AGILYSIS_LIMITED - Accounts


Company registration number 10548841 (England and Wales)
AGILYSIS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
AGILYSIS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
59,383
35,205
Tangible assets
4
5,108
2,054
64,491
37,259
Current assets
Debtors
5
240,622
170,409
Cash at bank and in hand
84,004
164,316
324,626
334,725
Creditors: amounts falling due within one year
6
(264,154)
(243,659)
Net current assets
60,472
91,066
Total assets less current liabilities
124,963
128,325
Creditors: amounts falling due after more than one year
7
(31,667)
(41,667)
Net assets
93,296
86,658
Capital and reserves
Called up share capital
8
9,982
10,000
Capital redemption reserve
18
-
0
Profit and loss reserves
83,296
76,658
Total equity
93,296
86,658

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AGILYSIS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 December 2022 and are signed on its behalf by:
Bruce Walton
Daniel Campsall
Director
Director
Company Registration No. 10548841
AGILYSIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Agilysis Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Horsefair, Banbury, Oxon, OX16 0AE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property rights
Over ten years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
over three years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AGILYSIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

AGILYSIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
16
18
AGILYSIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Intangible fixed assets
Intellectual property rights
£
Cost
At 1 April 2021
50,295
Additions
32,453
At 31 March 2022
82,748
Amortisation and impairment
At 1 April 2021
15,090
Amortisation charged for the year
8,275
At 31 March 2022
23,365
Carrying amount
At 31 March 2022
59,383
At 31 March 2021
35,205
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
11,784
Additions
6,860
Disposals
(322)
At 31 March 2022
18,322
Depreciation and impairment
At 1 April 2021
9,730
Depreciation charged in the year
3,806
Eliminated in respect of disposals
(322)
At 31 March 2022
13,214
Carrying amount
At 31 March 2022
5,108
At 31 March 2021
2,054
AGILYSIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
79,991
85,953
Corporation tax recoverable
-
0
12,058
Other debtors
160,631
72,398
240,622
170,409
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
8,333
Trade creditors
88,708
65,168
Corporation tax
22,263
17,445
Other taxation and social security
28,029
89,228
Other creditors
115,154
63,485
264,154
243,659
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
31,667
41,667
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
99,824
100,000
9,982
10,000
AGILYSIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
9
Related party transactions
Transactions with related parties

Dan Campsall, Richard Owen and Bruce Walton who are directors and shareholders of Agilysis Limited are also directors and members of Road Safety Analysis Limited.

 

During the year Agilysis Limited charged Road Safety Analysis Limited £59,447 (2021 - £174,111) for goods and services provided. As at 31 March 2022 Road Safety Analysis Limited owed Agilysis Limited £32,242 (2021 - £37,581).

 

During the year Road Safety Analysis Limited charged Agilysis Limited £40,060 (2021 - £50,400) for goods and services provided. As at 31 March 2022 Agilysis Limited owed Road Safety Analysis Limited £18,433 (2021 - £15,120).

 

Dan Campsall and Richard Owen are also directors and shareholders of Insight Warehouse Limited.

 

During the year Insight Warehouse Limited charged Agilysis Limited £36,453 (2021 - £6,000) for goods and services provided. As at 31 March 2022 Agilysis Limited owed Insight Warehouse Limited £40,144 (2021 - £nil).

 

During the year Agilysis Limited charged Insight Warehouse Limited £906 (2021 - £nil) for goods and services provided. As at 31 March 2022 Insight Warehouse Limited owed Agilysis Limited £877 (2021 - £nil).

10
Ultimate controlling party

Throughout the current year and the preceding year the company has been controlled by two of the directors, Daniel Campsall and Richard Owen, by virtue that they own a majority of the company's issued share capital.

2022-03-312021-04-01false08 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr R OwenMr B WaltonMr D CampsallKarla BatchelorTanya Fosdick105488412021-04-012022-03-31105488412022-03-31105488412021-03-3110548841core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3110548841core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3110548841core:OtherPropertyPlantEquipment2022-03-3110548841core:OtherPropertyPlantEquipment2021-03-3110548841core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110548841core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110548841core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3110548841core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3110548841core:CurrentFinancialInstruments2022-03-3110548841core:CurrentFinancialInstruments2021-03-3110548841core:ShareCapital2022-03-3110548841core:ShareCapital2021-03-3110548841core:CapitalRedemptionReserve2022-03-3110548841core:CapitalRedemptionReserve2021-03-3110548841core:RetainedEarningsAccumulatedLosses2022-03-3110548841core:RetainedEarningsAccumulatedLosses2021-03-3110548841bus:Director22021-04-012022-03-3110548841bus:Director32021-04-012022-03-3110548841core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3110548841core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-04-012022-03-3110548841core:FurnitureFittings2021-04-012022-03-31105488412020-04-012021-03-3110548841core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3110548841core:OtherPropertyPlantEquipment2021-03-3110548841core:OtherPropertyPlantEquipment2021-04-012022-03-3110548841core:WithinOneYear2022-03-3110548841core:WithinOneYear2021-03-3110548841core:Non-currentFinancialInstruments2022-03-3110548841core:Non-currentFinancialInstruments2021-03-3110548841bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110548841bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110548841bus:FRS1022021-04-012022-03-3110548841bus:AuditExemptWithAccountantsReport2021-04-012022-03-3110548841bus:Director12021-04-012022-03-3110548841bus:Director42021-04-012022-03-3110548841bus:Director52021-04-012022-03-3110548841bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP