Daniel Squire Limited - Period Ending 2021-12-31

Daniel Squire Limited - Period Ending 2021-12-31


Daniel Squire Limited 8338761 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is garden and tree surgery services. Digita Accounts Production Advanced 6.30.9574.0 true 8338761 2021-01-01 2021-12-31 8338761 2021-12-31 8338761 bus:OrdinaryShareClass1 2021-12-31 8338761 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 8338761 core:CurrentFinancialInstruments 2021-12-31 8338761 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 8338761 core:Non-currentFinancialInstruments 2021-12-31 8338761 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 8338761 core:MotorVehicles 2021-12-31 8338761 core:OfficeEquipment 2021-12-31 8338761 core:PlantMachinery 2021-12-31 8338761 bus:SmallEntities 2021-01-01 2021-12-31 8338761 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 8338761 bus:FullAccounts 2021-01-01 2021-12-31 8338761 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 8338761 bus:RegisteredOffice 2021-01-01 2021-12-31 8338761 bus:CompanySecretaryDirector1 2021-01-01 2021-12-31 8338761 bus:Director2 2021-01-01 2021-12-31 8338761 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 8338761 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 8338761 core:MotorVehicles 2021-01-01 2021-12-31 8338761 core:OfficeEquipment 2021-01-01 2021-12-31 8338761 core:PlantMachinery 2021-01-01 2021-12-31 8338761 countries:EnglandWales 2021-01-01 2021-12-31 8338761 2020-12-31 8338761 core:MotorVehicles 2020-12-31 8338761 core:OfficeEquipment 2020-12-31 8338761 core:PlantMachinery 2020-12-31 8338761 2020-01-01 2020-12-31 8338761 2020-12-31 8338761 bus:OrdinaryShareClass1 2020-12-31 8338761 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-12-31 8338761 core:CurrentFinancialInstruments 2020-12-31 8338761 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 8338761 core:Non-currentFinancialInstruments 2020-12-31 8338761 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 8338761 core:MotorVehicles 2020-12-31 8338761 core:OfficeEquipment 2020-12-31 8338761 core:PlantMachinery 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8338761

Daniel Squire Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Daniel Squire Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Daniel Squire Limited

Company Information

Directors

Mr Daniel Squire

Mrs C Squire

Company secretary

Mr Daniel Squire

Registered office

Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

Accountants

King Morter Proud and Co Ltd
Chartered Accountants
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

 

Daniel Squire Limited

(Registration number: 8338761)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

98,488

114,922

Current assets

 

Debtors

5

20,372

22,285

Cash at bank and in hand

 

58,258

55,902

 

78,630

78,187

Creditors: Amounts falling due within one year

6

(49,027)

(48,234)

Net current assets

 

29,603

29,953

Total assets less current liabilities

 

128,091

144,875

Creditors: Amounts falling due after more than one year

6

(21,740)

(25,000)

Net assets

 

106,351

119,875

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

106,349

119,873

Shareholders' funds

 

106,351

119,875

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 13 December 2022 and signed on its behalf by:
 

 

Daniel Squire Limited

(Registration number: 8338761)
Balance Sheet as at 31 December 2021

.........................................
Mr Daniel Squire
Company secretary and director

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

These financial statements were authorised for issue by the Board on 13 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% Reducing balance basis

Motor vehicles

20% Reducing balance basis

Office equipment

25% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

197,078

3,871

79,782

280,731

Additions

27,663

-

7,210

34,873

Disposals

(5,000)

-

(36,985)

(41,985)

At 31 December 2021

219,741

3,871

50,007

273,619

Depreciation

At 1 January 2021

115,459

1,972

48,378

165,809

Charge for the year

20,856

968

2,788

24,612

Eliminated on disposal

-

-

(15,290)

(15,290)

At 31 December 2021

136,315

2,940

35,876

175,131

Carrying amount

At 31 December 2021

83,426

931

14,131

98,488

At 31 December 2020

81,619

1,899

31,404

114,922

5

Debtors

Current

2021
£

2020
£

Trade debtors

20,372

20,955

Other debtors

-

1,330

 

20,372

22,285

6

Creditors

Creditors: amounts falling due within one year

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

-

10,574

Trade creditors

 

12,747

5,032

Taxation and social security

 

34,237

31,501

Accruals and deferred income

 

1,993

793

Other creditors

 

50

334

 

49,027

48,234

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

21,740

25,000

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

21,740

25,000

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

-

10,574

9

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £17,400.00 (2020 - £19,500.00) per ordinary share

 

34,800

 

39,000

         

10

Related party transactions

 

Daniel Squire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

8,805

8,700