Walker Scott Limited - Period Ending 2021-03-31

Walker Scott Limited - Period Ending 2021-03-31


Walker Scott Limited 04308623 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is that of the manufacture of wiring harnesses and kit assembly. Digita Accounts Production Advanced 6.29.9459.0 true 04308623 2020-04-01 2021-03-31 04308623 2021-03-31 04308623 core:RetainedEarningsAccumulatedLosses 2021-03-31 04308623 core:ShareCapital 2021-03-31 04308623 core:CurrentFinancialInstruments 2021-03-31 04308623 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04308623 core:ConstructionInProgressAssetsUnderConstruction 2021-03-31 04308623 core:FurnitureFittingsToolsEquipment 2021-03-31 04308623 core:MotorVehicles 2021-03-31 04308623 core:OtherPropertyPlantEquipment 2021-03-31 04308623 bus:SmallEntities 2020-04-01 2021-03-31 04308623 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 04308623 bus:FullAccounts 2020-04-01 2021-03-31 04308623 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04308623 bus:RegisteredOffice 2020-04-01 2021-03-31 04308623 bus:Director3 2020-04-01 2021-03-31 04308623 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04308623 core:ComputerEquipment 2020-04-01 2021-03-31 04308623 core:ConstructionInProgressAssetsUnderConstruction 2020-04-01 2021-03-31 04308623 core:FurnitureFittings 2020-04-01 2021-03-31 04308623 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 04308623 core:MotorCars 2020-04-01 2021-03-31 04308623 core:MotorVehicles 2020-04-01 2021-03-31 04308623 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 04308623 core:PlantMachinery 2020-04-01 2021-03-31 04308623 countries:AllCountries 2020-04-01 2021-03-31 04308623 2020-03-31 04308623 core:ConstructionInProgressAssetsUnderConstruction 2020-03-31 04308623 core:FurnitureFittingsToolsEquipment 2020-03-31 04308623 core:MotorVehicles 2020-03-31 04308623 core:OtherPropertyPlantEquipment 2020-03-31 04308623 2019-04-01 2020-03-31 04308623 2020-03-31 04308623 core:RetainedEarningsAccumulatedLosses 2020-03-31 04308623 core:ShareCapital 2020-03-31 04308623 core:CurrentFinancialInstruments 2020-03-31 04308623 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04308623 core:ConstructionInProgressAssetsUnderConstruction 2020-03-31 04308623 core:FurnitureFittingsToolsEquipment 2020-03-31 04308623 core:MotorVehicles 2020-03-31 04308623 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure

Walker Scott Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2021

Registration number: 04308623

 

Walker Scott Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Walker Scott Limited

Balance Sheet

31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

252,364

283,118

Current assets

 

Stocks

507,825

503,886

Debtors

5

812,112

523,801

Other financial assets

-

107,159

Cash at bank and in hand

 

495,733

572,707

 

1,815,670

1,707,553

Creditors: Amounts falling due within one year

6

(813,154)

(586,418)

Net current assets

 

1,002,516

1,121,135

Total assets less current liabilities

 

1,254,880

1,404,253

Provisions for liabilities

(47,771)

(53,574)

Net assets

 

1,207,109

1,350,679

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

1,207,107

1,350,677

Shareholders' funds

 

1,207,109

1,350,679

 

Walker Scott Limited

Balance Sheet

31 March 2021

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 October 2021 and signed on its behalf by:
 

.........................................
H S Bradshaw
Director

   
     

Company Registration Number: 04308623

 

Walker Scott Limited

Notes to the Financial Statements

Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3A
Parkside
Ringwood
Hampshire
BH24 3SG

These financial statements were authorised for issue by the Board on 27 October 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

COVID-19
The directors of Walker Scott Limited have considered the impact of COVID-19.

In the opinion of the directors, the company has sufficient working capital within existing facilities to continue to trade for the foreseeable future, and therefore the financial statements have been prepared on a going concern basis.
 

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Walker Scott Limited

Notes to the Financial Statements

Year Ended 31 March 2021

Government grants

Grant income is accounted for using accruals method. Revenue grants are recognised on a systematic basis over the periods to which the grants relate are recognised. Capital grants are recognised over the useful life of the related asset on the same basis as depreciation is charged.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

4 years straight line

 

Walker Scott Limited

Notes to the Financial Statements

Year Ended 31 March 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Corporate investment bonds
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Corporate investment bonds are held at fair value, with movements recognised in the profit and loss account for the period in which they relate.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 49 (2020 - 50).

 

Walker Scott Limited

Notes to the Financial Statements

Year Ended 31 March 2021

4

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Office equipment
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2020

65,489

30,517

124,742

366,795

587,543

Additions

2,347

-

3,209

28,374

33,930

Disposals

-

-

(7,411)

-

(7,411)

At 31 March 2021

67,836

30,517

120,540

395,169

614,062

Depreciation

At 1 April 2020

48,420

25,087

79,301

151,616

304,424

Charge for the year

2,615

1,212

11,503

41,944

57,274

At 31 March 2021

51,035

26,299

90,804

193,560

361,698

Carrying amount

At 31 March 2021

16,801

4,218

29,736

201,609

252,364

At 31 March 2020

17,069

5,430

45,440

215,179

283,118

 

Walker Scott Limited

Notes to the Financial Statements

Year Ended 31 March 2021

5

Debtors

2021
£

2020
£

Trade debtors

735,642

479,046

Other debtors

76,470

44,755

812,112

523,801

6

Creditors

Creditors: amounts falling due within one year

2021
 £

2020
 £

Due within one year

Trade creditors

345,960

313,533

Social security and other taxes

298,596

152,034

Outstanding defined contribution pension costs

5,953

5,923

Other creditors

59,097

29,405

Corporation tax

103,548

85,523

813,154

586,418

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £41,812 (2020 - £97,562).