OPTIMAL_INDUSTRIAL_AUTOMA - Accounts


Company Registration No. 02482877 (England and Wales)
OPTIMAL INDUSTRIAL AUTOMATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
OPTIMAL INDUSTRIAL AUTOMATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
OPTIMAL INDUSTRIAL AUTOMATION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,014
24,429
Current assets
Debtors
4
953,150
846,802
Cash at bank and in hand
1,609,678
1,150,423
2,562,828
1,997,225
Creditors: amounts falling due within one year
5
(794,791)
(775,367)
Net current assets
1,768,037
1,221,858
Total assets less current liabilities
1,782,051
1,246,287
Provisions for liabilities
(991)
-
0
Net assets
1,781,060
1,246,287
Capital and reserves
Called up share capital
105
105
Capital redemption reserve
95
95
Profit and loss reserves
1,780,860
1,246,087
Total equity
1,781,060
1,246,287

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OPTIMAL INDUSTRIAL AUTOMATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 December 2022 and are signed on its behalf by:
Mr M J Gadsby
Director
Company Registration No. 02482877
OPTIMAL INDUSTRIAL AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Optimal Industrial Automation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Goodrich Close, Westerleigh Business Park, Yate, Bristol, BS37 5YT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has assessed going concern and considers that there are no material uncertainties which may

cast significant doubt about the company's ability to continue. The director has also assessed the impact of

the recent outbreak of COVID-19 on the businesses ability to continue trading in the foreseeable future and

has concluded that the company may continue to operate whilst adhering to government guidelines. For

this reason the accounts have been prepared on a going concern basis.

1.3
Turnover

Turnover represents net invoiced sales of services provided to customers, excluding value added tax and

discounts and rebates. Turnover is recognised when the contracted job has been completed. For services

provided at the year end but where the contract has not yet been completed, the percentage of work completed to the year end is included in sales and debtors.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

OPTIMAL INDUSTRIAL AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OPTIMAL INDUSTRIAL AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
33
35
OPTIMAL INDUSTRIAL AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2021
13,394
38,201
51,595
Additions
-
0
3,515
3,515
Disposals
(187)
(5,967)
(6,154)
At 31 March 2022
13,207
35,749
48,956
Depreciation and impairment
At 1 April 2021
7,495
19,671
27,166
Depreciation charged in the year
3,985
9,945
13,930
Eliminated in respect of disposals
(187)
(5,967)
(6,154)
At 31 March 2022
11,293
23,649
34,942
Carrying amount
At 31 March 2022
1,914
12,100
14,014
At 31 March 2021
5,899
18,530
24,429
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
557,543
561,000
Other debtors
395,607
285,802
953,150
846,802
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
211,893
256,880
Corporation tax
83,011
36,448
Other taxation and social security
122,478
96,168
Other creditors
377,409
385,871
794,791
775,367
Related party transactions
OPTIMAL INDUSTRIAL AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Related party transactions
(Continued)
- 7 -

Included within creditors is an amount of £0 (2021: £184) due to an LLP which the director is a member.

 

Included within creditors is an amount of £7,634 (2021:£1,846) due to a company in which the director and shareholders have a controlling interest.

 

Included within debtors is an amount of £34,018 (2021:£36,127) due from a company in which the director and shareholders have a controlling interest.

 

Included within debtors is an amount of £0 (2021:£14,158) due from an LLP in which the director is a member.

 

 

 

2022-03-312021-04-01false09 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Martin Jeffery GadsbyMr Alan MessengerMr N R BattenMr E GarryMrs J C LangleyMr C F TruemanDr F BusseMr Mark HolmesDr J ConzenMr M GreigMr M J Gadsby024828772021-04-012022-03-31024828772022-03-31024828772021-03-3102482877core:FurnitureFittings2022-03-3102482877core:ComputerEquipment2022-03-3102482877core:FurnitureFittings2021-03-3102482877core:ComputerEquipment2021-03-3102482877core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102482877core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102482877core:CurrentFinancialInstruments2022-03-3102482877core:CurrentFinancialInstruments2021-03-3102482877core:ShareCapital2022-03-3102482877core:ShareCapital2021-03-3102482877core:CapitalRedemptionReserve2022-03-3102482877core:CapitalRedemptionReserve2021-03-3102482877core:RetainedEarningsAccumulatedLosses2022-03-3102482877core:RetainedEarningsAccumulatedLosses2021-03-3102482877bus:CompanySecretaryDirector12021-04-012022-03-3102482877core:FurnitureFittings2021-04-012022-03-3102482877core:ComputerEquipment2021-04-012022-03-31024828772020-04-012021-03-3102482877core:FurnitureFittings2021-03-3102482877core:ComputerEquipment2021-03-31024828772021-03-3102482877core:WithinOneYear2022-03-3102482877core:WithinOneYear2021-03-3102482877bus:PrivateLimitedCompanyLtd2021-04-012022-03-3102482877bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102482877bus:FRS1022021-04-012022-03-3102482877bus:AuditExemptWithAccountantsReport2021-04-012022-03-3102482877bus:Director12021-04-012022-03-3102482877bus:Director22021-04-012022-03-3102482877bus:Director32021-04-012022-03-3102482877bus:Director42021-04-012022-03-3102482877bus:Director52021-04-012022-03-3102482877bus:Director62021-04-012022-03-3102482877bus:Director72021-04-012022-03-3102482877bus:Director82021-04-012022-03-3102482877bus:Director92021-04-012022-03-3102482877bus:Director102021-04-012022-03-3102482877bus:CompanySecretary12021-04-012022-03-3102482877bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP