GMG_BROKERS_LIMITED - Accounts


Company Registration No. 06775037 (England and Wales)
GMG BROKERS LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
GMG BROKERS LIMITED
COMPANY INFORMATION
Directors
M Saviozzi
J Hatami
(Appointed 25 February 2021)
Company number
06775037
Registered office
4th Floor
33 - 35 CORNHILL
EC3V 3ND
Auditor
Fisher, Sassoon & Marks
43 - 45 Dorset Street
London
W1U 7NA
Business address
4th Floor
33 - 35 CORNHILL
EC3V 3ND
GMG BROKERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
GMG BROKERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

The results for the year were in line with expectation and the entity remained profitable. Turnover significantly increased again as a result of the increase in brokerage income, costs exponentially increased as well.

Principal risks and uncertainties

 

Financial Instruments

 

Treasury operations and financial instruments

The company operates appropriate controls for managing the liquidity, interest and foreign currency risks associated with the company's activities.

 

Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

 

Interest rate risk

The company does not use interest rate derivatives to manage its exposure to changes in interest rates.

 

Foreign currency risk

The company is exposed to foreign currency by making foreign currency transactions. The company does not hedge in order to fix the sterling price.

 

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

Development and performance

The company had net assets of $2,278,784 (2020: $556,529). The net reserves have increased due to the profit made during the year.

Key performance indicators

The KPI is profitability which has fallen to 1.67% (2020: 5.34%).

On behalf of the board

M Saviozzi
Director
14 March 2022
GMG BROKERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company is that of execution brokerage.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Donaldson
(Resigned 25 February 2021)
M Saviozzi
J Hatami
(Appointed 25 February 2021)
Post reporting date events

We are currently being audited by the NFA , due to the disruptive effects of COVID-19 worldwide the process has taken longer than expected, therefore no final conclusion has been reached.

 

The company had FCA remediation work initiated in 2021, which was finalised in February 2022, the FCA have confirmed their satisfaction with the work undertaken.

Future developments

There are no matters to report.

Auditor
The auditor, Fisher, Sassoon & Marks, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

GMG BROKERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the company's auditor are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditors are aware of that information.

 

On behalf of the board
M Saviozzi
Director
14 March 2022
GMG BROKERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GMG BROKERS LIMITED
- 4 -
Opinion

We have audited the financial statements of GMG Brokers Limited (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

GMG BROKERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GMG BROKERS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the financial services sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Financial Conduct Authority (FCA), Companies Act 2006, taxation legislation, data protection, anti-bribery, anti-money-laundering, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

GMG BROKERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GMG BROKERS LIMITED
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

  • understanding the design of the company’s remuneration policies.

 

To address the risk of fraud through management bias and override of controls, we:

 

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates as set out in note 2 were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

  • agreeing financial statement disclosures to underlying supporting documentation;

  • reading the minutes of meetings of those charged with governance;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, relevant regulators including the FCA and reviewing the company’s compliance monitoring procedures and findings.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or through collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Marks (Senior Statutory Auditor)
For and on behalf of Fisher, Sassoon & Marks
14 March 2022
Chartered Accountants
Statutory Auditor
43 - 45 Dorset Street
London
W1U 7NA
GMG BROKERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
2021
2020
Notes
$
$
Turnover
3
13,370,140
2,443,384
Cost of sales
(9,062,807)
(295,437)
Gross profit
4,307,333
2,147,947
Administrative expenses
(4,001,802)
(2,017,231)
Operating profit
4
305,531
130,716
Interest payable and similar expenses
8
(1,739)
(307)
Profit before taxation
303,792
130,409
Tax on profit
9
-
0
-
0
Profit for the financial year
303,792
130,409

The income statement has been prepared on the basis that all operations are continuing operations.

