Perran Eco Homes Limited - Accounts to registrar (filleted) - small 22.3

Perran Eco Homes Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 08616311 Board of Directors 1.8.21 31.7.22 31.7.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure086163112021-07-31086163112022-07-31086163112021-08-012022-07-31086163112020-07-31086163112020-08-012021-07-31086163112021-07-3108616311ns16:EnglandWales2021-08-012022-07-3108616311ns15:PoundSterling2021-08-012022-07-3108616311ns11:Director12021-08-012022-07-3108616311ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3108616311ns11:SmallEntities2021-08-012022-07-3108616311ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3108616311ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3108616311ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3108616311ns11:FullAccounts2021-08-012022-07-3108616311ns11:Director22021-08-012022-07-3108616311ns11:RegisteredOffice2021-08-012022-07-3108616311ns6:CurrentFinancialInstruments2022-07-3108616311ns6:CurrentFinancialInstruments2021-07-3108616311ns6:Non-currentFinancialInstruments2022-07-3108616311ns6:Non-currentFinancialInstruments2021-07-3108616311ns6:ShareCapital2022-07-3108616311ns6:ShareCapital2021-07-3108616311ns6:RetainedEarningsAccumulatedLosses2022-07-3108616311ns6:RetainedEarningsAccumulatedLosses2021-07-3108616311ns6:PlantMachinery2021-08-012022-07-3108616311ns6:FurnitureFittings2021-08-012022-07-3108616311ns6:MotorVehicles2021-08-012022-07-3108616311ns6:ComputerEquipment2021-08-012022-07-3108616311ns6:PlantMachinery2021-07-3108616311ns6:FurnitureFittings2021-07-3108616311ns6:MotorVehicles2021-07-3108616311ns6:ComputerEquipment2021-07-3108616311ns6:PlantMachinery2022-07-3108616311ns6:FurnitureFittings2022-07-3108616311ns6:MotorVehicles2022-07-3108616311ns6:ComputerEquipment2022-07-3108616311ns6:PlantMachinery2021-07-3108616311ns6:FurnitureFittings2021-07-3108616311ns6:MotorVehicles2021-07-3108616311ns6:ComputerEquipment2021-07-3108616311ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3108616311ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-31
REGISTERED NUMBER: 08616311 (England and Wales)















Perran Eco Homes Limited

Unaudited Financial Statements

for the Year Ended 31 July 2022






Perran Eco Homes Limited (Registered number: 08616311)






Contents of the Financial Statements
for the Year Ended 31 July 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Perran Eco Homes Limited

Company Information
for the Year Ended 31 July 2022







DIRECTORS: Mr B M Johnstone
Mrs V A L Johnstone



REGISTERED OFFICE: Lakeside Offices
The Old Cattle Market
Coronation Park
Helston
Cornwall
TR13 0SR



REGISTERED NUMBER: 08616311 (England and Wales)



ACCOUNTANTS: Atkins Ferrie Chartered Accountants
Lakeside Offices
The Old Cattle Market
Coronation Park
Helston
Cornwall
TR13 0SR



BANKERS: Lloyds Bank
7 Boscawen Street
Truro
Cornwall
TR1 2QT

Perran Eco Homes Limited (Registered number: 08616311)

Balance Sheet
31 July 2022

2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 31,561 46,414

CURRENT ASSETS
Stocks 674,098 362,304
Debtors 5 2,192 42,149
Cash at bank 74,571 91,339
750,861 495,792
CREDITORS
Amounts falling due within one year 6 422,028 334,597
NET CURRENT ASSETS 328,833 161,195
TOTAL ASSETS LESS CURRENT LIABILITIES 360,394 207,609

CREDITORS
Amounts falling due after more than one year 7 (338,982 ) (48,295 )

PROVISIONS FOR LIABILITIES (3,745 ) (2,593 )
NET ASSETS 17,667 156,721

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 17,567 156,621
SHAREHOLDERS' FUNDS 17,667 156,721

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 December 2022 and were signed on its behalf by:





Mr B M Johnstone - Director


Perran Eco Homes Limited (Registered number: 08616311)

Notes to the Financial Statements
for the Year Ended 31 July 2022

1. STATUTORY INFORMATION

Perran Eco Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value [with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method).

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. The amount owing at the year end was £354 (2020 £425)

Perran Eco Homes Limited (Registered number: 08616311)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2021 - 8 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 August 2021 54,641 595 43,795 6,163 105,194
Additions 3,910 - - 2,212 6,122
Disposals (2,370 ) - (21,995 ) - (24,365 )
At 31 July 2022 56,181 595 21,800 8,375 86,951
DEPRECIATION
At 1 August 2021 31,066 290 24,284 3,140 58,780
Charge for year 5,303 61 1,651 1,728 8,743
Eliminated on disposal (1,399 ) - (10,734 ) - (12,133 )
At 31 July 2022 34,970 351 15,201 4,868 55,390
NET BOOK VALUE
At 31 July 2022 21,211 244 6,599 3,507 31,561
At 31 July 2021 23,575 305 19,511 3,023 46,414

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Trade debtors 24 25,846
Other debtors 2,168 16,303
2,192 42,149

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Bank loans and overdrafts 5,000 5,000
Hire purchase contracts 4,103 6,276
Taxation and social security 10,558 15,885
Other creditors 402,367 307,436
422,028 334,597

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£ £
Bank loans 338,982 44,583
Hire purchase contracts - 3,712
338,982 48,295

Perran Eco Homes Limited (Registered number: 08616311)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022

8. RELATED PARTY DISCLOSURES

At the year end there was a loan outstanding of £294,839 (2021, £268,035 to a related party on a commercial basis with interest charged at 10%.

At the balance sheet date the company owed the directors £104,013 (2021, £35,853). Interest is accruing on this loan at 3.5%.