The Gray Circle Limited


2020-08-012021-07-312021-07-31false05458059The Gray Circle Limited2022-01-05iso4217:GBPxbrli:pure054580592020-08-01054580592021-07-31054580592020-08-012021-07-31054580592019-08-01054580592020-07-31054580592019-08-012020-07-3105458059bus:SmallEntities2020-08-012021-07-3105458059bus:AuditExempt-NoAccountantsReport2020-08-012021-07-3105458059bus:AbridgedAccounts2020-08-012021-07-3105458059bus:PrivateLimitedCompanyLtd2020-08-012021-07-3105458059core:WithinOneYear2021-07-3105458059core:AfterOneYear2021-07-3105458059core:WithinOneYear2020-07-3105458059core:AfterOneYear2020-07-3105458059core:ShareCapital2021-07-3105458059core:SharePremium2021-07-3105458059core:RevaluationReserve2021-07-3105458059core:OtherReservesSubtotal2021-07-3105458059core:RetainedEarningsAccumulatedLosses2021-07-3105458059core:ShareCapital2020-07-3105458059core:SharePremium2020-07-3105458059core:RevaluationReserve2020-07-3105458059core:OtherReservesSubtotal2020-07-3105458059core:RetainedEarningsAccumulatedLosses2020-07-3105458059core:LandBuildings2021-07-3105458059core:PlantMachinery2021-07-3105458059core:Vehicles2021-07-3105458059core:FurnitureFittings2021-07-3105458059core:OfficeEquipment2021-07-3105458059core:NetGoodwill2021-07-3105458059core:IntangibleAssetsOtherThanGoodwill2021-07-3105458059core:ListedExchangeTraded2021-07-3105458059core:UnlistedNon-exchangeTraded2021-07-3105458059core:LandBuildings2020-07-3105458059core:PlantMachinery2020-07-3105458059core:Vehicles2020-07-3105458059core:FurnitureFittings2020-07-3105458059core:OfficeEquipment2020-07-3105458059core:NetGoodwill2020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2020-07-3105458059core:ListedExchangeTraded2020-07-3105458059core:UnlistedNon-exchangeTraded2020-07-3105458059core:LandBuildings2020-08-012021-07-3105458059core:PlantMachinery2020-08-012021-07-3105458059core:Vehicles2020-08-012021-07-3105458059core:FurnitureFittings2020-08-012021-07-3105458059core:OfficeEquipment2020-08-012021-07-3105458059core:NetGoodwill2020-08-012021-07-3105458059core:IntangibleAssetsOtherThanGoodwill2020-08-012021-07-3105458059core:ListedExchangeTraded2020-08-012021-07-3105458059core:UnlistedNon-exchangeTraded2020-08-012021-07-3105458059core:MoreThanFiveYears2020-08-012021-07-3105458059core:Non-currentFinancialInstruments2021-07-3105458059core:Non-currentFinancialInstruments2020-07-3105458059dpl:CostSales2020-08-012021-07-3105458059dpl:DistributionCosts2020-08-012021-07-3105458059dpl:AdministrativeExpenses2020-08-012021-07-3105458059core:LandBuildings2020-08-012021-07-3105458059core:PlantMachinery2020-08-012021-07-3105458059core:Vehicles2020-08-012021-07-3105458059core:FurnitureFittings2020-08-012021-07-3105458059core:OfficeEquipment2020-08-012021-07-3105458059core:NetGoodwill2020-08-012021-07-3105458059core:IntangibleAssetsOtherThanGoodwill2020-08-012021-07-3105458059dpl:GroupUndertakings2020-08-012021-07-3105458059dpl:ParticipatingInterests2020-08-012021-07-3105458059dpl:GroupUndertakingscore:ListedExchangeTraded2020-08-012021-07-3105458059core:ListedExchangeTraded2020-08-012021-07-3105458059dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-08-012021-07-3105458059core:UnlistedNon-exchangeTraded2020-08-012021-07-3105458059dpl:CostSales2019-08-012020-07-3105458059dpl:DistributionCosts2019-08-012020-07-3105458059dpl:AdministrativeExpenses2019-08-012020-07-3105458059core:LandBuildings2019-08-012020-07-3105458059core:PlantMachinery2019-08-012020-07-3105458059core:Vehicles2019-08-012020-07-3105458059core:FurnitureFittings2019-08-012020-07-3105458059core:OfficeEquipment2019-08-012020-07-3105458059core:NetGoodwill2019-08-012020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2019-08-012020-07-3105458059dpl:GroupUndertakings2019-08-012020-07-3105458059dpl:ParticipatingInterests2019-08-012020-07-3105458059dpl:GroupUndertakingscore:ListedExchangeTraded2019-08-012020-07-3105458059core:ListedExchangeTraded2019-08-012020-07-3105458059dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2019-08-012020-07-3105458059core:UnlistedNon-exchangeTraded2019-08-012020-07-3105458059core:NetGoodwill2021-07-3105458059core:IntangibleAssetsOtherThanGoodwill2021-07-3105458059core:LandBuildings2021-07-3105458059core:PlantMachinery2021-07-3105458059core:Vehicles2021-07-3105458059core:FurnitureFittings2021-07-3105458059core:OfficeEquipment2021-07-3105458059core:AfterOneYear2021-07-3105458059core:WithinOneYear2021-07-3105458059core:ListedExchangeTraded2021-07-3105458059core:UnlistedNon-exchangeTraded2021-07-3105458059core:ShareCapital2021-07-3105458059core:SharePremium2021-07-3105458059core:RevaluationReserve2021-07-3105458059core:OtherReservesSubtotal2021-07-3105458059core:RetainedEarningsAccumulatedLosses2021-07-3105458059core:NetGoodwill2020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2020-07-3105458059core:LandBuildings2020-07-3105458059core:PlantMachinery2020-07-3105458059core:Vehicles2020-07-3105458059core:FurnitureFittings2020-07-3105458059core:OfficeEquipment2020-07-3105458059core:AfterOneYear2020-07-3105458059core:WithinOneYear2020-07-3105458059core:ListedExchangeTraded2020-07-3105458059core:UnlistedNon-exchangeTraded2020-07-3105458059core:ShareCapital2020-07-3105458059core:SharePremium2020-07-3105458059core:RevaluationReserve2020-07-3105458059core:OtherReservesSubtotal2020-07-3105458059core:RetainedEarningsAccumulatedLosses2020-07-3105458059core:NetGoodwill2019-08-0105458059core:IntangibleAssetsOtherThanGoodwill2019-08-0105458059core:LandBuildings2019-08-0105458059core:PlantMachinery2019-08-0105458059core:Vehicles2019-08-0105458059core:FurnitureFittings2019-08-0105458059core:OfficeEquipment2019-08-0105458059core:AfterOneYear2019-08-0105458059core:WithinOneYear2019-08-0105458059core:ListedExchangeTraded2019-08-0105458059core:UnlistedNon-exchangeTraded2019-08-0105458059core:ShareCapital2019-08-0105458059core:SharePremium2019-08-0105458059core:RevaluationReserve2019-08-0105458059core:OtherReservesSubtotal2019-08-0105458059core:RetainedEarningsAccumulatedLosses2019-08-0105458059core:AfterOneYear2020-08-012021-07-3105458059core:WithinOneYear2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:CostValuation2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-08-012021-07-3105458059core:Non-currentFinancialInstrumentscore:CostValuation2021-07-3105458059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-07-3105458059core:Non-currentFinancialInstrumentscore:CostValuation2020-07-3105458059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-07-3105458059bus:Director12020-08-012021-07-31