GMG BROKERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 8 -
2021
2020
Notes
$
$
$
$
Fixed assets
Tangible assets
10
14,214
17,189
Current assets
Debtors falling due after more than one year
12
515,558
515,558
Debtors falling due within one year
12
2,911,279
189,991
Cash at bank and in hand
794,003
492,485
4,220,840
1,198,034
Creditors: amounts falling due within one year
13
(1,792,020)
(475,981)
Net current assets
2,428,820
722,053
Total assets less current liabilities
2,443,034
739,242
Creditors: amounts falling due after more than one year
14
(82,713)
(182,713)
Net assets
2,360,321
556,529
Capital and reserves
Called up share capital
18
1,500,167
167
Share premium account
17
2,524,229
2,524,229
Profit and loss reserves
19
(1,664,075)
(1,967,867)
Total equity
2,360,321
556,529
The financial statements were approved by the board of directors and authorised for issue on 14 March 2022 and are signed on its behalf by:
M Saviozzi
Director
Company Registration No. 06775037
GMG BROKERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
$
$
$
$
Balance at 1 January 2020
167
2,524,229
(2,098,276)
426,120
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
130,409
130,409
Balance at 31 December 2020
167
2,524,229
(1,967,867)
556,529
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
303,792
303,792
Issue of share capital
18
1,500,000
-
0
-
1,500,000
Balance at 31 December 2021
1,500,167
2,524,229
(1,664,075)
2,360,321
GMG BROKERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
2021
2020
Notes
$
$
$
$
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(1,079,217)
263,500
Interest paid
(1,739)
(307)
Net cash (outflow)/inflow from operating activities
(1,080,956)
263,193
Investing activities
Purchase of tangible fixed assets
(17,526)
(30,793)
Net cash used in investing activities
(17,526)
(30,793)
Financing activities
Proceeds from issue of shares
1,500,000
-
0
Repayment of borrowings
(100,000)
(100,000)
Net cash generated from/(used in) financing activities
1,400,000
(100,000)
Net increase in cash and cash equivalents
301,518
132,400
Cash and cash equivalents at beginning of year
492,485
360,085
Cash and cash equivalents at end of year
794,003
492,485
GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
1
Accounting policies
Company information

GMG Brokers Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 33 - 35 CORNHILL, EC3V 3ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in US Dollar, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents commissions receivable from providing execution brokerage services. Brokerage Income is recognised on the date of execution of the trades.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
3 Years Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into US Dollar at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2021
2020
$
$
Turnover
Brokerage Income
13,312,470
2,443,384
Intercompany Services
57,670
-
13,370,140
2,443,384
Turnover analysed by geographical market
2021
2020
$
$
Dubai
1,705,745
2,443,384
UK
11,664,395
-
13,370,140
2,443,384
4
Operating profit
2021
2020
Operating profit for the year is stated after charging:
$
$
Exchange losses
27,581
23,632
Depreciation of owned tangible fixed assets
20,501
38,392
GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Operating profit
(Continued)
- 15 -

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to $27,581 (2020 - $23,632).

5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
$
$
For audit services
Audit of the financial statements of the company
16,927
11,614
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Director
1
1
Administration
1
-
Brokers
9
8
Total
11
9

Their aggregate remuneration comprised:

2021
2020
$
$
Wages and salaries
951,841
652,083
Social security costs
159,546
78,170
Pension costs
12,091
5,689
1,123,478
735,942
7
Directors' remuneration
2021
2020
$
$
Remuneration for qualifying services
148,297
96,067
Company pension contributions to defined contribution schemes
1,668
-
0
149,965
96,067
GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 16 -
8
Interest payable and similar expenses
2021
2020
$
$
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,739
307
9
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
$
$
Profit before taxation
303,792
130,409
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
57,720
24,778
Tax effect of expenses that are not deductible in determining taxable profit
24,513
19,570
Tax effect of utilisation of tax losses not previously recognised
(78,903)
(38,497)
Permanent capital allowances in excess of depreciation
(3,330)
(5,851)
Taxation charge for the year
-
-

The company has estimated losses of £481,074 converted @1.353583 = $651,174 (2020: £787,875 converted @1.366312 = $1,076,483) available to carry forward against future trading profits.

 

GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 17 -
10
Tangible fixed assets
Computer equipment
$
Cost
At 1 January 2021
115,175
Additions
17,526
At 31 December 2021
132,701
Depreciation and impairment
At 1 January 2021
97,986
Depreciation charged in the year
20,501
At 31 December 2021
118,487
Carrying amount
At 31 December 2021
14,214
At 31 December 2020
17,189
11
Financial instruments
2021
2020
$
$
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,160,042
1,143,486
Carrying amount of financial liabilities
Measured at amortised cost
1,701,216
633,458
12
Debtors
2021
2020
Amounts falling due within one year:
$
$
Trade debtors
2,711,310
-
0
Other debtors
139,171
161,785
Prepayments and accrued income
60,798
28,206
2,911,279
189,991
2021
2020
Amounts falling due after more than one year:
$
$
Amounts owed by group undertakings
515,558
515,558
Total debtors
3,426,837
705,549
GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
13
Creditors: amounts falling due within one year
2021
2020
Notes
$
$
Subordinated loan - Current portion
15
100,000
100,000
Trade creditors
87,179
121,975
Taxation and social security
173,517
25,236
Other creditors
612,799
70,286
Accruals and deferred income
818,525
158,484
1,792,020
475,981
14
Creditors: amounts falling due after more than one year
2021
2020
Notes
$
$
Subordinated loan with GMG (Dubai) Limited
15
82,713
182,713
15
Loans and overdrafts
2021
2020
$
$
Subordinated loan
282,713
382,713
Loans from related parties
(100,000)
(100,000)
182,713
282,713
Payable within one year
100,000
100,000
Payable after one year
82,713
182,713

The maturity date of the subordinated loan was extended from 10 March 2019 to 31 October 2023. The maturity date extension was reviewed and approved as of 18 December 2018 pursuant to CFTC Regulation. A repayment plan has been put in place whereby GMG Brokers Limited will repay $25,000 per quarter.

16
Retirement benefit schemes
2021
2020
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
12,091
5,689

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
17
Share premium account
2021
2020
$
$
At beginning and end of year
2,524,229
2,524,229
18
Share capital
2021
2020
$
$
Ordinary share capital
Issued and fully paid
105 Ordinary Shares of £1 each
167
167
1,500,000 Ordinary Shares of $1 each
1,500,000
-
1,500,167
167
19
Profit and loss reserves
2021
2020
$
$
At the beginning of the year
(1,967,867)
(2,098,276)
Profit for the year
303,792
130,409
At the end of the year
(1,664,075)
(1,967,867)
20
Events after the reporting date

There are no matters to report.

21
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
$
$
Within one year
180,274
180,274
Between two and five years
504,767
685,042
685,041
865,316
GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2021
2020
$
$
Aggregate compensation
148,297
96,067

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2021
2020
$
$
GMG (Dubai) Limited Subordinated Loan
182,713
282,713
GMG (Dubai) Limited Intercompany
684,968
70,286
867,681
352,999

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
Amounts owed by related parties
2021
2020
Balance
Net
Balance
Net
$
$
$
$
GMG Group Limited
515,558
515,558
515,558
515,558
515,558
515,558
515,558
515,558

No guarantees have been given or received.

23
Ultimate controlling party

The company's immediate parent undertaking is GMG Group Limited, a company registered in Guernsey.

 

The ultimate controlling party is Marco Saviozzi by virtue of his shareholdings in GMG Group Limited.

GMG BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 21 -
24
Cash (absorbed by)/generated from operations
2021
2020
$
$
Profit for the year after tax
303,792
130,409
Adjustments for:
Finance costs
1,739
307
Depreciation and impairment of tangible fixed assets
20,501
38,392
Movements in working capital:
(Increase)/decrease in debtors
(2,721,288)
29,750
Increase in creditors
1,316,039
64,642
Cash (absorbed by)/generated from operations
(1,079,217)
263,500
25
Analysis of changes in net funds
1 January 2021
Cash flows
31 December 2021
$
$
$
Cash at bank and in hand
492,485
301,518
794,003
Borrowings excluding overdrafts
(282,713)
100,000
(182,713)
209,772
401,518
611,290
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2021.200D DonaldsonM SaviozziJ Hatami067750372021-01-012021-12-3106775037bus:Director22021-01-012021-12-3106775037bus:Director32021-01-012021-12-3106775037bus:Director12021-01-012021-12-3106775037bus:RegisteredOffice2021-01-012021-12-31067750372021-12-31067750372020-01-012020-12-3106775037core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3106775037core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31067750372020-12-3106775037core:ComputerEquipment2021-12-3106775037core:ComputerEquipment2020-12-3106775037core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106775037core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3106775037core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106775037core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3106775037core:CurrentFinancialInstruments2021-12-3106775037core:CurrentFinancialInstruments2020-12-3106775037core:ShareCapital2021-12-3106775037core:ShareCapital2020-12-3106775037core:SharePremium2021-12-3106775037core:SharePremium2020-12-3106775037core:RetainedEarningsAccumulatedLosses2021-12-3106775037core:RetainedEarningsAccumulatedLosses2020-12-3106775037core:ShareCapital2019-12-3106775037core:SharePremium2019-12-3106775037core:RetainedEarningsAccumulatedLosses2019-12-31067750372019-12-3106775037core:ShareCapitalOrdinaryShares2021-12-3106775037core:ShareCapitalOrdinaryShares2020-12-3106775037core:RetainedEarningsAccumulatedLosses2020-12-3106775037core:ShareCapital2021-01-012021-12-3106775037core:SharePremium2021-01-012021-12-31067750372020-12-3106775037core:ComputerEquipment2021-01-012021-12-3106775037core:OwnedAssets2021-01-012021-12-3106775037core:OwnedAssets2020-01-012020-12-3106775037core:UKTax2021-01-012021-12-3106775037core:UKTax2020-01-012020-12-3106775037core:ComputerEquipment2020-12-3106775037core:AfterOneYear2021-12-3106775037core:AfterOneYear2020-12-3106775037core:Non-currentFinancialInstruments2021-12-3106775037core:Non-currentFinancialInstruments2020-12-3106775037core:WithinOneYear2021-12-3106775037core:WithinOneYear2020-12-3106775037core:BetweenTwoFiveYears2021-12-3106775037core:BetweenTwoFiveYears2020-12-3106775037bus:PrivateLimitedCompanyLtd2021-01-012021-12-3106775037bus:FRS1022021-01-012021-12-3106775037bus:Audited2021-01-012021-12-3106775037bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP