ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-311true2020-04-01false1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07818292 2020-04-01 2021-03-31 07818292 2019-04-01 2020-03-31 07818292 2021-03-31 07818292 2020-03-31 07818292 2019-04-01 07818292 c:Director3 2020-04-01 2021-03-31 07818292 d:Buildings 2020-04-01 2021-03-31 07818292 d:Buildings 2021-03-31 07818292 d:Buildings 2020-03-31 07818292 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07818292 d:PlantMachinery 2020-04-01 2021-03-31 07818292 d:PlantMachinery 2021-03-31 07818292 d:PlantMachinery 2020-03-31 07818292 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07818292 d:MotorVehicles 2020-04-01 2021-03-31 07818292 d:MotorVehicles 2021-03-31 07818292 d:MotorVehicles 2020-03-31 07818292 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07818292 d:OfficeEquipment 2020-04-01 2021-03-31 07818292 d:OfficeEquipment 2021-03-31 07818292 d:OfficeEquipment 2020-03-31 07818292 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07818292 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07818292 d:CurrentFinancialInstruments 2021-03-31 07818292 d:CurrentFinancialInstruments 2020-03-31 07818292 d:Non-currentFinancialInstruments 2021-03-31 07818292 d:Non-currentFinancialInstruments 2020-03-31 07818292 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07818292 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 07818292 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 07818292 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 07818292 d:ShareCapital 2021-03-31 07818292 d:ShareCapital 2020-03-31 07818292 d:RetainedEarningsAccumulatedLosses 2021-03-31 07818292 d:RetainedEarningsAccumulatedLosses 2020-03-31 07818292 c:OrdinaryShareClass1 2020-04-01 2021-03-31 07818292 c:OrdinaryShareClass1 2021-03-31 07818292 c:OrdinaryShareClass1 2020-03-31 07818292 c:FRS102 2020-04-01 2021-03-31 07818292 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 07818292 c:FullAccounts 2020-04-01 2021-03-31 07818292 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07818292 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 07818292 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 07818292 4 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07818292









LADERA PARK LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
LADERA PARK LIMITED
REGISTERED NUMBER: 07818292

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,471,370
1,504,004

Current assets
  

Stocks
 5 
1,880,065
1,176,361

Debtors: amounts falling due within one year
 6 
242,704
16,084

Cash at bank and in hand
  
387,947
18,991

  
2,510,716
1,211,436

Creditors: amounts falling due within one year
 7 
(2,312,150)
(2,320,036)

Net current assets/(liabilities)
  
 
 
198,566
 
 
(1,108,600)

Total assets less current liabilities
  
1,669,936
395,404

Creditors: amounts falling due after more than one year
 8 
(1,010,296)
-

Provisions for liabilities
  

Deferred tax
 9 
(5,224)
(1,748)

Net assets
  
654,416
393,656


Capital and reserves
  

Called up share capital 
 10 
10
10

Profit and loss account
  
654,406
393,646

  
654,416
393,656


Page 1

 
LADERA PARK LIMITED
REGISTERED NUMBER: 07818292

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mrs M A Fury
Director

Date: 6 December 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
LADERA PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Ladera Park Limited is a private Company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Tennyson House, Cambridge Business Park, Cambridge, Cambridgeshire, CB4 0WZ. 
The principal activity of the Company continued to be that of the management of a holiday home park.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is Pounds sterling.
The level of rounding is to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has considered the going concern basis in preparing these financial statements, she
has concluded that the going concern basis is appropriate because sufficient funds will be generated from future trading for a period of at least twelve months from the date of the approval of these financial statements to enable the Company to meet its liabilities as they arise.
The financial statements do not include any adjustments that would be result from the withdrawal of
this support.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Site Fees
Site fees are recognised on an accruals basis in the period to which they relate.
Sales of Holiday Lodges & caravans
Sales of holiday lodges are recognised when the risks and rewards of ownership are transferred to
the customer, usually on occupation when the licence agreement is signed or legal completion takes
place.
Commission and other income
Commission and other income is recognised on an accruals basis in the period to which it relates.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
LADERA PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Corporation and deferred taxation

The tax expense for the year comprises corporation and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corproation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LADERA PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant and machinery
-
25% Straight line
Motor vehicles
-
25% Straight line
Office equipment
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property as the property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result the corresponding depreciation would not be material, and therefore is not charged to the profit and loss account.

 
2.9

Stocks

Stock and work in progress are stated at the lower of cost and net realisable value

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
LADERA PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2020
1,464,003
60,000
-
1
1,524,004


Additions
-
4,822
10,500
-
15,322


Disposals
(30,000)
-
-
-
(30,000)



At 31 March 2021

1,434,003
64,822
10,500
1
1,509,326



Depreciation


At 1 April 2020
-
20,000
-
-
20,000


Charge for the year on owned assets
-
16,206
1,750
-
17,956



At 31 March 2021

-
36,206
1,750
-
37,956



Net book value



At 31 March 2021
1,434,003
28,616
8,750
1
1,471,370



At 31 March 2020
1,464,003
40,000
-
1
1,504,004




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
1,434,003
1,464,003


Page 6

 
LADERA PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Stock & WIP

2021
2020
£
£

Work in progress (goods to be sold)
725,916
668,382

Finished goods and goods for resale
1,154,149
507,979

1,880,065
1,176,361





6.


Debtors

2021
2020
£
£


Trade debtors
222,600
-

Other debtors
20,104
14,733

Prepayments and accrued income
-
1,350

Tax recoverable
-
1

242,704
16,084



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
73,248
1,118,436

Trade creditors
465,222
5,457

Amounts owed to group undertakings
1,128,121
1,112,494

Corporation tax
63,301
12,940

Other creditors
77,798
28,426

Accruals and deferred income
504,460
42,283

2,312,150
2,320,036


Page 7

 
LADERA PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
1,010,296
-


Included within creditors are secured debts amounting to £1,083,545 (2020 - £1,118,436) which are secured on the fixed assets to which they relate.


9.


Deferred taxation




2021
2020


£

£






At beginning of year
(1,748)
(4,500)


Charged to profit or loss
(3,476)
2,752



At end of year
(5,224)
(1,748)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(5,224)
(1,748)


10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



10 (2020 - 10) Ordinary shares of £1.00 each
10
10



11.


Controlling party

The Immediate Parent Undertaking and Controlling Party was Fury Developments Limited by virtue of its 100% shareholding.
The Ultimate Controlling Party was Mrs M Fury by virtue of her 100% shareholding in Fury Developments Limited.


Page 8