Merbury Management Limited - Period Ending 2022-03-31

Merbury Management Limited - Period Ending 2022-03-31


Merbury Management Limited 07813593 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of management consultancy and vehicle suppliers Digita Accounts Production Advanced 6.29.9459.0 true 07813593 2021-04-01 2022-03-31 07813593 2022-03-31 07813593 bus:OrdinaryShareClass1 2022-03-31 07813593 core:CurrentFinancialInstruments 2022-03-31 07813593 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07813593 core:Non-currentFinancialInstruments 2022-03-31 07813593 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07813593 core:FurnitureFittingsToolsEquipment 2022-03-31 07813593 core:OtherPropertyPlantEquipment 2022-03-31 07813593 bus:SmallEntities 2021-04-01 2022-03-31 07813593 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 07813593 bus:FullAccounts 2021-04-01 2022-03-31 07813593 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 07813593 bus:RegisteredOffice 2021-04-01 2022-03-31 07813593 bus:Director1 2021-04-01 2022-03-31 07813593 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 07813593 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07813593 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 07813593 core:OfficeEquipment 2021-04-01 2022-03-31 07813593 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 07813593 core:PlantMachinery 2021-04-01 2022-03-31 07813593 countries:AllCountries 2021-04-01 2022-03-31 07813593 2021-03-31 07813593 core:FurnitureFittingsToolsEquipment 2021-03-31 07813593 core:OtherPropertyPlantEquipment 2021-03-31 07813593 2020-04-01 2021-03-31 07813593 2021-03-31 07813593 bus:OrdinaryShareClass1 2021-03-31 07813593 core:CurrentFinancialInstruments 2021-03-31 07813593 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07813593 core:Non-currentFinancialInstruments 2021-03-31 07813593 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07813593 core:FurnitureFittingsToolsEquipment 2021-03-31 07813593 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07813593

Merbury Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Merbury Management Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Merbury Management Limited

Company Information

Director

Mr P Mercer

Registered office

The Flint House
Heath Farm
Tut Hill
Bury St Edmunds
Suffolk
IP28 6LG

Accountants

Hodson Lewis Limited
Certified Accountants and Business Advisers
The Flint House
Heath Farm
Tut Hill
Bury St Edmunds
Suffolk
IP28 6LG

 

Merbury Management Limited

(Registration number: 07813593)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

4,611

5,012

Current assets

 

Stocks

5

44,000

40,000

Debtors

6

132,903

99,686

Cash at bank and in hand

 

107

45,664

 

177,010

185,350

Creditors: Amounts falling due within one year

7

(72,477)

(47,364)

Net current assets

 

104,533

137,986

Total assets less current liabilities

 

109,144

142,998

Creditors: Amounts falling due after more than one year

7

(108,528)

(141,449)

Net assets

 

616

1,549

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

516

1,449

Shareholders' funds

 

616

1,549

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 17 November 2022
 

.........................................
Mr P Mercer
Director

 

Merbury Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Flint House
Heath Farm
Tut Hill
Bury St Edmunds
Suffolk
IP28 6LG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to the CBILS and BBLS are included on an accruals model. These grants are presented within other operating income.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Merbury Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Office equipment

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Merbury Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

 

Merbury Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

9,769

1,604

11,373

Additions

647

489

1,136

At 31 March 2022

10,416

2,093

12,509

Depreciation

At 1 April 2021

5,316

1,045

6,361

Charge for the year

1,275

262

1,537

At 31 March 2022

6,591

1,307

7,898

Carrying amount

At 31 March 2022

3,825

786

4,611

At 31 March 2021

4,453

559

5,012

5

Stocks

2022
£

2021
£

Other inventories

44,000

40,000

6

Debtors

2022
£

2021
£

Trade debtors

-

1,300

Other debtors

132,903

98,386

132,903

99,686

 

Merbury Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

35,380

8,551

Trade creditors

 

12,505

-

Taxation and social security

 

21,054

35,296

Accruals and deferred income

 

3,538

3,517

 

72,477

47,364

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

108,528

141,449

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

37,504

48,333

Other borrowings

71,024

93,116

108,528

141,449

 

Merbury Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

11,251

1,667

Bank overdrafts

2,037

-

Other borrowings

22,092

6,884

35,380

8,551