PKS (Construction) Limited Filleted accounts for Companies House (small and micro)

PKS (Construction) Limited Filleted accounts for Companies House (small and micro)


4 false false false false false false false false false true false false false false false false No description of principal activity 2019-12-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 01190065 2019-12-01 2020-11-30 01190065 2020-11-30 01190065 2019-11-30 01190065 2018-12-01 2019-11-30 01190065 2019-11-30 01190065 core:PlantMachinery 2019-12-01 2020-11-30 01190065 core:FurnitureFittings 2019-12-01 2020-11-30 01190065 core:MotorVehicles 2019-12-01 2020-11-30 01190065 bus:RegisteredOffice 2019-12-01 2020-11-30 01190065 bus:LeadAgentIfApplicable 2019-12-01 2020-11-30 01190065 bus:Director1 2019-12-01 2020-11-30 01190065 bus:Director3 2019-12-01 2020-11-30 01190065 bus:CompanySecretary1 2019-12-01 2020-11-30 01190065 core:PlantMachinery 2019-11-30 01190065 core:FurnitureFittings 2019-11-30 01190065 core:MotorVehicles 2019-11-30 01190065 core:PlantMachinery 2020-11-30 01190065 core:FurnitureFittings 2020-11-30 01190065 core:MotorVehicles 2020-11-30 01190065 core:WithinOneYear 2020-11-30 01190065 core:WithinOneYear 2019-11-30 01190065 core:AfterOneYear 2020-11-30 01190065 core:AfterOneYear 2019-11-30 01190065 core:ShareCapital 2020-11-30 01190065 core:ShareCapital 2019-11-30 01190065 core:RetainedEarningsAccumulatedLosses 2020-11-30 01190065 core:RetainedEarningsAccumulatedLosses 2019-11-30 01190065 core:PlantMachinery 2019-11-30 01190065 core:FurnitureFittings 2019-11-30 01190065 core:MotorVehicles 2019-11-30 01190065 bus:SmallEntities 2019-12-01 2020-11-30 01190065 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 01190065 bus:FullAccounts 2019-12-01 2020-11-30 01190065 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 01190065 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 01190065 core:AfterOneYear 2019-12-01 2020-11-30 01190065 core:KeyManagementPersonnel 2019-12-01 2020-11-30 01190065 core:KeyManagementPersonnel 2018-12-01 2019-11-30 01190065 core:KeyManagementPersonnel 2020-11-30 01190065 core:KeyManagementPersonnel 2019-11-30
COMPANY REGISTRATION NUMBER: 01190065
PKS (Construction) Limited
Filleted Unaudited Financial Statements
30 November 2020
PKS (Construction) Limited
Financial Statements
Year ended 30 November 2020
Contents
Page
Officers and professional advisers
1
Balance sheet
2
Notes to the financial statements
4
PKS (Construction) Limited
Officers and Professional Advisers
The board of directors
Mr P K Rowe
Mr J P Rowe
Company secretary
Mr P K Rowe
Registered office
22-26 King Street
King's Lynn
Norfolk
PE30 1HJ
Accountants
Stephenson Smart (East Anglia) Limited
Chartered Accountants
22-26 King Street
King's Lynn
Norfolk
PE30 1HJ
Bankers
Barclays Bank plc
91-92 High Street
King's Lynn
Norfolk
PE30 1BL
PKS (Construction) Limited
Balance Sheet
30 November 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
154,783
126,396
Current assets
Stocks
558,365
213,365
Debtors
6
226,991
402,333
Cash at bank and in hand
163
122,873
---------
---------
785,519
738,571
Creditors: amounts falling due within one year
7
426,973
388,772
---------
---------
Net current assets
358,546
349,799
---------
---------
Total assets less current liabilities
513,329
476,195
Creditors: amounts falling due after more than one year
8
19,468
20,131
Provisions
Taxation including deferred tax
29,409
24,015
---------
---------
Net assets
464,452
432,049
---------
---------
Capital and reserves
Called up share capital
4,003
4,003
Profit and loss account
460,449
428,046
---------
---------
Shareholders funds
464,452
432,049
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings (including profit and loss account) has not been delivered.
For the year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
PKS (Construction) Limited
Balance Sheet (continued)
30 November 2020
These financial statements were approved by the board of directors and authorised for issue on 26 August 2021 , and are signed on behalf of the board by:
Mr P K Rowe
Director
Company registration number: 01190065
PKS (Construction) Limited
Notes to the Financial Statements
Year ended 30 November 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 22-26 King Street, King's Lynn, Norfolk, PE30 1HJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced and accrued during the year excluding VAT.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
15% reducing balance
Office Equipment
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2019: 5 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2019
121,078
14,499
169,163
304,740
Additions
29,500
38,990
68,490
Disposals
( 32,223)
( 32,223)
---------
--------
---------
---------
At 30 November 2020
150,578
14,499
175,930
341,007
---------
--------
---------
---------
Depreciation
At 1 December 2019
59,384
7,896
111,064
178,344
Charge for the year
13,679
991
18,788
33,458
Disposals
( 25,578)
( 25,578)
---------
--------
---------
---------
At 30 November 2020
73,063
8,887
104,274
186,224
---------
--------
---------
---------
Carrying amount
At 30 November 2020
77,515
5,612
71,656
154,783
---------
--------
---------
---------
At 30 November 2019
61,694
6,603
58,099
126,396
---------
--------
---------
---------
6. Debtors
2020
2019
£
£
Trade debtors
52,517
273,261
Other debtors
174,474
129,072
---------
---------
226,991
402,333
---------
---------
7. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
75,870
Trade creditors
113,221
119,048
Corporation tax
55,433
56,210
Social security and other taxes
27,215
Other creditors
182,449
186,299
---------
---------
426,973
388,772
---------
---------
Included in other creditors is £17,760 (2019: £19,479) relating to hire purchase agreements. These balances are secured over the assets to which they relate. Lloyds Bank plc hold a legal charge over the development of 49 Sluice Road, Denver, Norfolk, PE38 0DY. There are both fixed and floating charges held by the bank to include all property or undertakings of the company, both present and future dated 26 July 2017.
8. Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
19,468
20,131
--------
--------
Included in other creditors is £19,468 (2019: £20,131) relating to hire purchase agreements. These balances are secured over the assets to which they relate.
9. Related party transactions
During the year there were net transactions with the directors amounting to £ 29,160 (2019: £ 147,925 ), leaving a balance at the year end of £ 145,766 (2019: £ 116,606 ) due to the company. Mr P Rowe and J Rowe have a controlling interest in Cedar Projects (Downham Market) Limited. During the year the company loaned Cedar Projects (Downham Market) Limited £500 (2019: £Nil), leaving a balance owed to the company at the year end of £105,187 (2019: £104,687). The loan is not subject to any interest charges. No further transactions were undertaken requiring disclosure under FRS 102 Section 1A.