ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31falsefalseNo description of principal activitytrue2021-04-011616 08745731 2021-04-01 2022-03-31 08745731 2020-04-01 2021-03-31 08745731 2022-03-31 08745731 2021-03-31 08745731 2020-04-01 08745731 c:Director1 2021-04-01 2022-03-31 08745731 c:Director2 2021-04-01 2022-03-31 08745731 c:Director3 2021-04-01 2022-03-31 08745731 c:Director4 2021-04-01 2022-03-31 08745731 c:Director4 2022-03-31 08745731 c:Director5 2021-04-01 2022-03-31 08745731 c:RegisteredOffice 2021-04-01 2022-03-31 08745731 d:Buildings d:ShortLeaseholdAssets 2021-04-01 2022-03-31 08745731 d:Buildings d:ShortLeaseholdAssets 2022-03-31 08745731 d:Buildings d:ShortLeaseholdAssets 2021-03-31 08745731 d:MotorVehicles 2021-04-01 2022-03-31 08745731 d:MotorVehicles 2022-03-31 08745731 d:MotorVehicles 2021-03-31 08745731 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08745731 d:FurnitureFittings 2021-04-01 2022-03-31 08745731 d:FurnitureFittings 2022-03-31 08745731 d:FurnitureFittings 2021-03-31 08745731 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08745731 d:OfficeEquipment 2021-04-01 2022-03-31 08745731 d:OfficeEquipment 2022-03-31 08745731 d:OfficeEquipment 2021-03-31 08745731 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08745731 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08745731 d:Goodwill 2022-03-31 08745731 d:Goodwill 2021-03-31 08745731 d:CurrentFinancialInstruments 2022-03-31 08745731 d:CurrentFinancialInstruments 2021-03-31 08745731 d:CurrentFinancialInstruments 1 2022-03-31 08745731 d:CurrentFinancialInstruments 1 2021-03-31 08745731 d:Non-currentFinancialInstruments 2022-03-31 08745731 d:Non-currentFinancialInstruments 2021-03-31 08745731 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08745731 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08745731 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08745731 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 08745731 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08745731 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 08745731 d:ShareCapital 2022-03-31 08745731 d:ShareCapital 2021-03-31 08745731 d:RetainedEarningsAccumulatedLosses 2022-03-31 08745731 d:RetainedEarningsAccumulatedLosses 2021-03-31 08745731 c:OrdinaryShareClass1 2021-04-01 2022-03-31 08745731 c:OrdinaryShareClass1 2022-03-31 08745731 c:OrdinaryShareClass1 2021-03-31 08745731 c:FRS102 2021-04-01 2022-03-31 08745731 c:Audited 2021-04-01 2022-03-31 08745731 c:FullAccounts 2021-04-01 2022-03-31 08745731 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08745731 d:WithinOneYear 2022-03-31 08745731 d:WithinOneYear 2021-03-31 08745731 d:BetweenOneFiveYears 2022-03-31 08745731 d:BetweenOneFiveYears 2021-03-31 08745731 d:MoreThanFiveYears 2022-03-31 08745731 d:MoreThanFiveYears 2021-03-31 08745731 c:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08745731 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08745731 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 08745731 d:Goodwill d:OwnedIntangibleAssets 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08745731










SKALA RECRUITMENT LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022



 
SKALA RECRUITMENT LIMITED
 

COMPANY INFORMATION


Directors
P A Ballinger 
P E Lebby 
C Gabb 
P J D Hiles (resigned 31 December 2021)
H Jhooty 




Registered number
08745731



Registered office
71 Buckingham Avenue

Slough

Berkshire

SL1 4PN




Independent auditors
James Cowper Kreston

Chartered Accountants and Statutory Auditor

Reading Bridge House

George Street

Reading

Berkshire

RG1 8LS





 
SKALA RECRUITMENT LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 11


 
SKALA RECRUITMENT LIMITED
REGISTERED NUMBER: 08745731

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
75,000
100,000

Tangible assets
 5 
101,548
129,409

  
176,548
229,409

Current assets
  

Debtors: amounts falling due after more than one year
 6 
1,522,269
1,348,123

Debtors: amounts falling due within one year
 6 
2,025,274
1,683,170

Cash at bank and in hand
  
36,201
225,862

  
3,583,744
3,257,155

Creditors: amounts falling due within one year
 7 
(2,019,170)
(1,754,055)

Net current assets
  
 
 
1,564,574
 
 
1,503,100

Total assets less current liabilities
  
1,741,122
1,732,509

Creditors: amounts falling due after more than one year
 8 
(154,918)
(196,667)

  

Net assets
  
1,586,204
1,535,842


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
1,586,104
1,535,742

  
1,586,204
1,535,842


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
SKALA RECRUITMENT LIMITED
REGISTERED NUMBER: 08745731

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




H Jhooty
Director

Date: 6 December 2022

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Skala Recruitment Limited is a private limited company limited by share capital and incorporated in England and Wales. The address of its registered office is 71 Buckingham Avenue, Slough, Berkshire, SL1 4PN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Cash flow statement

Exemption has been taken from preparing a cash flow statement on the grounds that the company qualifies as a small company.

 
2.3

Going concern

The company recorded a profit after taxation of £50,362 for the year (2021: £168,921), had net current assets of £1,564,574 (2021: £1,503,100) and had net assets of £1,586,204 (2021: £1,535,842) at the balance sheet date, however this includes an intercompany debtor balance of £1,522,269 which is not expected to be recoverable in the 12 months following signing the financial statements.
The directors have prepared forecasts for a period of 12 months from the date of approval of these financial statements which indicate that the company remains a going concern. The outcome of the stress testing performed has indicated that 12 months after the balance sheet signing date there is some uncertainty with regards to the timing of cash  flows, which gives rise to a material uncertainty in respect of going concern.
The financial statements do not include the adjustments that would be necessary should the going concern basis of preparation no longer be appropriate. However, after considering the uncertainties the directors have a reasonable expectation that the company will continue to successfully trade. Accordingly the directors consider it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

 
2.4

Turnover

Turnover comprises revenue recognised by the company in respect of services supplied, exclusive of Value Added Tax and trade discounts.
Turnover is recognised on the date of supply of the service to the customer.

 
2.5

Intangible assets

Goodwill is the amount paid in relation to the acquisition of the business of Onyxcol Limited. Goodwill is amortised to the Profit and Loss Account over its estimated economic life of 10 years.

Page 3

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2021 - 16).

Page 5

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2021
250,000



At 31 March 2022

250,000



Amortisation


At 1 April 2021
150,000


Charge for the year
25,000



At 31 March 2022

175,000



Net book value



At 31 March 2022
75,000



At 31 March 2021
100,000



Page 6

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Tangible fixed assets





Leasehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2021
92,785
152,284
32,041
3,551
280,661


Additions
-
11,000
-
10,550
21,550


Disposals
-
(51,310)
-
-
(51,310)



At 31 March 2022

92,785
111,974
32,041
14,101
250,901



Depreciation


At 1 April 2021
32,405
96,276
22,571
-
151,252


Charge for the year
9,278
11,062
1,893
2,340
24,573


Disposals
-
(26,472)
-
-
(26,472)



At 31 March 2022

41,683
80,866
24,464
2,340
149,353



Net book value



At 31 March 2022
51,102
31,108
7,577
11,761
101,548



At 31 March 2021
60,380
56,008
9,470
3,551
129,409

Page 7

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

As restated
2022
2021
£
£

Due after more than one year

Amounts owed by group undertakings
1,522,269
1,348,123

1,522,269
1,348,123


As restated
2022
2021
£
£

Due within one year

Trade debtors
1,763,797
1,400,977

Other debtors
6,698
71,842

Prepayments and accrued income
224,725
196,820

Deferred taxation
30,054
13,531

2,025,274
1,683,170



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
40,000
3,333

Trade creditors
121,965
259,100

Corporation tax
17,912
53,022

Other taxation and social security
357,293
513,105

Proceeds of factored debts
1,405,925
853,702

Other creditors
76,075
71,793

2,019,170
1,754,055


Amounts due to the invoice discounting company are secured on the book debts of the company.
See note 10 for details on the bank loan.

Page 8

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
154,918
196,667

154,918
196,667


See note 10 for details on the bank loan.


9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
40,000
3,333


40,000
3,333

Amounts falling due 1-2 years

Bank loans
154,918
196,667


154,918
196,667



194,918
200,000


The bank loan relates to the coronavirus business interruption loan which is repayable over 60 months at a fixed interest rate of 10.1%.


10.


Deferred taxation




2022
2021


£

£






At beginning of year
13,531
2,426


Charged to profit or loss
16,523
11,105



At end of year
30,054
13,531

Page 9

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
 
10.Deferred taxation (continued)

The deferred tax asset is made up as follows:

2022
2021
£
£


Accelerated capital allowances
30,054
13,531

30,054
13,531


11.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



12.


Commitments under operating leases

At 31 March 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
61,394
61,394

Later than 1 year and not later than 5 years
245,575
245,575

Later than 5 years
15,349
76,743

322,318
383,712


13.


Related party transactions

At the balance sheet date the company was owed a balance of £774,791 (2021: £774,791) from Onyxcol Limited, a fellow subsidiary, as a result of expenses paid by Skala Recruitment Limited.
At the balance sheet date the company was owed £100 (2021: £100) from Supplysmart Limited, the ultimate parent company.
At the balance sheet date, the company was owed £747,378 (2021: £573,232) from Skala Employee Ownership Trust, the ultimate parent.
At the balance sheet date, included in other debtors is an amount of £2,938 (2021: £7,826) owed by P A Ballinger to the company. The loan is interest free and has no fixed date for repayment.
At the balance sheet date, included in other debtors is an amount of £1,440 (2021: £1,320) owed by P E Lebby to the company. The loan is interest free and has no fixed date for repayment.

Page 10

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.


Ultimate parent company

The immediate parent company is Supplysmart Limited, which is owned by Skala Employee Ownership Trust.
In the opinion of the directors, Skala Employee Ownership Trust is not controlled by any one person.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2022 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:
We draw attention to note 2.3 in the financial statements, which highlights the impact current trading conditions have had on the company. As stated in note 2.3, these events or conditions, along with the other matters as set forth in note 2.3, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

The audit report was signed on 6 December 2022 by Darren O'Connor BSc (Hons) FCCA ACA (Senior Statutory Auditor) on behalf of James Cowper Kreston.

Page 11