DIXON_DUNN_CARE_SOLIHULL_ - Accounts


Company Registration No. 09926315 (England and Wales)
DIXON DUNN CARE SOLIHULL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
DIXON DUNN CARE SOLIHULL LIMITED
COMPANY INFORMATION
Directors
Mr M R Hamer
(Appointed 4 January 2022)
Mrs A J Hamer
(Appointed 1 December 2021)
Company number
09926315
Registered office
5 Hockley Court
2401 Stratford Road
Hockley Heath
Solihull
England
B94 6NW
Accountants
Morris & Co
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
CH65 9HQ
DIXON DUNN CARE SOLIHULL LIMITED
CONTENTS
Page
Accountants' report
2
Balance sheet
3 - 4
Notes to the financial statements
5 - 9
DIXON DUNN CARE SOLIHULL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of domiciliary home care services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D W Dunn
(Resigned 1 December 2021)
Mr M R Hamer
(Appointed 4 January 2022)
Mrs A J Hamer
(Appointed 1 December 2021)
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr M R Hamer
Director
14 December 2022
DIXON DUNN CARE SOLIHULL LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DIXON DUNN CARE SOLIHULL LIMITED FOR THE YEAR ENDED 31 MARCH 2022
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dixon Dunn Care Solihull Limited for the year ended 31 March 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the Board of Directors of Dixon Dunn Care Solihull Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Dixon Dunn Care Solihull Limited and state those matters that we have agreed to state to the Board of Directors of Dixon Dunn Care Solihull Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dixon Dunn Care Solihull Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Dixon Dunn Care Solihull Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Dixon Dunn Care Solihull Limited. You consider that Dixon Dunn Care Solihull Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dixon Dunn Care Solihull Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Morris & Co
14 December 2022
Chartered Accountants
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
CH65 9HQ
DIXON DUNN CARE SOLIHULL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 3 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,074
4,062
Current assets
Debtors
5
115,472
77,708
Cash at bank and in hand
51,602
91,957
167,074
169,665
Creditors: amounts falling due within one year
6
(76,140)
(113,743)
Net current assets
90,934
55,922
Total assets less current liabilities
95,008
59,984
Provisions for liabilities
(774)
(772)
Net assets
94,234
59,212
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
94,034
59,012
Total equity
94,234
59,212

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DIXON DUNN CARE SOLIHULL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 14 December 2022 and are signed on its behalf by:
Mr M R Hamer
Director
Company Registration No. 09926315
DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
1
Accounting policies
Company information

Dixon Dunn Care Solihull Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Hockley Court, 2401 Stratford Road, Hockley Heath, Solihull, England, B94 6NW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents gross invoiced sales of domiciliary home care services.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise fee
20% on cost

The franchise fee, purchased in 2016 from Home Instead Senior Care UK Ltd, is being amortised evenly over the period of the franchise agreement of five years, and was fully amortised in the year ended 31 March 2021.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 8 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
49
52
3
Intangible fixed assets
Franchise fee
£
Cost
At 1 April 2021 and 31 March 2022
45,000
Amortisation and impairment
At 1 April 2021 and 31 March 2022
45,000
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
-
0
DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
4
Tangible fixed assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2021
5,531
9,530
15,061
Additions
-
0
3,025
3,025
At 31 March 2022
5,531
12,555
18,086
Depreciation and impairment
At 1 April 2021
4,424
6,575
10,999
Depreciation charged in the year
1,107
1,906
3,013
At 31 March 2022
5,531
8,481
14,012
Carrying amount
At 31 March 2022
-
0
4,074
4,074
At 31 March 2021
1,107
2,955
4,062
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
69,786
67,287
Other debtors
45,686
10,421
115,472
77,708
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
5,843
6,483
Other taxation and social security
25,877
27,318
Other creditors
44,420
79,942
76,140
113,743
2022-03-312021-04-01false14 December 2022CCH SoftwareCCH Accounts Production 2022.200Mr D W DunnMr M R HamerMrs A J Hamer099263152021-04-012022-03-3109926315bus:Director22021-04-012022-03-3109926315bus:Director32021-04-012022-03-3109926315bus:Director12021-04-012022-03-3109926315bus:RegisteredOffice2021-04-012022-03-31099263152022-03-31099263152021-03-3109926315core:LandBuildings2022-03-3109926315core:OtherPropertyPlantEquipment2022-03-3109926315core:LandBuildings2021-03-3109926315core:OtherPropertyPlantEquipment2021-03-3109926315core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109926315core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109926315core:CurrentFinancialInstruments2022-03-3109926315core:CurrentFinancialInstruments2021-03-3109926315core:ShareCapital2022-03-3109926315core:ShareCapital2021-03-3109926315core:RetainedEarningsAccumulatedLosses2022-03-3109926315core:RetainedEarningsAccumulatedLosses2021-03-3109926315core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilar2021-04-012022-03-3109926315core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3109926315core:FurnitureFittings2021-04-012022-03-3109926315core:ComputerEquipment2021-04-012022-03-31099263152020-04-012021-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilar2021-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilar2022-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilar2021-03-3109926315core:LandBuildings2021-03-3109926315core:OtherPropertyPlantEquipment2021-03-31099263152021-03-3109926315core:LandBuildings2021-04-012022-03-3109926315core:OtherPropertyPlantEquipment2021-04-012022-03-3109926315core:WithinOneYear2022-03-3109926315core:WithinOneYear2021-03-3109926315bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109926315bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109926315bus:FRS1022021-04-012022-03-3109926315bus:AuditExemptWithAccountantsReport2021-04-012022-03-3109926315bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP