THE_PYTCHLEY_GOLF_LODGE_L - Accounts


Company Registration No. 05246004 (England and Wales)
THE PYTCHLEY GOLF LODGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
THE PYTCHLEY GOLF LODGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
THE PYTCHLEY GOLF LODGE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
984,776
826,996
Current assets
Stocks
5
7,750
7,066
Debtors
6
5,913
15,078
Cash at bank and in hand
303,380
74,950
317,043
97,094
Creditors: amounts falling due within one year
7
(215,610)
(41,255)
Net current assets
101,433
55,839
Total assets less current liabilities
1,086,209
882,835
Provisions for liabilities
(110,214)
(66,438)
Net assets
975,995
816,397
Capital and reserves
Called up share capital
8
100
100
Share premium account
722,375
722,375
Profit and loss reserves
253,520
93,922
Total equity
975,995
816,397

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE PYTCHLEY GOLF LODGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 December 2022 and are signed on its behalf by:
Mr R D I Tarry
Mrs J E Shemilt
Director
Director
Company Registration No. 05246004
THE PYTCHLEY GOLF LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

The Pytchley Golf Lodge Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pytchley Grange, Pytchley, Kettering, Northamptonshire, United Kingdom, NN14 1EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. We have taken consideration of the effects of COVID-19 in making our assessment.

1.3
Turnover

Turnover is measured at the fair value of consideration received or receivable net of VAT and trade discounts.

Turnover represents bar, driving range and golf course takings, golf shop rent, membership and competition fees and miscellaneous income including money generated from the sale of electricity.

Turnover from the sales of goods is recognised at the point of sale of those goods. Turnover from the provision of services is recognised on the delivery of those services by reference to the stage of completion at the balance sheet date.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Driving range, clubhouse and shop
20% on reducing baand 4% on cost
Equipment
20% on reducing balance
Office and computer equipment
20% on reducing balance
Motor vehicles
25% on reducing balance
Bar Equipment
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE PYTCHLEY GOLF LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Loans from directors are measured at transaction price.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised for all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price less any impairment.

THE PYTCHLEY GOLF LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2021 - 10).

2022
2021
Number
Number
Total
12
10
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Bar Equipment
Total
£
£
£
£
Cost
At 1 April 2021
563,801
1,042,350
84,669
1,690,820
Additions
-
0
199,938
7,219
207,157
At 31 March 2022
563,801
1,242,288
91,888
1,897,977
Depreciation and impairment
At 1 April 2021
-
0
795,687
68,137
863,824
Depreciation charged in the year
-
0
46,161
3,216
49,377
At 31 March 2022
-
0
841,848
71,353
913,201
Carrying amount
At 31 March 2022
563,801
400,440
20,535
984,776
At 31 March 2021
563,801
246,663
16,532
826,996
5
Stocks
2022
2021
£
£
Stocks
7,750
7,066
THE PYTCHLEY GOLF LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
(191)
1,007
Other debtors
6,104
14,071
5,913
15,078
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
192,721
24,275
Amounts owed to group undertakings
900
900
Corporation tax
-
0
400
Other taxation and social security
14,714
11,973
Other creditors
7,275
3,707
215,610
41,255
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Parent company

The company's parent company is Ironside Holdings Limited. The registered office of Ironside Holdings Limited is Pytchley Grange, Pytchley, Kettering, Northants, NN14 1EF.

2022-03-312021-04-01false06 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr R D I TarryMrs J E ShemiltMr N C I TarryMr M C V I ShemiltMr W E I ShemiltMrs J E Shemilt052460042021-04-012022-03-31052460042022-03-31052460042021-03-3105246004core:LandBuildings2022-03-3105246004core:OtherPropertyPlantEquipment2022-03-3105246004core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3105246004core:LandBuildings2021-03-3105246004core:OtherPropertyPlantEquipment2021-03-3105246004core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3105246004core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105246004core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105246004core:CurrentFinancialInstruments2022-03-3105246004core:CurrentFinancialInstruments2021-03-3105246004core:ShareCapital2022-03-3105246004core:ShareCapital2021-03-3105246004core:SharePremium2022-03-3105246004core:SharePremium2021-03-3105246004core:RetainedEarningsAccumulatedLosses2022-03-3105246004core:RetainedEarningsAccumulatedLosses2021-03-3105246004bus:Director12021-04-012022-03-3105246004bus:CompanySecretaryDirector12021-04-012022-03-3105246004core:PlantMachinery2021-04-012022-03-3105246004core:FurnitureFittings2021-04-012022-03-3105246004core:ComputerEquipment2021-04-012022-03-3105246004core:MotorVehicles2021-04-012022-03-31052460042020-04-012021-03-3105246004core:LandBuildings2021-03-3105246004core:OtherPropertyPlantEquipment2021-03-3105246004core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-31052460042021-03-3105246004core:LandBuildings2021-04-012022-03-3105246004core:OtherPropertyPlantEquipment2021-04-012022-03-3105246004core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-012022-03-3105246004core:WithinOneYear2022-03-3105246004core:WithinOneYear2021-03-3105246004bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105246004bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105246004bus:FRS1022021-04-012022-03-3105246004bus:AuditExemptWithAccountantsReport2021-04-012022-03-3105246004bus:Director22021-04-012022-03-3105246004bus:Director32021-04-012022-03-3105246004bus:Director42021-04-012022-03-3105246004bus:Director52021-04-012022-03-3105246004bus:CompanySecretary12021-04-012022-03-3105246004bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP