ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31trueNo description of principal activitytruetrue2020-01-01false240236truefalse 01362650 2020-01-01 2020-12-31 01362650 2019-01-01 2019-12-31 01362650 2020-12-31 01362650 2019-12-31 01362650 6 2020-01-01 2020-12-31 01362650 6 2019-01-01 2019-12-31 01362650 d:Director6 2020-01-01 2020-12-31 01362650 d:Director6 2020-12-31 01362650 d:Director12 2020-01-01 2020-12-31 01362650 d:Director13 2020-01-01 2020-12-31 01362650 d:Director14 2020-01-01 2020-12-31 01362650 d:Director15 2020-01-01 2020-12-31 01362650 d:Director15 2020-12-31 01362650 d:Director16 2020-01-01 2020-12-31 01362650 d:Director16 2020-12-31 01362650 d:Director17 2020-01-01 2020-12-31 01362650 d:Director17 2020-12-31 01362650 d:RegisteredOffice 2020-01-01 2020-12-31 01362650 e:Buildings e:LongLeaseholdAssets 2020-01-01 2020-12-31 01362650 e:Buildings e:LongLeaseholdAssets 2020-12-31 01362650 e:Buildings e:LongLeaseholdAssets 2019-12-31 01362650 e:PlantMachinery 2020-01-01 2020-12-31 01362650 e:PlantMachinery 2020-12-31 01362650 e:PlantMachinery 2019-12-31 01362650 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01362650 e:FurnitureFittings 2020-01-01 2020-12-31 01362650 e:OfficeEquipment 2020-01-01 2020-12-31 01362650 e:OfficeEquipment 2020-12-31 01362650 e:OfficeEquipment 2019-12-31 01362650 e:OfficeEquipment e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01362650 e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01362650 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 01362650 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 01362650 e:Goodwill 2020-01-01 2020-12-31 01362650 e:Goodwill 2020-12-31 01362650 e:Goodwill 2019-12-31 01362650 e:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 01362650 e:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 01362650 e:ComputerSoftware 2020-12-31 01362650 e:ComputerSoftware 2019-12-31 01362650 e:CurrentFinancialInstruments 2020-12-31 01362650 e:CurrentFinancialInstruments 2019-12-31 01362650 e:Non-currentFinancialInstruments 2020-12-31 01362650 e:Non-currentFinancialInstruments 2019-12-31 01362650 e:CurrentFinancialInstruments e:WithinOneYear 2020-12-31 01362650 e:CurrentFinancialInstruments e:WithinOneYear 2019-12-31 01362650 e:Non-currentFinancialInstruments e:AfterOneYear 2020-12-31 01362650 e:Non-currentFinancialInstruments e:AfterOneYear 2019-12-31 01362650 e:ReportableOperatingSegment1 2020-01-01 2020-12-31 01362650 e:ReportableOperatingSegment1 2019-01-01 2019-12-31 01362650 e:ReportableOperatingSegment2 2020-01-01 2020-12-31 01362650 e:ReportableOperatingSegment2 2019-01-01 2019-12-31 01362650 f:UnitedKingdom 2020-01-01 2020-12-31 01362650 f:UnitedKingdom 2019-01-01 2019-12-31 01362650 f:RestEuropeOutsideUK 2020-01-01 2020-12-31 01362650 f:RestEuropeOutsideUK 2019-01-01 2019-12-31 01362650 e:UKTax 2020-01-01 2020-12-31 01362650 e:UKTax 2019-01-01 2019-12-31 01362650 e:ShareCapital 2020-12-31 01362650 e:ShareCapital 2019-12-31 01362650 e:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 01362650 e:RetainedEarningsAccumulatedLosses 2020-12-31 01362650 e:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 01362650 e:RetainedEarningsAccumulatedLosses 2019-12-31 01362650 e:RetainedEarningsAccumulatedLosses 2019-01-01 01362650 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-01-01 2020-12-31 01362650 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 01362650 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-12-31 01362650 d:OrdinaryShareClass1 2020-01-01 2020-12-31 01362650 d:OrdinaryShareClass1 2020-12-31 01362650 d:OrdinaryShareClass1 2019-12-31 01362650 d:FRS102 2020-01-01 2020-12-31 01362650 d:Audited 2020-01-01 2020-12-31 01362650 d:FullAccounts 2020-01-01 2020-12-31 01362650 d:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 01362650 e:Subsidiary1 2020-01-01 2020-12-31 01362650 e:Subsidiary1 1 2020-01-01 2020-12-31 01362650 e:Subsidiary2 2020-01-01 2020-12-31 01362650 e:Subsidiary2 1 2020-01-01 2020-12-31 01362650 e:WithinOneYear 2020-12-31 01362650 e:WithinOneYear 2019-12-31 01362650 e:BetweenOneFiveYears 2020-12-31 01362650 e:BetweenOneFiveYears 2019-12-31 01362650 e:MoreThanFiveYears 2020-12-31 01362650 e:MoreThanFiveYears 2019-12-31 01362650 e:AcceleratedTaxDepreciationDeferredTax 2020-12-31 01362650 e:AcceleratedTaxDepreciationDeferredTax 2019-12-31 01362650 e:TaxLossesCarry-forwardsDeferredTax 2020-12-31 01362650 e:TaxLossesCarry-forwardsDeferredTax 2019-12-31 01362650 e:OtherDeferredTax 2020-12-31 01362650 e:OtherDeferredTax 2019-12-31 01362650 e:DevelopmentCostsCapitalisedDevelopmentExpenditure e:ExternallyAcquiredIntangibleAssets 2020-01-01 2020-12-31 01362650 e:Goodwill e:ExternallyAcquiredIntangibleAssets 2020-01-01 2020-12-31 01362650 e:CopyrightsPatentsTrademarksServiceOperatingRights e:ExternallyAcquiredIntangibleAssets 2020-01-01 2020-12-31 01362650 e:ComputerSoftware e:ExternallyAcquiredIntangibleAssets 2020-01-01 2020-12-31 01362650 6 2020-01-01 2020-12-31 01362650 e:ExternallyAcquiredIntangibleAssets 2020-01-01 2020-12-31 01362650 e:JointVenture1 2020-01-01 2020-12-31 01362650 e:JointVenture2 2020-01-01 2020-12-31 01362650 e:Goodwill e:OwnedIntangibleAssets 2020-01-01 2020-12-31 01362650 e:DevelopmentCostsCapitalisedDevelopmentExpenditure e:OwnedIntangibleAssets 2020-01-01 2020-12-31 01362650 e:CopyrightsPatentsTrademarksServiceOperatingRights e:OwnedIntangibleAssets 2020-01-01 2020-12-31 01362650 e:ComputerSoftware e:OwnedIntangibleAssets 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 01362650







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020


HARVEY WATER SOFTENERS LIMITED






































img6da7.png                        

 


HARVEY WATER SOFTENERS LIMITED
 


 
COMPANY INFORMATION


Directors
T A Bamber 
S Boyd 
A D Jones 
J C Kent (appointed 22 March 2021)
S A Williams (appointed 22 March 2021)




Registered number
01362650



Registered office
Fourth Floor Abbots House
Abbey Street

Reading

Berkshire

RG1 3BD




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

1st Floor

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


HARVEY WATER SOFTENERS LIMITED
 



CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditors' Report
5 - 8
Statement of Income and Retained Earnings
9
Statement of Financial Position
10
Notes to the Financial Statements
11 - 28


 


HARVEY WATER SOFTENERS LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020

Business review and future developments
 
The principal activity of the company during the year continued to be that of manufacturing, retailing and wholesaling of water softeners and accessories.
During 2020 the company was able to meet the challenging market and business conditions by  building upon the improved internal and external efficiencies of 2019.  The decision of the company to focus on maintaining margins and value despite the significant impact of Covid resulted in a decline in sales of £6,460,414 to £34,819,170 (£41,279,584) however this was offset by an improved gross margin position of 37.9% (2019: 34.3%) and continued improvement in support and administrative efficiencies resulting in a decrease in administrative expenses of £647,472 excluding income from government support during the pandemic.
The company has continued to invest in efficiencies, product lines and improvements in key products building on the strong improvements in 2019.  As the uncertainties created by Brexit and Covid subside the company is well positioned to grow whilst capitalising on the improved customer support and systems and product range.
The company’s  net asset position improved for the second year to £6,716,618 (2019: £2,878,864) while cash reserves  increased to £1,241,509 (2019: £873,906). 

Key performance indicators

2020
2019
Turnover


£34,819,170

£41,279,584
 
 
Gross profit


£13,203,652

£14,165,707
 
 
GP%


37.92%

34.32%
 
 
Employee numbers


240

236
 
 

The directors consider the key performance indicators to be:
i) Turnover - indicates sales growth.
ii) Gross profit - indicates sales profitability before administrative costs are deducted.
iii) Headcount - indicated return on investment in people.
These KPIs provide information on growth and profitability, and have been referred to in the review of the business section above. The directors regularly review these KPI's along with more detailed information on the company's performance and position. Non-Financial KPIs are not produced here because given the nature of the business, the companies directors are of the opinion that analysis using such KPI's is not necessary to gain an understanding of the development, performance or position of the company.
Research and development
The company is at the forefront of water softener development and invests significantly into research and development to improve the quality and reliability of its softeners.
Environmental policies
To further increase the internal efficiencies the company is currently undergoing an ERP and CRM implementation which went live in Q2 2021. 

Page 1

 


HARVEY WATER SOFTENERS LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020

Principal risks and uncertainties

The management of the business and the execution of the Company strategy are subject to several risks.
The principal risks and uncertainties faced by the company are:

Operational risk which is managed and mitigated through the maintenance of appropriate systems, processes and       controls and training to staff, to maintain the quality of the production and installation of water softeners. Operational risk is further mitigated by public liability insurance.

Product warranty risk which is intrinsic in any business that provides a product. We aim to maintain a high quality production and installation practice, as well as excellent customer support and after-care in order to reduce the product warranty risk.

Credit risk is managed by ensuring the credit worthiness of clients and institutions where cash is deposited. Liquidity risk is mitigated by daily monitoring of cash requirements to ensure sufficient cash reserves are in place to meet actual and forecast requirement of the group.

Whilst the company is not immune to the effects of a macro-level recession in the economy, the business model and historic performance have shown that demand for the product is sustainable. Despite this, the effects of Brexit on the business are yet unknown.

Going concern

The company has considerable financial resources and is expected to continue to generate profits for the foreseeable future. Culligan ownership brings significant financial and operational resources to Harvey to secure its success and management believes the company is well placed to deliver the expectations of the new ultimate owners. Therefore, the directors believe that it is appropriate to consider the company to be a going concern. 
Post balance sheet events
The ultimate parent company was sold on 30 July 2021 with ultimate ownership transferring from Advent International Corporation to BDT Capital Partners LLC.


This report was approved by the board and signed on its behalf.



................................................
T A Bamber
Director

Date: 11 March 2022

Page 2

 


HARVEY WATER SOFTENERS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020

The directors present their report and the financial statements for the year ended 31 December 2020.

Director

The director who served during the year was:

P Stumpo (resigned 22 March 2021)
T A Bamber 
S Boyd 
A D Jones 
R Moreno (resigned 30 June 2020)

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Results and dividends

The profit for the year, after taxation, amounted to £3,607,941 (2019 - £2,450,438).

During the year the directors did not recommend a payment of dividend (2019 - £NIL).

Matters covered in the strategic report

The company has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors‘ Report) Regulations 2013 to set out within the company's Strategic Report the Company's Strategic Report Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the business review and details of the principal risks and uncertainties.

Page 3

 


HARVEY WATER SOFTENERS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
T A Bamber
Director

Date: 11 March 2022

Page 4

 


HARVEY WATER SOFTENERS LIMITED
 

img7350.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARVEY WATER SOFTENERS LIMITED

Opinion


We have audited the financial statements of Harvey Water Softeners Limited (the 'Company') for the year ended 31 December 2020, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2020 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


HARVEY WATER SOFTENERS LIMITED


img1588.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARVEY WATER SOFTENERS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


HARVEY WATER SOFTENERS LIMITED


img6a76.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARVEY WATER SOFTENERS LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

The Companies Act 2006;
Financial Reporting Standards 102;
UK employment legislation;
General Data Protection Regulations; and
UK tax legislations.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
We understood how the parent company and the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through our review of board minutes.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Timing of revenue recognition; and
°The use of management override to post unusual journals or complex transactions. 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 


HARVEY WATER SOFTENERS LIMITED


img795c.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HARVEY WATER SOFTENERS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Tom Woods ACA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
1st Floor
Midas House
62 Goldsworth Road
Woking
Surrey
GU21 6LQ

11 March 2022
Page 8

 


HARVEY WATER SOFTENERS LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2020

2020
2019
Note
£
£

  

Turnover
 4 
34,819,170
41,279,584

Cost of sales
  
(21,615,518)
(27,113,877)

Gross profit
  
13,203,652
14,165,707

Administrative expenses
  
(10,477,509)
(11,124,981)

Other operating income
 5 
1,122,100
-

Operating profit
 6 
3,848,243
3,040,726

Income from fixed assets investments
 10 
179,880
176,800

Interest receivable and similar income
 11 
119
9,692

Interest payable and similar expenses
 12 
(190,488)
(308,506)

Profit before tax
  
3,837,754
2,918,712

Tax on profit
 13 
(229,813)
(468,274)

Profit after tax
  
3,607,941
2,450,438

  

  

Retained earnings at the beginning of the year
  
2,778,864
328,426

  
2,778,864
328,426

Profit for the year
  
3,607,941
2,450,438

Retained earnings at the end of the year
  
6,386,805
2,778,864
The notes on pages 11 to 28 form part of these financial statements.

Page 9

 


HARVEY WATER SOFTENERS LIMITED
REGISTERED NUMBER:01362650



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

As restated
2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 14 
3,007,570
217,448

Tangible fixed assets
 15 
1,398,631
1,677,370

Fixed asset investments
 16 
611,475
611,475

  
5,017,676
2,506,293

Current assets
  

Stocks
 17 
2,811,749
4,104,720

Debtors: amounts falling due within one year
 18 
11,646,701
10,397,951

Bank and cash balances
  
1,241,509
873,906

  
15,699,959
15,376,577

Creditors: amounts falling due within one year
 19 
(9,805,598)
(8,488,028)

Net current assets
  
 
 
5,894,361
 
 
6,888,549

Total assets less current liabilities
  
10,912,037
9,394,842

Creditors: amounts falling due after more than one year
 20 
(1,620,071)
(3,932,433)

Provisions for liabilities
  

Provisions
 21 
(2,766,939)
(2,495,496)

Deferred tax
 22 
(38,222)
(88,049)

  
 
 
(2,805,161)
 
 
(2,583,545)

Net assets
  
6,486,805
2,878,864


Capital and reserves
  

Called up share capital 
 23 
100,000
100,000

Profit And Loss Account
 24 
6,386,805
2,778,864

  
6,486,805
2,878,864


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
T A Bamber
Director

Date: 11 March 2022


The notes on pages 11 to 28 form part of these financial statements.

Page 10

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


Company information

Harvey Water Softeners Limited is a private company, limited by shares, incorporated and domiciled in England and Wales under the Companies Act 2006. The address of the registered office and principal trading address is given on the Company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of AI Aqua (Luxembourg) S.ar.l as at 31 December 2020 and these financial statements have been filed at Companies' House.

  
2.3

Consolidation

The company has taken advantage of the exemption from preparing consolidated financial statements, contained in section 400 of the Companies Act 2006, on the basis that it is a subsidiary undertaking and its immediate parent undertaking is established under the law of an EEA state.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 11

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Revenue

The turnover shown in the Statement of Income and Retained Earnings represents amounts receivable for goods and services provided during the year in the normal course of the business net of trade discounts, VAT and other sales and related taxes.
Turnover from the sale of goods is recognised when the risks and rewards of ownership have significantly passed to the customer. This is usually after the "money back guarantee trial period" has concluded. 
Turnover from services is recognised as it is performed.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 12

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Intangible assets are amortised over a period of 5 years.

 
2.11

Valuation of investments

Investments in subsidiaries and associates are measured at cost less accumulated impairment.

Page 13

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Over the term of the lease
Plant and machinery
-
10 - 25% straight line
Equipment
-
10 - 25% straight line

  
2.13

Rental of water softeners

Where the company has agreed rental contracts with customers, the water softeners being rented are recognised as tangible fixed assets in the Statement of Financial Position and depreciated per the accounting policy above.
Rental income received from these softeners is recognised in the Statement of Income and Retained Earnings  on a monthly basis.

  
2.14

Finance Leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

  
2.15

Provisions

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimat can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 14

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in Statement of Income and Retained Earnings.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

  
2.18

Defined contribution plans

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accurals as a liability in the Statement of Financial Position. The assets of the plan are held seperately from the company in independently administered funds.

Page 15

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
A summary of key sources of estimation taken in the preparation of the financial statements is detailed below:
Capitalised rental softeners
The value at which capitalised rental softeners are carried in the balance sheet is based upon management's best estimate of the age of the softeners held and the depreciation that would have been charged.
A summary of significant judgements taken in the preparation of the financial statements is detailed below:
Warranty service provision
The provision for warranties held at year end is based on management's best estimate of future liabilities arising on those warranty contracts still outstanding as at the year end. The liability is calculated based on a historical warranty service call profile which is inclusive of management's estimation in respect of: 
       a. Production risk for each yearly batch.
       b. Labour and parts cost in respect of each service call.
       c. Expectation of the number of breakdowns.

Management no longer consider the discount rate or the reliability of historical data in calculating the warranty provision due to better information now being available to them. This does not have a material impact on the warranty provision.
Stock provision
Obsolete Inventory - Inventory that is no longer of use to sell or include in the production process, inventory that is at the end of its product life cycle, or inventory that has not had any sales or usage during the last 12 months. These stock items are provided for in full.
Excess Inventory - Inventory quantities on hand that are in excess of one year usage. These stock items are provided for depending on the usage in the year as a percentage of prior year end quantities.
Where stock usage in the year is: 
- 15% to 25%, a provision of 85% is made
- 25% to 50%, a provision of 75% is made
- Less than 50%, a provision of 50% is made.

Page 16

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Turnover

An analysis of turnover by class of business is as follows:


2020
2019
£
£

Sale of goods
33,181,837
37,915,646

Income from rental of softeners
1,637,333
3,363,938

34,819,170
41,279,584


Analysis of turnover by country of destination:

2020
2019
£
£

United Kingdom
32,540,218
40,233,580

Rest of Europe
2,278,952
1,046,004

34,819,170
41,279,584



5.


Other operating income

2020
2019
£
£

Government grants receivable
1,122,100
-

1,122,100
-


The government grants receivable in the year ended 31 December 2020 relate to the Coronavirus Job Retention Scheme.


6.


Operating profit

The operating profit is stated after charging:

2020
2019
£
£

Research & development charged as an expense
19,909
128,223

Exchange differences
18,368
479

Other operating lease rentals
1,250,480
1,246,124

Depreciation of tangible fixed assets
483,712
748,998

Amortisation of intangible fixed assets
121,135
28,106

Loss/(profit) on disposal of tangible fixed assets
23,261
(42,755)

Page 17

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Auditors' remuneration

2020
2019
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
23,950
21,150


Fees payable to the Company's auditor and its associates in respect of:


All other services
21,376
13,782

21,376
13,782


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2020
2019
£
£

Wages and salaries
7,285,843
8,853,942

Social security costs
758,732
843,014

Cost of defined contribution scheme
160,690
143,381

8,205,265
9,840,337


The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Administrative
22
22



Sales
49
48



Production, warehousing and installation
169
166

240
236

Page 18

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Directors' remuneration

2020
2019
£
£

Directors' emoluments
377,144
947,083

Directors' pension costs
2,628
2,233

379,772
949,316


During the year, retirement benefits were accruing to 2 directors (2019 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £208,498 (2019 - £521,078).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £1,314 (2019 - £968).

During the year ended 31 December 2019, directors received compensation for loss of office totalling £498,444 which is shown within Directors' emoluments above. No such costs were incurred in the year ended 31 December 2020.


10.


