ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31true2021-01-01falseNo description of principal activity112falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11974419 2021-01-01 2021-12-31 11974419 2020-06-01 2020-12-31 11974419 2021-12-31 11974419 2020-12-31 11974419 c:Director1 2021-01-01 2021-12-31 11974419 c:Director2 2021-01-01 2021-12-31 11974419 c:Director3 2021-01-01 2021-12-31 11974419 c:Director3 2021-12-31 11974419 c:Director4 2021-01-01 2021-12-31 11974419 c:Director4 2021-12-31 11974419 c:Director5 2021-01-01 2021-12-31 11974419 c:Director5 2021-12-31 11974419 c:Director6 2021-01-01 2021-12-31 11974419 c:Director6 2021-12-31 11974419 c:Director7 2021-01-01 2021-12-31 11974419 c:Director7 2021-12-31 11974419 c:RegisteredOffice 2021-01-01 2021-12-31 11974419 d:OfficeEquipment 2021-01-01 2021-12-31 11974419 d:OfficeEquipment 2021-12-31 11974419 d:OfficeEquipment 2020-12-31 11974419 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11974419 d:ComputerEquipment 2021-01-01 2021-12-31 11974419 d:ComputerEquipment 2021-12-31 11974419 d:ComputerEquipment 2020-12-31 11974419 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11974419 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11974419 d:CurrentFinancialInstruments 2021-12-31 11974419 d:CurrentFinancialInstruments 2020-12-31 11974419 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11974419 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 11974419 d:ShareCapital 2021-12-31 11974419 d:ShareCapital 2020-12-31 11974419 d:SharePremium 2021-12-31 11974419 d:SharePremium 2020-12-31 11974419 d:RetainedEarningsAccumulatedLosses 2021-12-31 11974419 d:RetainedEarningsAccumulatedLosses 2020-12-31 11974419 c:OrdinaryShareClass1 2021-01-01 2021-12-31 11974419 c:OrdinaryShareClass1 2021-12-31 11974419 c:OrdinaryShareClass1 2020-12-31 11974419 c:FRS102 2021-01-01 2021-12-31 11974419 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 11974419 c:FullAccounts 2021-01-01 2021-12-31 11974419 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11974419 d:ComputerSoftware 2021-12-31 11974419 d:ComputerSoftware 2020-12-31 11974419 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 11974419 d:ComputerSoftware d:OwnedIntangibleAssets 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11974419









STRYVE ONLINE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
STRYVE ONLINE LIMITED
 
 
COMPANY INFORMATION


Directors
E G Chamberlain 
N R Hovey 
G S Forbes (appointed 1 April 2021)
W A J Hicks (appointed 1 April 2021)
R L Paterson (appointed 1 April 2021)
I E R Wason (appointed 1 April 2021)
B Muralidhar (appointed 1 April 2021)




Registered number
11974419



Registered office
Little Somerford Chalk Hill
Harpsden

Henley-On-Thames

England

RG9 4HN




Accountants
Donald Reid Limited
Chartered Accountants

Prince Albert House

20 King Street

Maidenhead

Berkshire

SL6 1DT





 
STRYVE ONLINE LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9


 
STRYVE ONLINE LIMITED
REGISTERED NUMBER: 11974419

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
30,388
-

Tangible assets
 5 
5,777
-

  
36,165
-

Current assets
  

Debtors: amounts falling due within one year
 6 
70,354
883

Cash at bank and in hand
 7 
32,989
32,847

  
103,343
33,730

Creditors: amounts falling due within one year
 8 
(88,781)
(58,837)

Net current assets/(liabilities)
  
 
 
14,562
 
 
(25,107)

Total assets less current liabilities
  
50,727
(25,107)

  

Net assets/(liabilities)
  
50,727
(25,107)


Capital and reserves
  

Called up share capital 
 9 
122
100

Share premium account
  
369,697
-

Profit and loss account
  
(319,092)
(25,207)

  
50,727
(25,107)


Page 1

 
STRYVE ONLINE LIMITED
REGISTERED NUMBER: 11974419
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2022.




E G Chamberlain
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Stryve Online Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The company's registration number is 11974419. The company's registered office is Little Somerford Chalk Hill, Harpsden, Henley-On-Thames, England, RG9 4HN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2020 - 2).

Page 6

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Intangible assets




Computer software

£



Cost


Additions
32,854



At 31 December 2021

32,854



Amortisation


Charge for the year on owned assets
2,466



At 31 December 2021

2,466



Net book value



At 31 December 2021
30,388



At 31 December 2020
-



Page 7

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


Additions
167
6,968
7,135



At 31 December 2021

167
6,968
7,135



Depreciation


Charge for the year on owned assets
15
1,343
1,358



At 31 December 2021

15
1,343
1,358



Net book value



At 31 December 2021
152
5,625
5,777



At 31 December 2020
-
-
-


6.


Debtors

2021
2020
£
£


Other debtors
70,249
883

Called up share capital not paid
20
-

Prepayments and accrued income
85
-

70,354
883



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
32,989
32,847

32,989
32,847


Page 8

 
STRYVE ONLINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
13,043
540

Other taxation and social security
10,822
2,497

Other creditors
56,227
55,200

Accruals and deferred income
8,689
600

88,781
58,837



9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1,219,433 (2020 - 1,000,000) Ordinary shares of £0.0001- each
122
100


During the year 219,443 Ordinary shares of £0.0001 each were allotted for the aggregate consideration of £395,019.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £2,596 (2020 - £Nil). Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Transactions with directors

During the year, the directors recieved advances totalling £nil (2020: £80) and made repayments of £80 (2020: £nil).


12.


Related party transactions

At the year end included in other creditors is the amount of £220 (2020: £80 included in other debtors) owed by the company to the directors.


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9