current assets 361,265 350,790
Total assets less current liabilities 5,203,683 5,107,668

Creditors
Amounts falling due after more than one year 8 (4,170,032 ) (4,188,022 )

Provisions for liabilities (89,199 ) (68,608 )
Net assets 944,452 851,038

Capital and reserves
Called up share capital 11 1 1
Retained earnings 12 944,451 851,037
Shareholders' funds 944,452 851,038

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Statement of Financial Position - continued
31 December 2021


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 3 May 2022 and were signed by:





Mr S Lamyman - Director


S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Notes to the Financial Statements
for the year ended 31 December 2021


1. Statutory information

S. Lamyman & Son Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold land & buildings - Farm land is not depreciated
Tenants fixtures - 2% on cost
Plant and machinery - 15% on reducing balance
Tractors - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 15% on reducing balance and Straight line over 3 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Notes to the Financial Statements - continued
for the year ended 31 December 2021


2. Accounting policies - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 20 (2020 - 22 ) .

4. Tangible fixed assets
Freehold
land & Tenants Plant and
buildings fixtures machinery
£ £ £
Cost
At 1 January 2021 3,940,074 502,356 666,022
Additions - - 142,010
Disposals - - -
At 31 December 2021 3,940,074 502,356 808,032
Depreciation
At 1 January 2021 - 61,330 398,478
Charge for year - 10,047 50,756
Eliminated on disposal - - -
At 31 December 2021 - 71,377 449,234
Net book value
At 31 December 2021 3,940,074 430,979 358,798
At 31 December 2020 3,940,074 441,026 267,544

Motor Office
Tractors vehicles equipment Totals
£ £ £ £
Cost
At 1 January 2021 269,968 47,228 10,672 5,436,320
Additions 7,917 37,335 - 187,262
Disposals - (32,233 ) - (32,233 )
At 31 December 2021 277,885 52,330 10,672 5,591,349
Depreciation
At 1 January 2021 186,032 26,214 7,388 679,442
Charge for year 22,643 5,451 723 89,620
Eliminated on disposal - (20,131 ) - (20,131 )
At 31 December 2021 208,675 11,534 8,111 748,931
Net book value
At 31 December 2021 69,210 40,796 2,561 4,842,418
At 31 December 2020 83,936 21,014 3,284 4,756,878

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Notes to the Financial Statements - continued
for the year ended 31 December 2021


4. Tangible fixed assets - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery Tractors vehicles Totals
£ £ £ £
Cost
At 1 January 2021 106,533 82,500 30,433 219,466
Additions 133,310 - 37,335 170,645
Disposals - - (30,433 ) (30,433 )
At 31 December 2021 239,843 82,500 37,335 359,678
Depreciation
At 1 January 2021 21,307 8,622 16,187 46,116
Charge for year 10,080 - 3,759 13,839
Eliminated on disposal - - (19,153 ) (19,153 )
At 31 December 2021 31,387 8,622 793 40,802
Net book value
At 31 December 2021 208,456 73,878 36,542 318,876
At 31 December 2020 85,226 73,878 14,246 173,350

5. Stocks
2021 2020
£ £
Valuation 651,997 526,406

6. Debtors: amounts falling due within one year
2021 2020
£ £
Trade debtors 422,698 302,391
Pegasus horse supplements ltd - 129,700
Other debtors 23,689 39,656
VAT 44,160 37,579
Prepayments 20,566 19,046
511,113 528,372

7. Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts (see note 9) 437,101 457,041
Hire purchase contracts 47,096 37,860
Trade creditors 276,704 174,861
Corporation tax 16,746 10,346
Social security and other taxes 15,914 14,282
Other creditors 8,057 8,642
Directors' current accounts 1,482 1,487
803,100 704,519

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Notes to the Financial Statements - continued
for the year ended 31 December 2021


8. Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans (see note 9) 4,000,000 4,101,852
Hire purchase contracts 170,032 86,170
4,170,032 4,188,022

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 3,950,000 3,950,000

9. Loans

An analysis of the maturity of loans is given below:

2021 2020
£ £
Amounts falling due within one year or on demand:
Bank overdrafts 437,101 412,596
Clydesdale bank loan - 44,445
437,101 457,041

Amounts falling due between one and two years:
Clydesdale bank loan - 88,889

Amounts falling due between two and five years:
Clydesdale bank loan - 62,963
Government bounce back loan 50,000 -
50,000 62,963

Amounts falling due in more than five years:
Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 3,950,000 3,950,000

S. LAMYMAN & SON LIMITED (REGISTERED NUMBER: 06678074)

Notes to the Financial Statements - continued
for the year ended 31 December 2021


10. Secured debts

The following secured debts are included within creditors:

2021 2020
£ £
Bank overdrafts 437,101 412,596
Bank loans 4,000,000 4,146,297
Hire purchase contracts 217,128 124,030
4,654,229 4,682,923

The hire purchase liability is secured on the asset financed.
The Clydesdale bank loan is secured by a debenture from S Lamyman and Son Ltd. An unsupported guarantee from Mr S Lamyman (Company director) for £120,000. A guarantee from Mr S Lamyman (Company director) for £210,000, secured by a legal charge over the freehold property and 37.80 acres of land at Billinghay Dales Lincolnshire. A guarantee from Lamyman Farming Co Ltd (of which Mr S Lamyman is a director) for £476,000, secured by a legal charge over the freehold property and 76.35 acres of land at Twenty Foot, Tattershall Bridge, Lincolnshire.
The Clydesdale loan is repayable over a period of 60 months at an annual interest rate of 2.710%.
The Clydesdale loan dated 30 June 2015 for 3,950,000 is secured over 538 acres of land,yard and cottages at South Kyme, Billinghay,Sleaford, Lincs and a fixed and floating charge over the company's fixed assets.
The Clydesdale loan is interest only and is fully repayable on the 25 May 2025.

11. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £ £
1 Ordinary shares £1 1 1

12. Reserves
Retained
earnings
£

At 1 January 2021 851,037
Profit for the year 235,414
Dividends (142,000 )
At 31 December 2021 944,451

13. Related party disclosures

Mr S Lamyman
Director


Directors current account 2021 2020

Balance at the start of the year (1,487 ) 3,376
Amounts advanced 142,005 173,137
Amounts repaid (142,000 ) (178,000 )
Balance at the end of the year (1,482 ) (1,487 )

The company paid the director a dividend of £142,000 (2020 £178,000) in the year.