Income from investments

2020
2019
£
£





Dividends received from unlisted investments
179,880
176,800

179,880
176,800



11.


Interest receivable

2020
2019
£
£


Interest receivable from group companies
119
8,674

Other interest receivable
-
1,018

119
9,692

Page 19

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

12.


Interest payable and similar expenses

2020
2019
£
£


Bank interest payable
-
65,064

Interest payable to group companies
189,503
238,580

Finance leases and hire purchase contracts
985
4,862

190,488
308,506


13.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
301,249
8,747

Adjustments in respect of previous periods
(21,609)
22,629


279,640
31,376


Total current tax
279,640
31,376

Deferred tax


Origination and reversal of timing differences
(49,827)
475,398

Effect of changes to tax rates
-
(38,500)

Total deferred tax
(49,827)
436,898


Taxation on profit on ordinary activities
229,813
468,274
Page 20

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
 
13.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2019 - lower than) the standard rate of corporation tax in the UK of 19% (2019 - 19%). The differences are explained below:

2020
2019
£
£


Profit on ordinary activities before tax
3,837,754
2,918,712


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
729,173
554,555

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
16,521
139,752

Capital allowances for year in excess of depreciation
1,166
9,525

Income that is exempt from taxation
(34,177)
(33,592)

Patent box movement
-
48,078

Adjustments to tax charge in respect of prior periods - deferred tax
(193,437)
-

Short term timing difference leading to an increase in taxation
22,776
-

Group relief
(278,201)
(234,173)

Adjustment to tax charge in respect of previous periods
(21,609)
22,629

Adjust closing deferred tax to average rate of 19.00%
(12,399)
(38,500)

Total tax charge for the year
229,813
468,274

Page 21

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

14.


Intangible assets




Development expenditure
Assets under construction
Computer software
Goodwill
Total

£
£
£
£
£



Cost


At 1 January 2020
-
-
245,554
-
245,554


Additions
665,997
1,678,044
18,244
548,972
2,911,257



At 31 December 2020

665,997
1,678,044
263,798
548,972
3,156,811



Amortisation


At 1 January 2020
-
-
28,106
-
28,106


Charge for the year
-
-
52,850
68,285
121,135



At 31 December 2020

-
-
80,956
68,285
149,241



Net book value



At 31 December 2020
665,997
1,678,044
182,842
480,687
3,007,570



At 31 December 2019
-
-
217,448
-
217,448

Development expenditure relates to the development of a new softener. The first full month in which the softener was available for use was January 2021, therefore no amortisation has been charged in the year ended 31 December 2020.
Assets under construction relate to an enterprise resource planning (ERP) system which was under construction at the year end. The system became available for use in July 2021. As a result, no amortisation has been charged in the year ended 31 December 2020.



Page 22

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

15.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Equipment
Total

£
£
£
£



Cost


At 1 January 2020
43,636
5,093,531
894,044
6,031,211


Additions
-
191,364
36,036
227,400


Disposals
-
-
(258,668)
(258,668)



At 31 December 2020

43,636
5,284,895
671,412
5,999,943



Depreciation


At 1 January 2020
43,636
3,633,185
677,020
4,353,841


Charge for the year
-
303,679
180,033
483,712


Disposals
-
-
(236,241)
(236,241)



At 31 December 2020

43,636
3,936,864
620,812
4,601,312



Net book value



At 31 December 2020
-
1,348,031
50,600
1,398,631



At 31 December 2019
-
1,460,346
217,024
1,677,370




16.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 January 2020
343,785
267,690
611,475



At 31 December 2020
343,785
267,690
611,475




Page 23

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Harvey's Finance Limited
Fourth Floor Abbots House, Abbey Street, Reading , Berkshire RG1 3BD
Ordinary
100%
Heat-A-Home Limited
Fourth Floor Abbots House, Abbey Street, Reading , Berkshire RG1 3BD
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2020 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Harvey's Finance Limited
513,222
(49,080)

Heat-A-Home Limited
108,880
134,679


Joint ventures


The following were joint ventures of the Company:


Name

Holding

The Block Salt Company Limited
50%
HaLuTec SA
50%


17.


