THE NEW MODEL SCHOOL COMPANY LTD.


THE NEW MODEL SCHOOL COMPANY LTD.

Company Registration Number:
04892739 (England and Wales)

Unaudited abridged accounts for the year ended 31 August 2022

Period of accounts

Start date: 01 September 2021

End date: 31 August 2022

THE NEW MODEL SCHOOL COMPANY LTD.

Contents of the Financial Statements

for the Period Ended 31 August 2022

Balance sheet
Notes

THE NEW MODEL SCHOOL COMPANY LTD.

Balance sheet

As at 31 August 2022


Notes

2022

2021


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 120,038 158,199
Total fixed assets: 120,038 158,199
Current assets
Debtors: 4 212,135 192,069
Cash at bank and in hand: 2,291,235 2,203,817
Total current assets: 2,503,370 2,395,886
Creditors: amounts falling due within one year: 5 (1,958,424) (1,802,771)
Net current assets (liabilities): 544,946 593,115
Total assets less current liabilities: 664,984 751,314
Creditors: amounts falling due after more than one year: 6 (5,000) (5,000)
Provision for liabilities: (12,315) (30,664)
Total net assets (liabilities): 647,669 715,650
Capital and reserves
Called up share capital: 501,057 501,057
Profit and loss account: 146,612 214,593
Shareholders funds: 647,669 715,650

The notes form part of these financial statements

THE NEW MODEL SCHOOL COMPANY LTD.

Balance sheet statements

For the year ending 31 August 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 21 November 2022
and signed on behalf of the board by:

Name: Deborah Livsey
Status: Director

The notes form part of these financial statements

THE NEW MODEL SCHOOL COMPANY LTD.

Notes to the Financial Statements

for the Period Ended 31 August 2022

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Revenue is measured as the fair value of consideration received or receivable.The majority of the Company’s revenue is derived from tuition fees, together with fees for ancillaryeducation-related services. The Company’s performance obligations in respect of these revenuestreams are delivered evenly over time, typically a school term or an academic year, and so revenueis recognised on this basis with fees initially recognised as deferred income and then transferred tothe statement of comprehensive income over the period of time to which the fees relate.Certain revenue streams, including registration fees, transportation fees and the retention of nonrefundabledeposits, are recognised at the point in time at which the Company has no furtherperformance obligations

Tangible fixed assets and depreciation policy

Revenue is measured as the fair value of consideration received or receivable.The majority of the Company’s revenue is derived from tuition fees, together with fees for ancillaryeducation-related services. The Company’s performance obligations in respect of these revenuestreams are delivered evenly over time, typically a school term or an academic year, and so revenueis recognised on this basis with fees initially recognised as deferred income and then transferred tothe statement of comprehensive income over the period of time to which the fees relate.Certain revenue streams, including registration fees, transportation fees and the retention of nonrefundabledeposits, are recognised at the point in time at which the Company has no furtherperformance obligations