The Gray Circle Limited

Registered Number
05458059
(England and Wales)

Unaudited Financial Statements for the Year Ended
31 July 2021

The Gray Circle Limited
Company Information
for the year from 1 August 2020 to 31 July 2021

Directors

Thomas Dale Gray

Registered Address

6 Huntingbrooke
Milton Keynes
MK8 9DE

Registered Number

05458059 (England and Wales)
The Gray Circle Limited
Balance Sheet as at
31 July 2021

Notes

2021

2020

£

£

£

£

Fixed assets
Intangible assets620,00025,000
Tangible assets72,6162,872
22,61627,872
Current assets
Debtors85,085-
Cash at bank and on hand46,53240,018
51,61740,018
Creditors amounts falling due within one year9(51,384)(39,921)
Net current assets (liabilities)23397
Total assets less current liabilities22,84927,969
Creditors amounts falling due after one year10(87,000)(86,500)
Provisions for liabilities(497)(545)
Net assets(64,648)(59,076)
Capital and reserves
Called up share capital100100
Profit and loss account(64,748)(59,176)
Shareholders' funds(64,648)(59,076)
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Director on 5 January 2022, and are signed on its behalf by:
Thomas Dale Gray
Director
Registered Company No. 05458059
The Gray Circle Limited
Notes to the Financial Statements
for the year ended 31 July 2021

1.STATUTORY INFORMATION
The Gray Circle Limited is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.COMPLIANCE WITH APPLICABLE REPORTING FRAMEWORK
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.PRINCIPAL ACTIVITIES
The principal activity of the company in the year under review was that of video and animation production.
4.ACCOUNTING POLICIES
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Plant and machinery 33% on cost Computer equipment 33% on cost
Intangible assets policy
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Goodwill Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of twenty years.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Going concern
The director has confirmed that he will continue to give financial support to the company until such time as its position improves. In addition, the director has confirmed that they will not recall their loans within 12 months. The director considers that it is appropriate to prepare the financial statements on a going concern basis.
5.EMPLOYEE INFORMATION




2021



2020

Average number of employees during the year1-
6.INTANGIBLE ASSETS



Total
£

Cost or valuation
At 01 August 20100,000
At 31 July 21100,000
Amortisation and impairment
At 01 August 2075,000
Charge for year5,000
At 31 July 2180,000
Net book value
At 31 July 2120,000
At 31 July 2025,000
7.PROPERTY, PLANT AND EQUIPMENT



Total
£

Cost or valuation
At 01 August 2064,857
Additions1,767
At 31 July 2166,625
Depreciation and impairment
At 01 August 2061,984
Charge for year2,024
At 31 July 2164,008
Net book value
At 31 July 212,616
At 31 July 202,872
8.DEBTORS



2021
£


2020
£

Prepayments and accrued income5,085-
Total5,085-
9.CREDITORS WITHIN ONE YEAR



2021
£


2020
£

Trade creditors / trade payables745860
Amounts owed to related parties50,63935,644
Taxation and social security-1,017
Accrued liabilities and deferred income-2,400
Total51,38439,921
10.CREDITORS AFTER ONE YEAR



2021
£


2020
£

Amounts owed to related parties87,00086,500
Total87,00086,500