ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-311false2021-04-01No description of principal activity1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09105188 2021-04-01 2022-03-31 09105188 2020-04-01 2021-03-31 09105188 2022-03-31 09105188 2021-03-31 09105188 c:Director1 2021-04-01 2022-03-31 09105188 d:FreeholdInvestmentProperty 2022-03-31 09105188 d:FreeholdInvestmentProperty 2021-03-31 09105188 d:FreeholdInvestmentProperty 2 2021-04-01 2022-03-31 09105188 d:CurrentFinancialInstruments 2022-03-31 09105188 d:CurrentFinancialInstruments 2021-03-31 09105188 d:Non-currentFinancialInstruments 2022-03-31 09105188 d:Non-currentFinancialInstruments 2021-03-31 09105188 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 09105188 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 09105188 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 09105188 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 09105188 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 09105188 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 09105188 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 09105188 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 09105188 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 09105188 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 09105188 d:ShareCapital 2022-03-31 09105188 d:ShareCapital 2021-03-31 09105188 d:RetainedEarningsAccumulatedLosses 2022-03-31 09105188 d:RetainedEarningsAccumulatedLosses 2021-03-31 09105188 c:OrdinaryShareClass1 2021-04-01 2022-03-31 09105188 c:OrdinaryShareClass1 2022-03-31 09105188 c:OrdinaryShareClass1 2021-03-31 09105188 c:FRS102 2021-04-01 2022-03-31 09105188 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 09105188 c:FullAccounts 2021-04-01 2022-03-31 09105188 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09105188 2 2021-04-01 2022-03-31 09105188 d:OtherDeferredTax 2022-03-31 09105188 d:OtherDeferredTax 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09105188









DIAMOND PROPERTIES (BIRMINGHAM) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
REGISTERED NUMBER: 09105188

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
7,000,000
6,600,000

  
7,000,000
6,600,000

Current assets
  

Debtors: amounts falling due within one year
 5 
674,157
639,249

Cash at bank and in hand
  
253,255
276,537

  
927,412
915,786

Creditors: amounts falling due within one year
 6 
(4,554,030)
(4,664,609)

Net current liabilities
  
 
 
(3,626,618)
 
 
(3,748,823)

Total assets less current liabilities
  
3,373,382
2,851,177

Creditors: amounts falling due after more than one year
 7 
(31,667)
(41,667)

Provisions for liabilities
  

Deferred tax
 9 
(442,648)
(366,648)

  
 
 
(442,648)
 
 
(366,648)

Net assets
  
2,899,067
2,442,862


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
2,898,967
2,442,762

  
2,899,067
2,442,862


Page 1

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
REGISTERED NUMBER: 09105188
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2022.




Tariq Afzal
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 09105188.  The Company's registered office is Sterling House 71 Francis Road, Edgbaston, Birmingham, B16 8SP.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Going concern

These accounts have been prepared on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rental of investment property
Turnover from the rental of investment property is recognised when all the following conditions are satisfied:
-   the amount of turnover can be measured reliably;
-   it is probable that the Company will receive consideration due for the rental of property;
-   the period of rental can be measured reliably; and 
-   the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2022
        2021
            No.
            No.







Director
1
1

Page 5

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
6,600,000


Surplus on revaluation
400,000



At 31 March 2022
7,000,000

The 2022 valuations were made by the director, on an open market value for existing use basis.

During the year deferred tax of £76,000 (2021 - £Nil) has been calculated on revaluations in the year of £400,000 (2021 - £Nil).







5.


Debtors

2022
2021
£
£


Trade debtors
108,782
73,000

Other debtors
560,560
560,560

Prepayments and accrued income
4,815
5,689

674,157
639,249


Page 6

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
2,992,239
3,166,229

Trade creditors
8,790
-

Corporation tax
31,010
38,227

Other taxation and social security
16,775
34,338

Other creditors
1,365,048
1,289,651

Accruals and deferred income
140,168
136,164

4,554,030
4,664,609


Secured loans
Bank loans of £2,992,239 (2021 - £3,166,229) are secured by a first legal charge over 168 Lavender Road with a fixed and floating debenture over the company's assets along with a £750,000 personal guarentee from a director of the company.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
31,667
41,667

31,667
41,667


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2022
2021
£
£


Repayable by instalments
-
1,667

-
1,667

In May 2020 the company took out a Bounce Back Loan.  The loan is over a period of 6 years with the first 12 months interest and repayment free.  The loan is then repaid in instalments over the remaining 5 years with interest charged at 2.5% per annum.

Page 7

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
2,992,239
3,166,229


2,992,239
3,166,229

Amounts falling due 1-2 years

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 2-5 years

Bank loans
21,667
30,000


21,667
30,000

Amounts falling due after more than 5 years

Bank loans
-
1,667

-
1,667

3,023,906
3,207,896



9.


Deferred taxation




2022


£






At beginning of year
(366,648)


Charged to profit or loss
(76,000)



At end of year
(442,648)

Page 8

 
DIAMOND PROPERTIES (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Revaluation of investment properties
(442,648)
(366,648)

(442,648)
(366,648)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



11.


Related party transactions

During the year the director received repayments of a loan previously made of £1,746 (2021 - £580).  In addition the director settled expenses of £77,144 (2021 - £36,053) on behalf of the company.  The amount due to the director as at 31 March 2022 was £1,165,194 (2021 - £1,089,796).  The loan is interest free and repayable on demand.

 
Page 9