Other accounting policies

Going concernThe directors have reviewed the Company's going concern position considering its current businessactivities, budgeted performance, and factors likely to affect its future performance. Based on theinformation available at the date of approval of the accounts, and including specific consideration ofthe risks associated with the current economic climate the directors are confident that the Companyhas adequate access to resources and working capital, to continue in operational existence for atleast twelve months from the date of approval of these financial statements.Operating leases: the Company as lesseeRentals paid under operating leases are charged to profit or loss on a straight-line basis over thelease term.Interest incomeInterest income is recognised in profit or loss using the effective interest method.Finance costsFinance costs are charged to profit or loss over the term of the debt using the effective interestmethod so that the amount charged is at a constant rate on the carrying amount. Issue costs areinitially recognised as a reduction in the proceeds of the associated capital instrument.PensionsDefined contribution pension planThe Company operates a defined contribution plan for its employees. A defined contribution plan is pension plan under which the Company pays fixed contributions into a separate entity. Once thecontributions have been paid the Company has no further payment obligations.The contributions are recognised as an expense in the Statement of Comprehensive Income whenthey fall due. Amounts not paid are shown in other creditors as a liability in the Statement ofFinancial Position. The assets of the plan are held separately from the Company in independentlyadministered funds.Defined benefit pension planThe Company also participates in another, separate, pension plan for certain of its employees. Qualifying teachers are automatically enrolled into the Teachers' Pension Scheme administered by the Teachers' Pension Agency. Contributions to the scheme are charged to theStatement of Financial Position as they fall due. The TPS is an unfunded scheme and although ithas some of the characteristics of a defined benefit scheme, as it is a multi-employer scheme theCompany accounts for the plan as if it were a defined contribution scheme. Contributions on a 'payas you go' basis are credited to the Exchequer under arrangements governed by theSuperannuation Act 1972. Actuarial valuations are carried out by Government's Actuary Department.Under the definitions set out in FRS 102 the TPS is a multi-employer plan.Current and deferred taxationThe tax expense for the year comprises current and deferred tax. Tax is recognised in profit or lossexcept that a charge attributable to an item of income and expense recognised as othercomprehensive income or to an item recognised directly in equity is also recognised in othercomprehensive income or directly in equity respectively.The current income tax charge is calculated on the basis of tax rates and laws that have beenenacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.Deferred tax balances are recognised in respect of all timing differences that have originated but notreversed by the reporting date, except that:The recognition of deferred tax assets is limited to the extent that it is probable that they willbe recovered against the reversal of deferred tax liabilities or other future taxable profits; andAny deferred tax balances are reversed if and when all conditions for retaining associated taxallowances have been met.Deferred tax balances are not recognised in respect of permanent differences except in respect ofbusiness combinations, when deferred tax is recognised on the differences between the fair valuesof assets acquired and the future tax deductions available for them and the differences between thefair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax isdetermined using tax rates and laws that have been enacted or substantively enacted by thereporting date.DebtorsShort term debtors are measured at transaction price, less any impairment.Cash and cash equivalentsCash is represented by cash in hand and deposits with financial institutions repayable withoutpenalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments thatmature in no more than three months from the date of acquisitionCreditorsShort term creditors are measured at the transaction price. Other financial liabilities, including bankloans, are measured initially at fair value, net of transaction costs, and are measured subsequentlyat amortised cost using the effective interest method.

THE NEW MODEL SCHOOL COMPANY LTD.

Notes to the Financial Statements

for the Period Ended 31 August 2022

2. Employees

2022 2021
Average number of employees during the period 61 61

THE NEW MODEL SCHOOL COMPANY LTD.

Notes to the Financial Statements

for the Period Ended 31 August 2022

3. Tangible Assets

Total
Cost £
At 01 September 2021 378,928
Additions 44,835
Disposals (48,289)
At 31 August 2022 375,474
Depreciation
At 01 September 2021 220,729
Charge for year 82,996
On disposals (48,289)
At 31 August 2022 255,436
Net book value
At 31 August 2022 120,038
At 31 August 2021 158,199

THE NEW MODEL SCHOOL COMPANY LTD.

Notes to the Financial Statements

for the Period Ended 31 August 2022

4. Debtors

2022 2021
££
Debtors due after more than one year: 212,135 192,069

THE NEW MODEL SCHOOL COMPANY LTD.

Notes to the Financial Statements

for the Period Ended 31 August 2022

5. Creditors: amounts falling due within one year note

Trade creditors 71342 Corporation tax - 0Other taxation and social security 42449 Other creditors 650250 Accruals and deferred income 1194383 1,958,424

THE NEW MODEL SCHOOL COMPANY LTD.

Notes to the Financial Statements

for the Period Ended 31 August 2022

6. Creditors: amounts falling due after more than one year note

Share capital treated as debt £5000Deferred taxation £12315