Eggersmann Design Limited - Accounts to registrar (filleted) - small 18.2

Eggersmann Design Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 10287367 Board of Directors 1.9.20 31.8.21 31.8.21 false true false false true false Ordinary Share 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure102873672020-08-31102873672021-08-31102873672020-09-012021-08-31102873672019-08-31102873672019-09-012020-08-31102873672020-08-3110287367ns16:EnglandWales2020-09-012021-08-3110287367ns15:PoundSterling2020-09-012021-08-3110287367ns11:Director12020-09-012021-08-3110287367ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3110287367ns11:SmallEntities2020-09-012021-08-3110287367ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3110287367ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3110287367ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3110287367ns11:FullAccounts2020-09-012021-08-3110287367ns11:OrdinaryShareClass12020-09-012021-08-3110287367ns11:Director22020-09-012021-08-3110287367ns11:CompanySecretary12020-09-012021-08-3110287367ns11:RegisteredOffice2020-09-012021-08-3110287367ns6:CurrentFinancialInstruments2021-08-3110287367ns6:CurrentFinancialInstruments2020-08-3110287367ns6:Non-currentFinancialInstruments2021-08-3110287367ns6:Non-currentFinancialInstruments2020-08-3110287367ns6:ShareCapital2021-08-3110287367ns6:ShareCapital2020-08-3110287367ns6:RetainedEarningsAccumulatedLosses2021-08-3110287367ns6:RetainedEarningsAccumulatedLosses2020-08-3110287367ns6:PlantMachinery2020-09-012021-08-3110287367ns6:FurnitureFittings2020-09-012021-08-3110287367ns6:ComputerEquipment2020-09-012021-08-3110287367ns6:PlantMachinery2020-08-3110287367ns6:FurnitureFittings2020-08-3110287367ns6:ComputerEquipment2020-08-3110287367ns6:PlantMachinery2021-08-3110287367ns6:FurnitureFittings2021-08-3110287367ns6:ComputerEquipment2021-08-3110287367ns6:PlantMachinery2020-08-3110287367ns6:FurnitureFittings2020-08-3110287367ns6:ComputerEquipment2020-08-3110287367ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3110287367ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3110287367ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-08-3110287367ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-08-3110287367ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-08-3110287367ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-08-3110287367ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-08-3110287367ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-08-3110287367ns11:OrdinaryShareClass12021-08-3110287367ns6:RetainedEarningsAccumulatedLosses2020-08-3110287367ns6:RetainedEarningsAccumulatedLosses2020-09-012021-08-31
REGISTERED NUMBER: 10287367 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 August 2021

for

Eggersmann Design Limited

Eggersmann Design Limited (Registered number: 10287367)






Contents of the Financial Statements
for the Year Ended 31 August 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Eggersmann Design Limited

Company Information
for the Year Ended 31 August 2021







DIRECTORS: G R M Elliott
G Singer





SECRETARY: G R M Elliott





REGISTERED OFFICE: Unit 1
555 Kings Road
London
SW6 2EB





REGISTERED NUMBER: 10287367 (England and Wales)





ACCOUNTANTS: Ward Mackenzie Ltd
Chartered Accountants
Thatcher House
12 Mount Ephraim
Tunbridge Wells
Kent
TN4 8AS

Eggersmann Design Limited (Registered number: 10287367)

Balance Sheet
31 August 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 28,006 39,222

CURRENT ASSETS
Debtors 5 113,966 72,955
Cash at bank and in hand 220,070 72,155
334,036 145,110
CREDITORS
Amounts falling due within one year 6 (236,753 ) (127,291 )
NET CURRENT ASSETS 97,283 17,819
TOTAL ASSETS LESS CURRENT
LIABILITIES

125,289

57,041

CREDITORS
Amounts falling due after more than one year 7 (47,398 ) (50,001 )
NET ASSETS 77,891 7,040

CAPITAL AND RESERVES
Called up share capital 8 2 2
Retained earnings 9 77,889 7,038
SHAREHOLDERS' FUNDS 77,891 7,040

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Eggersmann Design Limited (Registered number: 10287367)

Balance Sheet - continued
31 August 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 May 2022 and were signed on its behalf by:





G R M Elliott - Director


Eggersmann Design Limited (Registered number: 10287367)

Notes to the Financial Statements
for the Year Ended 31 August 2021

1. STATUTORY INFORMATION

Eggersmann Design Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover represents net invoiced sales of goods, excluding value added tax.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33.33% on cost

GOVERNMENT GRANTS
Government grants are recognised at fair value when there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Grants receivable during the year under the Coronavirus Job Retention Scheme are included in the accounts under Other Income.

DEFERRED TAX
Deferred tax is not recognised in respect of all timing differences that have originated but not reversed at the balance sheet date as these are considered immaterial.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 4 ) .

Eggersmann Design Limited (Registered number: 10287367)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 September 2020 2,045 92,551 8,131 102,727
Additions - 26,924 - 26,924
Disposals - (92,551 ) - (92,551 )
At 31 August 2021 2,045 26,924 8,131 37,100
DEPRECIATION
At 1 September 2020 1,150 57,344 5,011 63,505
Charge for year 247 1,430 1,256 2,933
Eliminated on disposal - (57,344 ) - (57,344 )
At 31 August 2021 1,397 1,430 6,267 9,094
NET BOOK VALUE
At 31 August 2021 648 25,494 1,864 28,006
At 31 August 2020 895 35,207 3,120 39,222

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 121,512 24,697
Bad debt provision (10,000 ) -
Other debtors 1 3,604
Rent Deposit - 31,200
Tax 2,453 2,453
VAT - 6,136
Prepayments and accrued income - 4,865
113,966 72,955

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors - 36,195
Corporation tax 12,504 -
Social security and other tax 22,324 42,280
VAT 92,675 -
Other creditors 3,655 3,852
CIS liability 4,170 13,572
Deferred income 100,000 -
Accrued expenses 1,425 31,392
236,753 127,291

Eggersmann Design Limited (Registered number: 10287367)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans - 1-2 years 20,203 14,198
Bank loans - 2-5 years 27,195 31,945
Bank loans more 5 yr by instal - 3,858
47,398 50,001

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 3,858

8. CALLED UP SHARE CAPITAL


Allotted and issued:
Number: Class: Nominal 2021 2020
value: £    £   
2 Share capital 1 £1 2 2

9. RESERVES
Retained
earnings
£   

At 1 September 2020 7,038
Profit for the year 70,851
At 31 August 2021 77,889

10. RELATED PARTY DISCLOSURES

During the year, no payment (2020 - £18,000) is made towards management consultancy charges to G Elliott & Co Limited having common director and shareholder Mr G R M Ellliott.

11. ULTIMATE CONTROLLING PARTY

The controlling parties are Mr. Giles Roderick Mcgregor Elliott and Mr. Gary Singer both being directors and share holders.

12. SECURED DEBTS

Security is held by Lloyds bank PLC in the form of charges held over all assets of the company , incorporating a fixed charge and negative pledge.