Stocks

2020
2019
£
£

Raw materials and consumables
2,536,021
3,088,396

Finished goods and goods for resale
275,728
1,016,324

2,811,749
4,104,720


Page 24

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

18.


Debtors

2020
2019
£
£


Trade debtors
7,373,558
7,762,634

Amounts owed by group undertakings
3,010,688
271,412

Amounts owed by joint ventures and associated undertakings
84,760
343,042

Other debtors
193,948
878,180

Prepayments and accrued income
983,747
1,142,683

11,646,701
10,397,951



19.


Creditors: Amounts falling due within one year

As restated
2020
2019
£
£

Trade creditors
3,502,768
2,053,377

Amounts owed to group undertakings
4,072,983
4,320,206

Other taxation and social security
1,146,408
479,698

Obligations under finance lease and hire purchase contracts
-
9,560

Other creditors
10,261
4,908

Accruals and deferred income
1,073,178
1,620,279

9,805,598
8,488,028


Hire purchase contracts and finance leases are secured on the assets to which they relate.


20.


Creditors: Amounts falling due after more than one year

As restated
2020
2019
£
£

Amounts owed to group undertakings
1,620,071
3,932,433

1,620,071
3,932,433


Page 25

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

21.


Provisions




Warranties

£





At 1 January 2020 (as restated)
2,495,496


Charged to profit or loss
271,443



At 31 December 2020
2,766,939

The liability is calculated based on a historical warranty service call profile which is inclusive of management's estimation in respect of: 
       a. Production risk for each yearly batch.
       b. Labour and parts cost in respect of each service call.
       c. Expectation of the number of breakdowns.


22.


Deferred taxation




2020


£






At beginning of year
(88,049)


Charged to profit or loss
49,827



At end of year
(38,222)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(111,895)
104,862

Tax losses carried forward
(174,221)
(367,799)

Short term timing differences
247,894
174,888

(38,222)
(88,049)


23.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100,000 (2019 - 100,000) Ordinary shares of £1.00 each
100,000
100,000

Each ordinary share carries voting rightes and there are no restrictions on the distributions of dividends.


Page 26

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

24.


Reserves

Profit and loss account

This reserve records the sum of retained earnings and accumulated losses.


25.


Prior year adjustment

The 2019 comparatives have been restated to reclassify an intercompany loan creditor from creditors due within one year to creditors due in greater than one year, as at 31 December 2019. 
A further reclassification has been made to the 2019 comparatives to reclassify an amount accrued for costs to replace softeners, from accruals to provisions.
These restatements have no impact on the profit and loss reserves brought forward.


26.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £160,690 (2019 - £143,381). Contributions totalling £105,572 (2019 - £74,638) were payable to the fund at the reporting date and are included in creditors.


27.


Commitments under operating leases

At 31 December 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
710,547
847,344

Later than 1 year and not later than 5 years
926,879
1,304,697

Later than 5 years
109,263
194,363

1,746,689
2,346,404

The total lease payments recognised in operating expenses during the year as an expense was £774,218 (2019 - £894,149).


28.Other financial commitments

At the balance sheet date the company had entered into an agreement with a supplier and provided £520,000 (2019 - £520,000) worth of funds in advance for which a discount on future purchases will be received. 

Page 27

 


HARVEY WATER SOFTENERS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

29.


Related party transactions

The Company has taken advantage of the exemption available under FRS 102 not to disclose transactions with wholly owned members of the same group.
In the year ended 31 December 2020, total sales of £2,470,309 (2019 - £2,469,381) were made to an associate company. Included in debtors at the year end is an amount of £84,760 (2019 - £343,042) which was due from the same associate company.


30.


Controlling party

The Company was a wholly owned subsidiary of HWS Holdings Limited throughout the period. The Company's financial statements are consolidated in the financial statements of AI Aqua (Luxembourg) S.ar.l.
During the year ended 31 December 2020, Advent International GPE VIII Limited Partnership were the ultimate controlling party by virtue of their control of AI Aqua (Luxembourg) S.ar.l.
Since the year end, the ultimate controlling party has changed to BDT Capital Partners LLC by virtue of their control of AI Aqua (Luxembourg) S.ar.l.

 
Page 28