ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-06-302022-06-30true2021-07-01falseThe principal activity during the year under review was providing management services and quality control to Allied Surveyors and Valuers Limited and Appraisers UK Limited.3429trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03848051 2021-07-01 2022-06-30 03848051 2020-07-01 2021-06-30 03848051 2022-06-30 03848051 2021-06-30 03848051 2020-07-01 03848051 2 2020-07-01 2021-06-30 03848051 d:Director5 2021-07-01 2022-06-30 03848051 e:OfficeEquipment 2021-07-01 2022-06-30 03848051 e:OfficeEquipment 2022-06-30 03848051 e:OfficeEquipment 2021-06-30 03848051 e:OfficeEquipment e:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03848051 e:PatentsTrademarksLicencesConcessionsSimilar 2022-06-30 03848051 e:PatentsTrademarksLicencesConcessionsSimilar 2021-06-30 03848051 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-30 03848051 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 03848051 e:OtherResidualIntangibleAssets 2021-07-01 2022-06-30 03848051 e:OtherResidualIntangibleAssets 2022-06-30 03848051 e:OtherResidualIntangibleAssets 2021-06-30 03848051 e:CurrentFinancialInstruments 2022-06-30 03848051 e:CurrentFinancialInstruments 2021-06-30 03848051 e:CurrentFinancialInstruments e:WithinOneYear 2022-06-30 03848051 e:CurrentFinancialInstruments e:WithinOneYear 2021-06-30 03848051 e:ShareCapital 2021-07-01 2022-06-30 03848051 e:ShareCapital 2022-06-30 03848051 e:ShareCapital 2020-07-01 2021-06-30 03848051 e:ShareCapital 2021-06-30 03848051 e:ShareCapital 2020-07-01 03848051 e:OtherMiscellaneousReserve 2021-07-01 2022-06-30 03848051 e:OtherMiscellaneousReserve 2022-06-30 03848051 e:OtherMiscellaneousReserve 2020-07-01 2021-06-30 03848051 e:OtherMiscellaneousReserve 2021-06-30 03848051 e:OtherMiscellaneousReserve 2020-07-01 03848051 e:OtherMiscellaneousReserve 2 2020-07-01 2021-06-30 03848051 e:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 03848051 e:RetainedEarningsAccumulatedLosses 2022-06-30 03848051 e:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 03848051 e:RetainedEarningsAccumulatedLosses 2021-06-30 03848051 e:RetainedEarningsAccumulatedLosses 2020-07-01 03848051 e:RetainedEarningsAccumulatedLosses 2 2020-07-01 2021-06-30 03848051 d:FRS102 2021-07-01 2022-06-30 03848051 d:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 03848051 d:FullAccounts 2021-07-01 2022-06-30 03848051 d:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03848051 e:PatentsTrademarksLicencesConcessionsSimilar e:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-06-30 03848051 e:DevelopmentCostsCapitalisedDevelopmentExpenditure e:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-06-30 03848051 2 2021-07-01 2022-06-30 03848051 6 2021-07-01 2022-06-30 03848051 e:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-06-30 03848051 e:PatentsTrademarksLicencesConcessionsSimilar e:OwnedIntangibleAssets 2021-07-01 2022-06-30 03848051 e:DevelopmentCostsCapitalisedDevelopmentExpenditure e:OwnedIntangibleAssets 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registered number: 03848051









ALLIED SURVEYORS DILIGENCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2022

 
ALLIED SURVEYORS DILIGENCE LIMITED
REGISTERED NUMBER:03848051

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
142,854
165,817

Tangible assets
 5 
12,036
23,454

Investments
 6 
1
1

  
154,891
189,272

Current assets
  

Debtors: amounts falling due within one year
 7 
1,234,488
839,210

Cash at bank and in hand
  
935,553
766,223

  
2,170,041
1,605,433

Creditors: amounts falling due within one year
 8 
(2,061,865)
(1,433,802)

Net current assets
  
 
 
108,176
 
 
171,631

Total assets less current liabilities
  
263,067
360,903

Provisions for liabilities
  

Deferred tax
  
(21,896)
(26,803)

Net assets
  
 
 
241,171
 
 
334,100


Capital and reserves
  

Called up share capital 
  
202,400
202,400

Other reserves
  
90,000
90,000

Profit and loss account
  
(51,229)
41,700

  
241,171
334,100


Page 1

 
ALLIED SURVEYORS DILIGENCE LIMITED
REGISTERED NUMBER:03848051
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S M Jago
Director

Date: 25 November 2022

The notes on pages 5 to 13 form part of these financial statements.

Page 2

 
ALLIED SURVEYORS DILIGENCE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£

At 1 July 2021
202,400
90,000
41,700
334,100


Comprehensive income for the year

Loss for the year
-
-
(92,929)
(92,929)
Total comprehensive income for the year
-
-
(92,929)
(92,929)


At 30 June 2022
202,400
90,000
(51,229)
241,171


The notes on pages 5 to 13 form part of these financial statements.

