JB Landscape & Property Maintenance Ltd - Accounts to registrar (filleted) - small 18.2

JB Landscape & Property Maintenance Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 09099197 Board of Directors Board of Directors 1.8.21 31.7.22 31.7.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090991972021-07-31090991972022-07-31090991972021-08-012022-07-31090991972020-07-31090991972020-08-012021-07-31090991972021-07-3109099197ns16:EnglandWales2021-08-012022-07-3109099197ns15:PoundSterling2021-08-012022-07-3109099197ns11:Director12021-08-012022-07-3109099197ns11:Director22021-08-012022-07-3109099197ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3109099197ns11:SmallEntities2021-08-012022-07-3109099197ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3109099197ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3109099197ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3109099197ns11:FullAccounts2021-08-012022-07-310909919712021-08-012022-07-3109099197ns11:RegisteredOffice2021-08-012022-07-3109099197ns6:CurrentFinancialInstruments2022-07-3109099197ns6:CurrentFinancialInstruments2021-07-3109099197ns6:Non-currentFinancialInstruments2022-07-3109099197ns6:Non-currentFinancialInstruments2021-07-3109099197ns6:ShareCapital2022-07-3109099197ns6:ShareCapital2021-07-3109099197ns6:RetainedEarningsAccumulatedLosses2022-07-3109099197ns6:RetainedEarningsAccumulatedLosses2021-07-3109099197ns6:NetGoodwill2021-08-012022-07-3109099197ns6:IntangibleAssetsOtherThanGoodwill2021-08-012022-07-3109099197ns6:PlantMachinery2021-08-012022-07-3109099197ns6:FurnitureFittings2021-08-012022-07-3109099197ns6:MotorVehicles2021-08-012022-07-3109099197ns6:ComputerEquipment2021-08-012022-07-3109099197ns6:NetGoodwill2021-07-3109099197ns6:NetGoodwill2022-07-3109099197ns6:NetGoodwill2021-07-3109099197ns6:PlantMachinery2021-07-3109099197ns6:FurnitureFittings2021-07-3109099197ns6:MotorVehicles2021-07-3109099197ns6:ComputerEquipment2021-07-3109099197ns6:PlantMachinery2022-07-3109099197ns6:FurnitureFittings2022-07-3109099197ns6:MotorVehicles2022-07-3109099197ns6:ComputerEquipment2022-07-3109099197ns6:PlantMachinery2021-07-3109099197ns6:FurnitureFittings2021-07-3109099197ns6:MotorVehicles2021-07-3109099197ns6:ComputerEquipment2021-07-3109099197ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-07-3109099197ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-3109099197ns6:LeasedAssetsHeldAsLessee2021-07-3109099197ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3109099197ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3109099197ns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3109099197ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-07-3109099197ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-07-3109099197ns6:LeasedAssetsHeldAsLessee2022-07-3109099197ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-07-3109099197ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-3109099197ns6:LeasedAssetsHeldAsLessee2021-07-3109099197ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3109099197ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-3109099197ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-07-3109099197ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-07-3109099197ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-07-3109099197ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-07-3109099197ns6:HirePurchaseContracts2022-07-3109099197ns6:HirePurchaseContracts2021-07-3109099197ns6:WithinOneYear2022-07-3109099197ns6:WithinOneYear2021-07-3109099197ns6:BetweenOneFiveYears2022-07-3109099197ns6:BetweenOneFiveYears2021-07-3109099197ns6:AllPeriods2022-07-3109099197ns6:AllPeriods2021-07-31
REGISTERED NUMBER: 09099197 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2022

FOR

JB LANDSCAPE & PROPERTY MAINTENANCE LTD

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JB LANDSCAPE & PROPERTY MAINTENANCE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2022







DIRECTORS: M Bartholomew
S J Bartholomew





REGISTERED OFFICE: 940/1 Popjak Road
Kent Science Park
Sittingbourne
Kent
ME9 8HL





REGISTERED NUMBER: 09099197 (England and Wales)





ACCOUNTANTS: Williams Giles Professional Services Ltd
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

BALANCE SHEET
31 JULY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 196,436 119,487
196,436 119,487

CURRENT ASSETS
Stocks 2,500 5,000
Debtors 6 143,442 147,051
Cash at bank and in hand 107,310 51,517
253,252 203,568
CREDITORS
Amounts falling due within one year 7 213,748 214,968
NET CURRENT ASSETS/(LIABILITIES) 39,504 (11,400 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

235,940

108,087

CREDITORS
Amounts falling due after more than one
year

8

(78,182

)

(46,574

)

PROVISIONS FOR LIABILITIES (49,109 ) (22,702 )
NET ASSETS 108,649 38,811

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 108,549 38,711
SHAREHOLDERS' FUNDS 108,649 38,811

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

BALANCE SHEET - continued
31 JULY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 December 2022 and were signed on its behalf by:




M Bartholomew - Director



S J Bartholomew - Director


JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1. STATUTORY INFORMATION

JB Landscape & Property Maintenance Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

Turnover from the rendering of landscape gardening services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, has been amortised evenly over its estimated useful life of five years. This has now been fully written down.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial assets - trade and other debtors are basic financial instruments and debt instruments measured at fair value through the Income Statement and are measured subsequently at amortised cost. Prepayments are not financial instruments.

Cash comprises cash at bank, in hand and short term deposits with an original maturity date of three months or less. Cash at bank is measured at face value.

Financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Finance costs are charged to the Income Statement over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount. Borrowing costs are not capitalised.

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2021 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2021
and 31 July 2022 217,240
AMORTISATION
At 1 August 2021
and 31 July 2022 217,240
NET BOOK VALUE
At 31 July 2022 -
At 31 July 2021 -

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2021 86,727 3,240 133,268 8,030 231,265
Additions 45,916 - 81,690 2,872 130,478
Disposals (8,914 ) - - (4,192 ) (13,106 )
At 31 July 2022 123,729 3,240 214,958 6,710 348,637
DEPRECIATION
At 1 August 2021 31,520 2,187 74,558 3,513 111,778
Charge for year 19,721 211 28,080 1,097 49,109
Eliminated on disposal (6,396 ) - - (2,290 ) (8,686 )
At 31 July 2022 44,845 2,398 102,638 2,320 152,201
NET BOOK VALUE
At 31 July 2022 78,884 842 112,320 4,390 196,436
At 31 July 2021 55,207 1,053 58,710 4,517 119,487

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2021 30,218 - 30,218
Additions - 81,690 81,690
Transfer to ownership (16,265 ) - (16,265 )
At 31 July 2022 13,953 81,690 95,643
DEPRECIATION
At 1 August 2021 10,878 - 10,878
Charge for year 1,786 16,338 18,124
Transfer to ownership (5,855 ) - (5,855 )
At 31 July 2022 6,809 16,338 23,147
NET BOOK VALUE
At 31 July 2022 7,144 65,352 72,496
At 31 July 2021 19,340 - 19,340

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 137,501 140,887
Other debtors 5,941 6,164
143,442 147,051

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 7,928 3,810
Hire purchase contracts (see note 9) 22,028 10,310
Trade creditors 22,419 11,856
Taxation and social security 73,014 92,884
Other creditors 88,359 96,108
213,748 214,968

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 38,262 46,190
Hire purchase contracts (see note 9) 39,920 384
78,182 46,574

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 22,028 10,310
Between one and five years 39,920 384
61,948 10,694

Non-cancellable operating leases
2022 2021
£    £   
Within one year 23,731 18,304
Between one and five years 1,438 1,219
25,169 19,523