ALLIANCE_PERSONNEL_LIMITE - Accounts


Company registration number 04441276 (England and Wales)
ALLIANCE PERSONNEL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
ALLIANCE PERSONNEL LIMITED
COMPANY INFORMATION
Directors
Mr A M Kidson
Ms K Smith
Mr S J Massey
Mr C G Ward
Secretary
Ms K Smith
Company number
04441276
Registered office
Unit 1 Caroline Point
62 Caroline Street
Off St Pauls Square
Birmingham
United Kingdom
B3 1UF
Auditor
Azets Audit Services
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
ALLIANCE PERSONNEL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
ALLIANCE PERSONNEL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

Fair review of the business

The principle activity of the company is the operation of a staff agency supplying temporary and permanent personnel.

 

The Directors are satisfied with the performance of the company during the year as trade improved with Covid restrictions lifting throughout the period. The temporary labour market is still being impacted by Brexit and the change in government legislation around IR35. It is a competitive market which is driving gross margins down, however, the Directors are constantly reviewing overhead expenditure and making cost savings where appropriate. The Directors confident that the results for the next financial year will also be strong despite tough economic conditions.

Principal risks and uncertainties

The principal risk and uncertainty facing the business is that of competitive pressure which has led to reducing margins in the UK across the industry. To counteract this the business provides added value services to its clients. These include onsite solutions, incentivising temporary staff to increase productivity and incentivised staff who perform well above industry averages.

Key performance indicators

Progress on strategic objectives is monitored by the Board of Directors by reference to the following key performance indicators.

 

Turnover has increased from £14.03m to £15.12m, an increase of 7.8%

 

Gross profit for the year is £1.88m, resulting in a gross profit margin of 12.40% (2021: £1.04, resulting in a gross profit margin of 7.38% which excludes £0.73m of JRS grants receivable)

 

Profit before taxation has increased by £0.11m from £0.21m (1.50%) to £0.32m (2.13%)

On behalf of the board

Mr A M Kidson
Director
12 December 2022
ALLIANCE PERSONNEL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of employment agents and consultants.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £309,600. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A M Kidson
Ms K Smith
Mr S J Massey
Mr C G Ward
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information of matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ALLIANCE PERSONNEL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
On behalf of the board
Mr A M Kidson
Ms K Smith
Director
Director
Mr S J Massey
Mr C G Ward
Director
Director
12 December 2022
ALLIANCE PERSONNEL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ALLIANCE PERSONNEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALLIANCE PERSONNEL LIMITED
- 5 -
Opinion

We have audited the financial statements of Alliance Personnel Limited (the 'company') for the year ended 31 March 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

ALLIANCE PERSONNEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ALLIANCE PERSONNEL LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ALLIANCE PERSONNEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ALLIANCE PERSONNEL LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Lee Meredith ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
12 December 2022
Chartered Accountants
Statutory Auditor
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
ALLIANCE PERSONNEL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
15,126,117
14,033,063
Cost of sales
(13,250,225)
(12,997,945)
Gross profit
1,875,892
1,035,118
Administrative expenses
(1,600,795)
(1,571,832)
Other operating income
35,713
747,854
Operating profit
4
310,810
211,140
Interest payable and similar expenses
7
-
0
(372)
Amounts written off associates
11,824
-
0
Profit before taxation
322,634
210,768
Tax on profit
8
(59,156)
(41,404)
Profit for the financial year
263,478
169,364

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ALLIANCE PERSONNEL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
2022
2021
£
£
Profit for the year
263,478
169,364
Other comprehensive income
-
-
Total comprehensive income for the year
263,478
169,364
ALLIANCE PERSONNEL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
45,917
60,151
Current assets
Debtors
11
2,984,679
2,994,602
Cash at bank and in hand
217,210
354,557
3,201,889
3,349,159
Creditors: amounts falling due within one year
12
(3,207,811)
(3,070,488)
Net current (liabilities)/assets
(5,922)
278,671
Total assets less current liabilities
39,995
338,822
Creditors: amounts falling due after more than one year
13
-
0
(250,000)
Provisions for liabilities
Deferred tax liability
8,724
11,429
(8,724)
(11,429)
Net assets
31,271
77,393
Capital and reserves
Called up share capital
16
4
4
Profit and loss reserves
31,267
77,389
Total equity
31,271
77,393
The financial statements were approved by the board of directors and authorised for issue on 12 December 2022 and are signed on its behalf by:
Mr A M Kidson
Ms K Smith
Director
Director
Mr S J Massey
Mr C G Ward
Director
Director
Company Registration No. 04441276
ALLIANCE PERSONNEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
4
136,709
136,713
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
169,364
169,364
Dividends
9
-
(228,684)
(228,684)
Balance at 31 March 2021
4
77,389
77,393
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
263,478
263,478
Dividends
9
-
(309,600)
(309,600)
Balance at 31 March 2022
4
31,267
31,271
ALLIANCE PERSONNEL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
20
34,779
(126,976)
Interest paid
-
0
(372)
Income taxes paid
(43,146)
(44,563)
Net cash outflow from operating activities
(8,367)
(171,911)
Investing activities
Purchase of tangible fixed assets
(2,840)
(8,090)
Receipts from associates
11,824
-
0
Net cash generated from/(used in) investing activities
8,984
(8,090)
Financing activities
Repayment of bank loans
171,636
480,555
Dividends paid
(309,600)
(228,684)
Net cash (used in)/generated from financing activities
(137,964)
251,871
Net (decrease)/increase in cash and cash equivalents
(137,347)
71,870
Cash and cash equivalents at beginning of year
354,557
282,687
Cash and cash equivalents at end of year
217,210
354,557
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 13 -
1
Accounting policies
Company information

Alliance Personnel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Caroline Point, 62 Caroline Street, Off St Pauls Square, Birmingham, United Kingdom, B3 1UF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of G A S K Holdings Limited (company number 08687416) . These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% per annum of net book value
Fixtures, fittings & equipment
25% per annum of net book value
Computer equipment
25% per annum of net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Holiday pay accrual

 

The company considers it necessary to accrue any unused holiday which was available during the year. This is calculated on an individual basis by the amount of unused holiday per employee by their contracted salary.

 

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Principal activity
15,126,117
14,033,063
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
3
Turnover and other revenue
(Continued)
- 18 -
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
15,126,117
14,033,063
2022
2021
£
£
Other revenue
Grants received
35,713
736,499
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(35,713)
(736,499)
Fees payable to the company's auditor for the audit of the company's financial statements
13,500
7,000
Depreciation of owned tangible fixed assets
17,074
18,153
Operating lease charges
32,536
16,061
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Direct labour temps
369
356
Admin & management
27
28
Directors
4
4
Total
400
388

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
7,318,949
7,236,697
Social security costs
487,064
489,753
Pension costs
84,360
226,285
7,890,373
7,952,735
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
52,933
69,867
Company pension contributions to defined contribution schemes
24,000
160,000
76,933
229,867

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2021 - 4).

7
Interest payable and similar expenses
2022
2021
£
£
Other finance costs:
Other interest
-
0
372
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
61,861
43,146
Deferred tax
Origination and reversal of timing differences
(2,705)
(1,742)
Total tax charge
59,156
41,404

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
322,634
210,768
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
61,300
40,046
Tax effect of expenses that are not deductible in determining taxable profit
102
1,358
Tax effect of income not taxable in determining taxable profit
(2,246)
-
0
Taxation charge for the year
59,156
41,404
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
9
Dividends
2022
2021
£
£
Interim paid
309,600
228,684
10
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2021
9,163
76,188
140,665
226,016
Additions
-
0
-
0
2,840
2,840
At 31 March 2022
9,163
76,188
143,505
228,856
Depreciation and impairment
At 1 April 2021
8,820
49,698
107,347
165,865
Depreciation charged in the year
343
7,300
9,431
17,074
At 31 March 2022
9,163
56,998
116,778
182,939
Carrying amount
At 31 March 2022
-
0
19,190
26,727
45,917
At 31 March 2021
343
26,490
33,318
60,151
11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,735,154
2,808,953
Other debtors
-
0
8,837
Prepayments and accrued income
249,525
176,812
2,984,679
2,994,602
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
12
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
14
2,040,053
1,618,417
Trade creditors
69,793
46,949
Amounts owed to group undertakings
-
0
11,824
Corporation tax
61,861
43,146
Other taxation and social security
649,358
917,249
Other creditors
163,342
151,783
Accruals and deferred income
223,404
281,120
3,207,811
3,070,488
13
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
14
-
0
250,000
14
Loans and overdrafts
2022
2021
£
£
Bank loans
2,040,053
1,868,417
Payable within one year
2,040,053
1,618,417
Payable after one year
-
0
250,000

Loans and overdrafts due within one year includes advances from factors totalling £2,040,053 (2021 - £1,618,417).