Page 3

 
ALLIED SURVEYORS DILIGENCE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£

At 1 July 2020
202,400
65,200
(9,010)
258,590


Comprehensive income for the year

Profit for the year
-
-
118,018
118,018

Additions
-
24,800
-
24,800
Total comprehensive income for the year
-
24,800
118,018
142,818

Dividend in specie
-
-
(67,308)
(67,308)


Total transactions with owners
-
-
(67,308)
(67,308)


At 30 June 2021
202,400
90,000
41,700
334,100


The notes on pages 5 to 13 form part of these financial statements.

Page 4

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

Allied Surveyors Diligence Limited is a private company, limited by shares, incorporated in England and Wales. The address of the registered office is Building 2, Riverside Court, Bowling Hill, Chipping Sodbury, Bristol, BS37 6JX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

These financial statements are prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” as applied in the context of the small entities regime.
The company is reliant on the support of its parent company and fellow group members who have given their assurance to continue to support the company and therefore the accounts have been prepared on the going concern basis. 

The following principal accounting policies have been applied:

  
2.2

Exemption from preparing consolidated financial statements

The company is exempt under section 399 of the companies act from the requirement to prepare consolidated financial statements by virtue of the fact that it is subject to the small companies regime. These financial statements contain information about the company as an individual undertaking and not about its group.

 
2.3

Revenue

Management fee revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Management fee revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Management fee revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Page 5

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.13

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 7

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.17

Other reserves

This represents shares returned to the company for Nil consideration that have subsequently been reissued at nominal value.

 
2.18

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 8

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

  
2.19

Merger accounting

When a company issues shares, those shares should be accounted for at the value of consideration received in exchange. Any excess over the nominal value of the shares issued is recorded in the share premium account. Merger relief under section 615 of the Companies Act 2006 and FRS 102 paragraph A3.24 provides relief from the creation of a share premium account on the issue of shares providing it meets all of the following criteria:

A company (known either as the issuing company or the acquiring company) secures at least 90% of the nominal value of each class of the equity share capital of another company as a result of the arrangement.
 
The arrangement provides for the allotment of equity shares in the issuing company (such allotment will normally be made to the acquired company’s shareholders).
 
The consideration for the shares allotted is either the issue or the transfer to the issuing company of equity shares in the acquired company; or the cancellation of those equity shares in the acquired company that the issuing company does not already hold.


3.


Employees

The average monthly number of employees, including directors, during the year was 34 (2021 -29).

Page 9

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Intangible assets




Intellectual property
Development expenditure
Other intangibles
Total

£
£
£
£



Cost


At 1 July 2021
150,024
10,330
105,000
265,354


Additions
-
-
25,000
25,000



At 30 June 2022

150,024
10,330
130,000
290,354



Amortisation


At 1 July 2021
74,068
2,830
22,639
99,537


Charge for the year on owned assets
9,520
3,443
35,000
47,963



At 30 June 2022

83,588
6,273
57,639
147,500



Net book value



At 30 June 2022
66,436
4,057
72,361
142,854



At 30 June 2021
75,956
7,500
82,361
165,817



Page 10

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 July 2021 (restated)
106,108


Additions
6,574



At 30 June 2022

112,682



Depreciation


At 1 July 2021 (restated)
82,654


Charge for the year on owned assets
17,992



At 30 June 2022

100,646



Net book value



At 30 June 2022
12,036



At 30 June 2021
23,454


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2021
1



At 30 June 2022
1






Page 11

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

7.


Debtors

2022
2021
£
£


Trade debtors
123,358
2,345

Amounts owed by group undertakings
170,452
61,270

Other debtors
851,378
704,772

Prepayments and accrued income
89,300
70,823

1,234,488
839,210



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
139,097
176,808

Amounts owed to group undertakings
249,247
366,990

Corporation tax
-
29,786

Other taxation and social security
125,125
114,154

Other creditors
758,019
652,646

Accruals and deferred income
790,377
93,418

2,061,865
1,433,802


2022
2021
£
£

Other taxation and social security

PAYE/NI control
32,065
25,933

VAT control
93,060
88,221

125,125
114,154



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £41,015 (2021 - £31,960). Contributions totalling £Nil (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 12

 
ALLIED SURVEYORS DILIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

10.


Controlling party

On 1 December 2020 the group was restructured via a share for share exchange and the ownership of the share capital of the company was transferred to a new limited company, Property Group Holdings Ltd. The ultimate shareholding of the company has not been impacted. The address of the registered office for Property Group Holdings Ltd is Building 2, Riverside Court, Bowling Hill, Chipping Sodbury, Bristol, BS37 6JX. 
The company met all of the conditions required for merger relief such that no share premium was accounted for on the issue of the shares in Property Group Holdings Ltd.


11.


Off balance sheet arrangements

As a result of the group restructuring on 1 December 2020, funds were transferred to trust accounts held in the company's name. The company acts as an agent on behalf of the members of the trust and therefore the funds held in the balance sheet are no longer considered assets of the company and no longer presented in the financial statements. The impact on profit was £Nil. 
On 22 June 2022, the company ceased to act as agent on behalf of the members of the trust and therefore the funds held in the balance sheet became assets of the company and were re-instated in the financial statements. The impact on profit was £Nil. 


12.


Related party transactions

The company has taken advantage of the exemption available under FRS 102 and not disclosed transactions with any wholly owned group companies.

Page 13