ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-02-282022-02-28Contracting for floor laying2021-03-01false33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 4658078 2021-03-01 2022-02-28 4658078 2020-03-01 2021-02-28 4658078 2022-02-28 4658078 2021-02-28 4658078 c:Director1 2021-03-01 2022-02-28 4658078 d:PlantMachinery 2021-03-01 2022-02-28 4658078 d:PlantMachinery 2022-02-28 4658078 d:PlantMachinery 2021-02-28 4658078 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 4658078 d:FurnitureFittings 2021-03-01 2022-02-28 4658078 d:FurnitureFittings 2022-02-28 4658078 d:FurnitureFittings 2021-02-28 4658078 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 4658078 d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 4658078 d:CurrentFinancialInstruments 2022-02-28 4658078 d:CurrentFinancialInstruments 2021-02-28 4658078 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 4658078 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 4658078 d:Non-currentFinancialInstruments d:AfterOneYear 2022-02-28 4658078 d:Non-currentFinancialInstruments d:AfterOneYear 2021-02-28 4658078 d:UKTax 2021-03-01 2022-02-28 4658078 d:UKTax 2020-03-01 2021-02-28 4658078 d:ShareCapital 2022-02-28 4658078 d:ShareCapital 2021-02-28 4658078 d:RetainedEarningsAccumulatedLosses 2022-02-28 4658078 d:RetainedEarningsAccumulatedLosses 2021-02-28 4658078 c:FRS102 2021-03-01 2022-02-28 4658078 c:AuditExempt-NoAccountantsReport 2021-03-01 2022-02-28 4658078 c:FullAccounts 2021-03-01 2022-02-28 4658078 c:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 4658078 d:AcceleratedTaxDepreciationDeferredTax 2022-02-28 4658078 d:AcceleratedTaxDepreciationDeferredTax 2021-02-28 iso4217:GBP xbrli:pure

Registered number: 4658078









WOODUN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2022

 
WOODUN LIMITED
REGISTERED NUMBER: 4658078

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
37,604
39,937

  
37,604
39,937

Current assets
  

Stocks
  
100,000
40,000

Debtors: amounts falling due within one year
 6 
166,579
190,586

  
266,579
230,586

Creditors: amounts falling due within one year
 8 
(165,809)
(197,739)

Net current assets
  
 
 
100,770
 
 
32,847

Total assets less current liabilities
  
138,374
72,784

Creditors: amounts falling due after more than one year
  
(87,868)
(77,527)

Provisions for liabilities
  

Deferred tax
 9 
-
(6,932)

  
 
 
-
 
 
(6,932)

Net assets/(liabilities)
  
50,506
(11,675)


Capital and reserves
  

Called up share capital 
  
199
199

Profit and loss account
  
50,307
(11,874)

  
50,506
(11,675)











 
Page 1

 
WOODUN LIMITED
REGISTERED NUMBER: 4658078
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2022



The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 October 2022.




T N Fitch
Director

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
WOODUN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1.


General information

The principal activity of the company continued to be that of contracting for floor laying. 
The company is a private company limited by shares and is incorporated in England and Wales.
The registered office address is 35 Ballards Lane , London N3 1XW.
The presentational and functional currency of the company is GBP and the accounts have been rounded to the nearest one pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
WOODUN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15% reducing balance
Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the
recognition of financial assets and liabilities like trade and other debtors and creditors, loans from
banks and other third parties, loans to and from related parties and investments in non-puttable
ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
 
Page 4

 
WOODUN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)


2.7
Financial instruments (continued)


At the end of each reporting period financial assets measured at amortised cost are assessed for
objective evidence of impairment. If an asset is impaired the impairment loss is the difference
between the carrying amount and the present value of the estimated cash flows discounted at the
asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income
and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are
transferred to another party or (c) control of the asset has been transferred to another party who has
the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional
restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at
transaction price, unless the arrangement constitutes a financing transaction, where the debt
instrument is measured at the present value of the future receipts discounted at a market rate of
interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are
recognised initially at transaction price and subsequently measured at amortised cost using the
effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual
obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements
when there is a legally enforceable right to set off the recognised amounts and there is an intention to
settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).

Page 5

 
WOODUN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

4.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
23,533
-


23,533
-


Total current tax
23,533
-

Deferred tax


Origination and reversal of timing differences
(6,932)
-

(6,932)
-


Taxation on profit on ordinary activities
16,601
-

Factors affecting tax charge for the year

The corporation tax is affected by disallowable expenses and capital allowances.


Page 6

 
WOODUN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

5.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 March 2021
120,927
9,265
130,192


Additions
4,302
-
4,302



At 28 February 2022

125,229
9,265
134,494



Depreciation


At 1 March 2021
82,126
8,129
90,255


Charge for the year on owned assets
6,465
170
6,635



At 28 February 2022

88,591
8,299
96,890



Net book value



At 28 February 2022
36,638
966
37,604



At 28 February 2021
38,801
1,136
39,937


6.


Debtors

2022
2021
£
£


Trade debtors
23,613
16,434

Other debtors
95,630
131,436

Tax recoverable
47,336
42,716

166,579
190,586



7.


Cash and cash equivalents

2022
2021
£
£

Less: bank overdrafts
(16,066)
(12,833)

(16,066)
(12,833)


Page 7

 
WOODUN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
16,066
12,833

Bank loans
6,210
50,000

Other loans
39,066
37,132

Trade creditors
21,823
8,860

Corporation tax
48,736
34,765

Other taxation and social security
5,512
33,694

Other creditors
19,536
10,245

Accruals and deferred income
8,860
10,210

165,809
197,739


National Westminster Bank plc has a fixed and floating charge over the company's assets and at the year end the liabilities to the bank totalled £16,066 ( 2021: £12,833).


9.


Deferred taxation




2022


£






At beginning of year
(6,932)


Charged to profit or loss
6,932



At end of year
-

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
-
(6,932)

-
(6,932)

 
Page 8