SHANTER_INNS_LIMITED - Accounts


Company Registration No. SC236870 (Scotland)
SHANTER INNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
SHANTER INNS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SHANTER INNS LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
476,000
476,000
Tangible assets
4
505,244
667,789
981,244
1,143,789
Current assets
Stocks
6,200
8,850
Debtors
5
541,939
491,875
Cash at bank and in hand
93,385
124,616
641,524
625,341
Creditors: amounts falling due within one year
6
(311,904)
(321,056)
Net current assets
329,620
304,285
Total assets less current liabilities
1,310,864
1,448,074
Creditors: amounts falling due after more than one year
7
(987,115)
(1,097,784)
Net assets
323,749
350,290
Capital and reserves
Called up share capital
8
400,000
400,000
Profit and loss reserves
(76,251)
(49,710)
Total equity
323,749
350,290

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SHANTER INNS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 August 2021
D Cowan
Director
Company Registration No. SC236870
SHANTER INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2020
- 3 -
1
Accounting policies
Company information

Shanter Inns Limited is a private company limited by shares incorporated in Scotland. The registered office is 230 High Street, Ayr, KA7 1RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been prepared on the going concern basis. However, the director recognises the net liabilities position at 31 May 2020 and the continuing challenges the company faces due to operational restrictions caused by Covid 19. With continued financial support from the bank and suppliers, the dtrueirector has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Reporting period

The company extended its accounting period from November 19 to May 20 to include the last trading figures prior to a period of enforced closure caused by Covid 19 lockdown restrictions. The current figures represent an 18 month period compared to a 12 month trading period for the comparative figures.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 30 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Leasehold property
5% straight line
Equipment
25% straight line
Fixtures & Fittings
25% straight line
SHANTER INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SHANTER INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 18 (2018 - 20).

SHANTER INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2020
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2018 and 31 May 2020
560,000
Amortisation and impairment
At 1 December 2018 and 31 May 2020
84,000
Carrying amount
At 31 May 2020
476,000
At 30 November 2018
476,000
4
Tangible fixed assets
Freehold property
Leasehold property
Equipment
Fixtures & Fittings
Total
£
£
£
£
£
Cost
At 1 December 2018
868,922
150,000
14,450
127,078
1,160,450
Additions
-
0
-
0
-
0
11,626
11,626
Disposals
(175,000)
-
0
-
0
-
0
(175,000)
At 31 May 2020
693,922
150,000
14,450
138,704
997,076
Depreciation and impairment
At 1 December 2018
261,535
120,000
14,450
96,676
492,661
Depreciation charged in the period
24,318
11,250
-
0
23,103
58,671
Eliminated in respect of disposals
(59,500)
-
0
-
0
-
0
(59,500)
At 31 May 2020
226,353
131,250
14,450
119,779
491,832
Carrying amount
At 31 May 2020
467,569
18,750
-
0
18,925
505,244
At 30 November 2018
607,387
30,000
-
0
30,402
667,789
5
Debtors
2020
2018
Amounts falling due within one year:
£
£
Trade debtors
10,784
34,605
Corporation tax recoverable
4,833
20,309
Other debtors
526,322
436,961
541,939
491,875
SHANTER INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2020
- 7 -
6
Creditors: amounts falling due within one year
2020
2018
£
£
Bank loans
27,117
58,402
Other borrowings
62,795
61,295
Trade creditors
122,263
95,977
Corporation tax
44,062
31,965
Other taxation and social security
36,457
21,886
Other creditors
2,168
23,073
Accruals and deferred income
17,042
28,458
311,904
321,056

Barclays Bank plc hold a floating charge over the property and assets of the company.

7
Creditors: amounts falling due after more than one year
2020
2018
Notes
£
£
Bank loans and overdrafts
514,198
575,703
Other borrowings
472,917
522,081
987,115
1,097,784

Barclays Bank plc hold a floating charge over the property and assets of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
(202,729)
(276,900)
8
Called up share capital
2020
2018
£
£
Ordinary share capital
Issued and fully paid
400,000 Ordinary shares of £1 each
400,000
400,000
9
Directors' transactions

At the balance sheet date, the director owed the company £14,870 (2018: in credit). There are no fixed repayment terms and interest has been charged at the HMRC approved rate.

2020-05-312018-12-01false26 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityD CowanSC2368702018-12-012020-05-31SC2368702020-05-31SC236870core:NetGoodwill2020-05-31SC236870core:NetGoodwill2018-11-30SC2368702017-12-012018-11-30SC2368702018-11-30SC236870core:LandBuildingscore:OwnedOrFreeholdAssets2020-05-31SC236870core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-31SC236870core:PlantMachinery2020-05-31SC236870core:FurnitureFittings2020-05-31SC236870core:LandBuildingscore:OwnedOrFreeholdAssets2018-11-30SC236870core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-11-30SC236870core:PlantMachinery2018-11-30SC236870core:FurnitureFittings2018-11-30SC236870core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-31SC236870core:CurrentFinancialInstrumentscore:WithinOneYear2018-11-30SC236870core:CurrentFinancialInstruments2020-05-31SC236870core:CurrentFinancialInstruments2018-11-30SC236870core:Non-currentFinancialInstruments2020-05-31SC236870core:Non-currentFinancialInstruments2018-11-30SC236870core:ShareCapital2020-05-31SC236870core:ShareCapital2018-11-30SC236870core:RetainedEarningsAccumulatedLosses2020-05-31SC236870core:RetainedEarningsAccumulatedLosses2018-11-30SC236870bus:Director12018-12-012020-05-31SC236870core:Goodwill2018-12-012020-05-31SC236870core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-012020-05-31SC236870core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-012020-05-31SC236870core:PlantMachinery2018-12-012020-05-31SC236870core:FurnitureFittings2018-12-012020-05-31SC236870core:NetGoodwill2018-11-30SC236870core:LandBuildingscore:OwnedOrFreeholdAssets2018-11-30SC236870core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-11-30SC236870core:PlantMachinery2018-11-30SC236870core:FurnitureFittings2018-11-30SC2368702018-11-30SC236870core:WithinOneYear2020-05-31SC236870core:WithinOneYear2018-11-30SC236870bus:PrivateLimitedCompanyLtd2018-12-012020-05-31SC236870bus:SmallCompaniesRegimeForAccounts2018-12-012020-05-31SC236870bus:FRS1022018-12-012020-05-31SC236870bus:AuditExemptWithAccountantsReport2018-12-012020-05-31SC236870bus:FullAccounts2018-12-012020-05-31xbrli:purexbrli:sharesiso4217:GBP