ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-01falseThe principal activity of the company continued to be that of property investment.45truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01459432 2020-04-01 2021-03-31 01459432 2019-04-01 2020-03-31 01459432 2021-03-31 01459432 2020-03-31 01459432 c:Director1 2020-04-01 2021-03-31 01459432 d:FurnitureFittings 2020-04-01 2021-03-31 01459432 d:FurnitureFittings 2021-03-31 01459432 d:FurnitureFittings 2020-03-31 01459432 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01459432 d:ComputerEquipment 2020-04-01 2021-03-31 01459432 d:ComputerEquipment 2021-03-31 01459432 d:ComputerEquipment 2020-03-31 01459432 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01459432 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01459432 d:FreeholdInvestmentProperty 2020-04-01 2021-03-31 01459432 d:FreeholdInvestmentProperty 2021-03-31 01459432 d:FreeholdInvestmentProperty 2020-03-31 01459432 d:CurrentFinancialInstruments 2021-03-31 01459432 d:CurrentFinancialInstruments 2020-03-31 01459432 d:Non-currentFinancialInstruments 2021-03-31 01459432 d:Non-currentFinancialInstruments 2020-03-31 01459432 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01459432 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 01459432 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 01459432 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 01459432 d:ShareCapital 2021-03-31 01459432 d:ShareCapital 2020-03-31 01459432 d:RevaluationReserve 2021-03-31 01459432 d:RevaluationReserve 2020-03-31 01459432 d:InvestmentPropertiesRevaluationReserve 2021-03-31 01459432 d:InvestmentPropertiesRevaluationReserve 2020-03-31 01459432 d:RetainedEarningsAccumulatedLosses 2021-03-31 01459432 d:RetainedEarningsAccumulatedLosses 2020-03-31 01459432 c:OrdinaryShareClass1 2020-04-01 2021-03-31 01459432 c:OrdinaryShareClass1 2021-03-31 01459432 c:OrdinaryShareClass1 2020-03-31 01459432 c:FRS102 2020-04-01 2021-03-31 01459432 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 01459432 c:FullAccounts 2020-04-01 2021-03-31 01459432 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 01459432 d:OtherDeferredTax 2021-03-31 01459432 d:OtherDeferredTax 2020-03-31 01459432 5 2020-04-01 2021-03-31 01459432 6 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01459432









BEAMGATE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
BEAMGATE LIMITED
REGISTERED NUMBER: 01459432

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,878
-

Investments
  
656,218
-

Investment property
 6 
2,020,535
2,320,535

  
2,678,631
2,320,535

Current assets
  

Debtors: amounts falling due within one year
 7 
30,829
37,232

Cash at bank and in hand
  
42,011
389,613

  
72,840
426,845

Creditors: amounts falling due within one year
 8 
(37,081)
(17,440)

Net current assets
  
 
 
35,759
 
 
409,405

Total assets less current liabilities
  
2,714,390
2,729,940

Creditors: amounts falling due after more than one year
 9 
(827,017)
(827,017)

Provisions for liabilities
  

Deferred tax
 10 
(111,894)
(127,088)

  
 
 
(111,894)
 
 
(127,088)

Net assets
  
1,775,479
1,775,835


Capital and reserves
  

Called up share capital 
 11 
100
100

Revaluation reserve
  
10,586
-

Investment property reserve
  
335,683
618,979

Profit and loss account
  
1,429,110
1,156,756

  
1,775,479
1,775,835


Page 1

 
BEAMGATE LIMITED
REGISTERED NUMBER: 01459432
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S J Jacobs
Director

Date: 6 January 2022

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The principal activity of the company continued to be that of property investment.
The Company is a private company limited by shares and is incorporated in England and Wales.
The Registered Office address is 35 Ballards Lane, London, N3 1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover comprises revenue recognised by the company in respect of rental income over the period for which it is due.

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
33% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of Financial Position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 6

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 7

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 5).


4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2020
1,922
-
1,922


Additions
499
2,317
2,816



At 31 March 2021

2,421
2,317
4,738



Depreciation


At 1 April 2020
1,922
-
1,922


Charge for the year on owned assets
166
772
938



At 31 March 2021

2,088
772
2,860



Net book value



At 31 March 2021
333
1,545
1,878



At 31 March 2020
-
-
-

Page 8

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


Additions
700,632


Disposals
(55,000)


Revaluations
10,586



At 31 March 2021
656,218





6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2020
2,320,535


Disposals
(300,000)



At 31 March 2021
2,020,535

The 2021 valuations were made by the directors, on an open market value for existing use basis.




7.


Debtors

2021
2020
£
£


Trade debtors
21,754
26,919

Other debtors
-
1,336

Prepayments and accrued income
9,075
8,977

30,829
37,232


Page 9

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
17,805
10,372

Other creditors
12,358
150

Accruals and deferred income
6,918
6,918

37,081
17,440



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
827,017
827,017



10.


Deferred taxation




2021


£






At beginning of year
(127,088)


Charged to profit or loss
15,194



At end of year
(111,894)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Fair value movements
(111,894)
(127,088)


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020 - 100) ordinary shares shares of £1.00 each
100
100


Page 10

 
BEAMGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £nil (2020 - £nil) were payable to the fund at the reporting date and are included in creditors.

 
Page 11