Friends Of West Byfleet Health Centre - Charities report - 21.2

Friends Of West Byfleet Health Centre - Charities report - 21.2


IRIS Accounts Production v21.2.0.376 Other Company accounts True false Pounds 1.4.20 31.3.21 31.3.21 FY R E Allen R S Cartledge S E M Dickson F Dunstan I M T Meade D F Melham C W P Newell J Patient E Watson Green N E Woolley N Quin FRS 102 Unaudited Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false false 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041741782020-03-31041741782021-03-31041741782020-04-012021-03-31041741782019-03-31041741782019-04-012020-03-31041741782020-03-3104174178ns22:CharitableCompanyLimitedByGuarantee2020-04-012021-03-3104174178ns15:PoundSterling2020-04-012021-03-3104174178ns22:Trustee32020-04-012021-03-3104174178ns22:Trustee42020-04-012021-03-3104174178ns22:Trustee52020-04-012021-03-3104174178ns22:Trustee62020-04-012021-03-3104174178ns22:Trustee72020-04-012021-03-3104174178ns22:Trustee82020-04-012021-03-3104174178ns22:Trustee92020-04-012021-03-3104174178ns22:Trustee12020-04-012021-03-3104174178ns22:Trustee102020-04-012021-03-3104174178ns22:Trustee112020-04-012021-03-3104174178ns22:Trustee22020-04-012021-03-3104174178ns11:FRS1022020-04-012021-03-3104174178ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3104174178ns11:LargeMedium-sizedCompaniesRegimeForAccounts2020-04-012021-03-3104174178ns11:FullAccounts2020-04-012021-03-3104174178ns11:CharitiesSORP2020-04-012021-03-3104174178ns16:EnglandWales2020-04-012021-03-3104174178ns11:RegisteredOffice2020-04-012021-03-3104174178ns22:Activity102020-04-012021-03-3104174178ns22:Activity102019-04-012020-03-3104174178ns6:WithinOneYear2021-03-3104174178ns6:WithinOneYear2020-03-3104174178ns22:TotalUnrestrictedFunds2021-03-310417417822020-04-012021-03-310417417832020-04-012021-03-3104174178ns6:CostValuationns6:ListedExchangeTraded2020-03-3104174178ns6:AdditionsToInvestmentsns6:ListedExchangeTraded2021-03-3104174178ns6:DisposalsRepaymentsInvestmentsns6:ListedExchangeTraded2021-03-3104174178ns6:RevaluationsIncreaseDecreaseInInvestmentsns6:ListedExchangeTraded2021-03-3104174178ns6:CostValuationns6:ListedExchangeTraded2021-03-31
REGISTERED COMPANY NUMBER: 04174178 (England and Wales)
REGISTERED CHARITY NUMBER: 1086545














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2021

for

FRIENDS OF WEST BYFLEET HEALTH CENTRE

FRIENDS OF WEST BYFLEET HEALTH CENTRE






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Report of the Trustees 1 to 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 12

FRIENDS OF WEST BYFLEET HEALTH CENTRE (REGISTERED NUMBER: 04174178)

Report of the Trustees
for the Year Ended 31 March 2021


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objectives are to relieve sickness generally, including in particular sickness amongst the patients of the West Byfleet Health Centre, by the provision of ancillary medical equipment, services and facilities. The charity's trustees respond to requests from the practices and staff of the Health Centre for improvements to such equipment, services and facilities. There are three separate practices operating within the health centre, each with its own priorities. It is the usual practice of the charity to seek approval from all three practices before support for a project is agreed.

Public benefit
The activities to achieve the charity's objectives are all carried out for the public benefit as described by the Charity Commission. The beneficiaries of the charity are members of the public who are in need because of concerns over health issues, and the activities of the charity seek to ensure that these people can be supported by better services. The charity sets out in this report the charitable public benefit of its activities. The Board Members have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.


FRIENDS OF WEST BYFLEET HEALTH CENTRE (REGISTERED NUMBER: 04174178)

Report of the Trustees
for the Year Ended 31 March 2021

ACHIEVEMENT AND PERFORMANCE
Charitable activities
Covid-19 continued to impact the charity throughout the financial year. This included regular donations through Friends and the Wit Knits, as well as the Partners in the practices focussing on the challenges of Covid. Trustees continued to meet remotely for meetings.

Purchases were made in this financial year for ongoing and regular services. These included physiotherapy services, gynecological scans (with the use of the ultrasound that the Friends had previously purchased), maintenance of watercoolers, payment for consumables used in the Treatment Room Centre and the annual maintenance contract for the ultrasound.

Other purchases included:
- A one-off sum of £5,000 towards an upgraded cloud-based telephony system (in its second year of running).