 

The company has given a charge on all book debts in favour of RBS Invoice Finance Limited in respect of advances from factors.

15
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
84,360
226,285

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
16
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4
4
4
4
17
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its properties and certain items of office equipment. Property leases are negotiated for an average term of 15 years and rentals are fixed for an average of 15 years. Other leases are negotiated for an average term of 3 years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
78,902
73,373
Between two and five years
230,314
247,345
In over five years
78,035
137,213
387,251
457,931
18
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
52,933
69,867
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rents paid
2022
2021
£
£
Alliance Personnel Ltd SSAS
57,509
53,085
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
19
Ultimate controlling party

The ultimate parent company is G A S K Holdings Limited, a company registered in England & Wales.

There is no ultimate controlling party as no individual holds more than 25% of the share capital in the parent company.

The company is consolidated into the group accounts of G A S K Holdings Limited, which are publically available from Companies House, Crown Way, Cardiff, CF14 3UZ.

20
Cash generated from/(absorbed by) operations
2022
2021
£
£
Profit for the year after tax
263,478
169,364
Adjustments for:
Taxation charged
59,156
41,404
Finance costs
-
0
372
Depreciation and impairment of tangible fixed assets
17,074
18,153
Other gains and losses
(11,824)
-
Movements in working capital:
Decrease/(increase) in debtors
9,923
(864,736)
(Decrease)/increase in creditors
(303,028)
508,467
Cash generated from/(absorbed by) operations
34,779
(126,976)
21
Analysis of changes in net debt
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
354,557
(137,347)
217,210
Borrowings excluding overdrafts
(1,868,417)
(171,636)
(2,040,053)
(1,513,860)
(308,983)
(1,822,843)
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300Mr A M KidsonMr S J MasseyMr C G WardMr C G WardMs K Smith044412762021-04-012022-03-3104441276bus:Director12021-04-012022-03-3104441276bus:CompanySecretaryDirector12021-04-012022-03-3104441276bus:Director22021-04-012022-03-3104441276bus:Director32021-04-012022-03-3104441276bus:CompanySecretary12021-04-012022-03-3104441276bus:Director42021-04-012022-03-3104441276bus:RegisteredOffice2021-04-012022-03-31044412762022-03-31044412762020-04-012021-03-3104441276core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3104441276core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31044412762021-03-3104441276core:PlantMachinery2022-03-3104441276core:FurnitureFittings2022-03-3104441276core:ComputerEquipment2022-03-3104441276core:PlantMachinery2021-03-3104441276core:FurnitureFittings2021-03-3104441276core:ComputerEquipment2021-03-3104441276core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104441276core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104441276core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104441276core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104441276core:CurrentFinancialInstruments2022-03-3104441276core:CurrentFinancialInstruments2021-03-3104441276core:ShareCapital2022-03-3104441276core:ShareCapital2021-03-3104441276core:RetainedEarningsAccumulatedLosses2022-03-3104441276core:RetainedEarningsAccumulatedLosses2021-03-3104441276core:ShareCapital2020-03-3104441276core:RetainedEarningsAccumulatedLosses2020-03-31044412762020-03-310444127612021-04-012022-03-310444127612020-04-012021-03-31044412762021-03-3104441276core:PlantMachinery2021-04-012022-03-3104441276core:FurnitureFittings2021-04-012022-03-3104441276core:ComputerEquipment2021-04-012022-03-3104441276core:UKTax2021-04-012022-03-3104441276core:UKTax2020-04-012021-03-3104441276core:PlantMachinery2021-03-3104441276core:FurnitureFittings2021-03-3104441276core:ComputerEquipment2021-03-3104441276core:Non-currentFinancialInstruments2022-03-3104441276core:Non-currentFinancialInstruments2021-03-3104441276core:WithinOneYear2022-03-3104441276core:WithinOneYear2021-03-3104441276core:BetweenTwoFiveYears2022-03-3104441276core:BetweenTwoFiveYears2021-03-3104441276core:MoreThanFiveYears2022-03-3104441276core:MoreThanFiveYears2021-03-3104441276bus:PrivateLimitedCompanyLtd2021-04-012022-03-3104441276bus:FRS1022021-04-012022-03-3104441276bus:Audited2021-04-012022-03-3104441276bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP