Abbeyfield Estates Limited - Accounts to registrar (filleted) - small 22.3

Abbeyfield Estates Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 05111481 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051114812021-03-31051114812022-03-31051114812021-04-012022-03-31051114812020-03-31051114812020-04-012021-03-31051114812021-03-3105111481ns16:EnglandWales2021-04-012022-03-3105111481ns15:PoundSterling2021-04-012022-03-3105111481ns11:Director12021-04-012022-03-3105111481ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3105111481ns11:SmallEntities2021-04-012022-03-3105111481ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3105111481ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3105111481ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105111481ns11:FullAccounts2021-04-012022-03-3105111481ns11:OrdinaryShareClass12021-04-012022-03-3105111481ns11:OrdinaryShareClass22021-04-012022-03-3105111481ns11:Director22021-04-012022-03-3105111481ns11:CompanySecretary12021-04-012022-03-3105111481ns11:RegisteredOffice2021-04-012022-03-3105111481ns6:CurrentFinancialInstruments2022-03-3105111481ns6:CurrentFinancialInstruments2021-03-3105111481ns6:Non-currentFinancialInstruments2022-03-3105111481ns6:Non-currentFinancialInstruments2021-03-3105111481ns6:ShareCapital2022-03-3105111481ns6:ShareCapital2021-03-3105111481ns6:RevaluationReserve2022-03-3105111481ns6:RevaluationReserve2021-03-3105111481ns6:RetainedEarningsAccumulatedLosses2022-03-3105111481ns6:RetainedEarningsAccumulatedLosses2021-03-3105111481ns6:CostValuation2021-03-3105111481ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3105111481ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3105111481ns11:OrdinaryShareClass12022-03-3105111481ns11:OrdinaryShareClass22022-03-3105111481ns6:RevaluationReserve2021-03-31
REGISTERED NUMBER: 05111481 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

Abbeyfield Estates Limited

Abbeyfield Estates Limited (Registered number: 05111481)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Abbeyfield Estates Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: S J Cole
C R Deane





SECRETARY: C R Deane





REGISTERED OFFICE: 3 - 5 College Street
Nottingham
Nottinghamshire
NG1 5AQ





REGISTERED NUMBER: 05111481 (England and Wales)

Abbeyfield Estates Limited (Registered number: 05111481)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Investments 4 15,000 15,000
Investment property 5 4,652,640 4,652,640
4,667,640 4,667,640

CURRENT ASSETS
Debtors 6 282,001 157,045
Cash at bank 81,706 186,565
363,707 343,610
CREDITORS
Amounts falling due within one year 7 227,016 300,787
NET CURRENT ASSETS 136,691 42,823
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,804,331

4,710,463

CREDITORS
Amounts falling due after more than one
year

8

(3,009,361

)

(3,105,545

)

PROVISIONS FOR LIABILITIES (216,298 ) (211,562 )
NET ASSETS 1,578,672 1,393,356

CAPITAL AND RESERVES
Called up share capital 10 100 100
Fair value reserve 11 (366,174 ) (366,174 )
Retained earnings 1,944,746 1,759,430
SHAREHOLDERS' FUNDS 1,578,672 1,393,356

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Abbeyfield Estates Limited (Registered number: 05111481)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 November 2022 and were signed on its behalf by:





S J Cole - Director


Abbeyfield Estates Limited (Registered number: 05111481)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Abbeyfield Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Rental income is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Rental income is measured as the fair value of the consideration received or receivable, excluding value added tax and other sales taxes.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 2 ) .

Abbeyfield Estates Limited (Registered number: 05111481)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2021
and 31 March 2022 15,000
NET BOOK VALUE
At 31 March 2022 15,000
At 31 March 2021 15,000

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2021
and 31 March 2022 4,652,640
NET BOOK VALUE
At 31 March 2022 4,652,640
At 31 March 2021 4,652,640

The valuations were made by the directors, on an open market value for existing use basis.

Fair value at 31 March 2022 is represented by:
£   
Valuation in 2015 (366,174 )
Cost 5,018,814
4,652,640

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 41,239 41,283
Other debtors 240,762 115,762
282,001 157,045

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 43,440 43,440
Trade creditors - 7,500
Taxation and social security 56,879 175,646
Other creditors 126,697 74,201
227,016 300,787

Abbeyfield Estates Limited (Registered number: 05111481)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 292,548 335,988
Other creditors 2,716,813 2,769,557
3,009,361 3,105,545

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 118,788 162,228

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loan 335,988 379,428

The bank loan is secured by a fixed and floating charge against the properties to which it relates.

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
50 Ordinary A 1 50 50
50 Ordinary B 1 50 50
100 100

11. RESERVES
Fair
value
reserve
£   
At 1 April 2021
and 31 March 2022 (366,174 )

12. RELATED PARTY DISCLOSURES

During the year, the company advanced £200,000 (2021: Nil) to a close family member of the director.