- A sum made for the production and distribution of an annual newsletter to all patients via Royal Mail. (Royal Mail later admitted that they failed to distribute the newsletter and all monies that the charity had incurred were subsequently refunded.)

- Part-payment for the provision of a new linoleum floor for an additional consulting room.

The Trustees continue to monitor the reserve funds of the charity to ensure unexpected requests from the Health Centre. Currently the charity continues to maintain a healthy balance of a little over £213,000 split between cash in bank and a conservatively-invested fund in Rathbones. The trustees transferred £40,000 into the investment fund from the non-interest, bearing bank account whilst also seeing the investment fund grow by over £19,000.

The trustees continue to earmark a maximum sum of £70,000 for the one-off installation of air-conditioning into all the consulting and doctors' rooms.

The balance of the reserve fund is there for the maintenance of goods and services and to consider additional requests.

For the year ending 31/03/21 donations from Friends (including the recovery of Gift Aid) amounted to £10,365. This compared to the previous financial year of £15,279, a decrease of 32%. This was due to a material decrease in Friend's donations as well as the one-off sale of a second-hand ultrasound in the previous financial year. Other income included £21,004 growth in our Rathbones investment fund. Covnersely, Covid-19 prevented any fundraising by the Wit Knits which was previously £8,200 in the previous year.

On expenditure, total costs amounted to £15,251. The three largest items were Treatment consumables (£7,682), Telephone system (£5,000) and marketing of the newsletter (£2,495). Overall costs were offset by a credit from Royal Mail for £5,793 due to the loss of the newsletter.

The net income for the financial year amounted to £16,118 largely due to the performance of the Rathbone investment fund. This corresponded with the strengthening of the Balance Sheet by £17,000 amounting to £213,234 versus a previous year of £197,088.

Covid-19 also resulted in the temporary closing of the Community Help Desk, run by volunteers of the Friends. Many aspects of this role have now been absorbed by the Social Prescriber who now operates in the Health Centre. It was agreed during 2020 that this would lead to the permanent closure of the Help Desk. We are very grateful to all volunteers who started and ran the Help Desk over the previous three years.

We are, as ever, indebted to our regular donors for their generous support, and to those who bequeath monies to us in their wills. In addition to all the individual donors, the Wit Knits, a dedicated group of knitters at St John's Church, West Byfleet, have continued to support the charity during Covid times to help raise funds once restrictions allow.
In summary, Covid-19 played a significant part in the reduction of both income to the charity as well as request from the practices for additional goods and services.


FRIENDS OF WEST BYFLEET HEALTH CENTRE (REGISTERED NUMBER: 04174178)

Report of the Trustees
for the Year Ended 31 March 2021

FINANCIAL REVIEW
Reserves policy
The trustees have sought to maintain sufficient reserves to cover a normal level of expenditure over the following 12 month period and to provide for unexpected high value equipment demands in support of Health Centre patients. Reserves continue to be equity-based investments following the receipt of a substantial legacy given to the Friends in 2017. The funds for the equity-based investments are managed by professional fund managers.

Going concern
The trustees consider the charity a going concern. There are sufficient reserves to meet the expected needs of the charity over the next few years.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Directors/Trustees
The Members of the charity's Board who served during the year are the Directors of the Company under the Companies Act 2006. Board Members are Trustees within the meaning of the Charities Act 2011. Members are appointed by the Board; details regarding the method of appointment and removal of Members are in the charity's Articles of Association.

In addition to the Board, there are a further 11 members who make up the Executive Committee, of which 4 have voting rights and this committee meets twice a year. Trustees are elected or re-elected by the members of the charity at the Executive Committee meetings.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04174178 (England and Wales)

Registered Charity number
1086545

Registered office
The Health Centre
Madeira Road
West Byfleet
Surrey
KT14 6DH


FRIENDS OF WEST BYFLEET HEALTH CENTRE (REGISTERED NUMBER: 04174178)

Report of the Trustees
for the Year Ended 31 March 2021

Trustees
N Quin (Chair)
J Patient (Treasurer)
R S Cartledge
I M T Meade
C W P Newell
E Watson Green
N E Woolley
Pamela Witze (appointed 27th November 2020)

In addition to the Board, there are a further 11 members who make up the Executive Committee, of which 3 have voting rights and this committee meets twice a year. Trustees are elected or re-elected by the members of the charity at the Executive Committee meetings.

Voting Members (non Trustees)
A Birkby
D Sherlock
P White

Approved by order of the board of trustees on 5 November 2021 and signed on its behalf by:





N Quin - Trustee

FRIENDS OF WEST BYFLEET HEALTH CENTRE

Statement of Financial Activities
for the Year Ended 31 March 2021

31.3.21 31.3.20
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 10,074 23,491

Investment income 2 1,555 1,711
Total 11,629 25,202


EXPENDITURE ON
Raising funds 3 (4,152 ) 1,965

Charitable activities
Resources expended 17,606 54,457

Total 13,454 56,422

Net gains/(losses) on investments 21,118 (8,187 )
NET INCOME/(EXPENDITURE) 19,293 (39,407 )


RECONCILIATION OF FUNDS

Total funds brought forward 195,512 234,919

TOTAL FUNDS CARRIED FORWARD 214,805 195,512

FRIENDS OF WEST BYFLEET HEALTH CENTRE (REGISTERED NUMBER: 04174178)

Balance Sheet
31 March 2021

31.3.21 31.3.20
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Investments 6 175,205 115,756

CURRENT ASSETS
Debtors 7 1,803 2,095
Cash in hand 38,029 81,333
39,832 83,428

CREDITORS
Amounts falling due within one year 8 (232 ) (3,672 )

NET CURRENT ASSETS 39,600 79,756

TOTAL ASSETS LESS CURRENT LIABILITIES 214,805 195,512

NET ASSETS 214,805 195,512
FUNDS 9
Unrestricted funds 214,805 195,512
TOTAL FUNDS 214,805 195,512

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


FRIENDS OF WEST BYFLEET HEALTH CENTRE (REGISTERED NUMBER: 04174178)

Balance Sheet - continued
31 March 2021

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 5 November 2021 and were signed on its behalf by:





J Patient - Trustee

FRIENDS OF WEST BYFLEET HEALTH CENTRE

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows.

Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Raising funds
Raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities and events.

Governance costs
These represent those costs attributable to the management of the charity's assets, organisational administration and compliance with constitutional and statutory requirements.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.


FRIENDS OF WEST BYFLEET HEALTH CENTRE

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES - continued

Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time given to the charity is not recognised and refer to the trustees' annual report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Investments
Investments are included in the Balance Sheet at bid-market value. Gains and losses on disposal and revaluation of investments are credited or charged to the Statement of Financial Activities.

2. INVESTMENT INCOME
31.3.21 31.3.20
£    £   
Investment income from listed investments 1,555 1,711

3. RAISING FUNDS

Investment management costs
31.3.21 31.3.20
£    £   
Portfolio management 1,669 (2,754 )

During the 2020 year the charity received a reimbursement of management fees.

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.


Trustees' expenses

During the year, N Quin was reimbursed £102 (2020 - £165) for expenses relating to the everyday general running of the charity.


FRIENDS OF WEST BYFLEET HEALTH CENTRE

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

5. 2020 - COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 23,491

Investment income 1,711
Total 25,202


EXPENDITURE ON
Raising funds 1,965

Charitable activities
Resources expended 54,457

Total 56,422

Net gains/(losses) on investments (8,187 )
NET INCOME/(EXPENDITURE) (39,407 )


RECONCILIATION OF FUNDS

Total funds brought forward 234,919

TOTAL FUNDS CARRIED FORWARD 195,512

6. FIXED ASSET INVESTMENTS
Listed
investments
£   
MARKET VALUE
At 1 April 2020 115,756
Additions 40,000
Disposals (1,669 )
Revaluations 21,118
At 31 March 2021 175,205
NET BOOK VALUE
At 31 March 2021 175,205
At 31 March 2020 115,756

There were no investment assets outside the UK.

Investments included in Unrestricted Funds are managed by Rathbone Brothers Plc and have an historical cost of £165,000. Included in the closing balance of £175,205 is cash of £430 (2020 - £1,304).

FRIENDS OF WEST BYFLEET HEALTH CENTRE

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Prepayments and accrued income 1,803 2,095

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Accrued expenses 232 3,672

9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
£    £    £   
Unrestricted funds
General fund 195,512 19,293 214,805

TOTAL FUNDS 195,512 19,293 214,805

Net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 11,629 (13,454 ) 21,118 19,293

TOTAL FUNDS 11,629 (13,454 ) 21,118 19,293


Comparatives for movement in funds

Net
movement At
At 1.4.19 in funds 31.3.20
£    £    £   
Unrestricted funds
General fund 234,919 (39,407 ) 195,512

TOTAL FUNDS 234,919 (39,407 ) 195,512

FRIENDS OF WEST BYFLEET HEALTH CENTRE

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

9. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 25,202 (56,422 ) (8,187 ) (39,407 )

TOTAL FUNDS 25,202 (56,422 ) (8,187 ) (39,407 )

10. RELATED PARTY DISCLOSURES

There were £270 total donations received without conditions from trustees during the year (2020 - £295).