ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-04-01false11truetrue 09887986 2021-04-01 2022-03-31 09887986 2020-04-01 2021-03-31 09887986 2022-03-31 09887986 2021-03-31 09887986 c:Director1 2021-04-01 2022-03-31 09887986 d:PlantMachinery 2021-04-01 2022-03-31 09887986 d:PlantMachinery 2022-03-31 09887986 d:PlantMachinery 2021-03-31 09887986 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 09887986 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 09887986 d:MotorVehicles 2021-04-01 2022-03-31 09887986 d:MotorVehicles 2022-03-31 09887986 d:MotorVehicles 2021-03-31 09887986 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 09887986 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 09887986 d:FurnitureFittings 2021-04-01 2022-03-31 09887986 d:FurnitureFittings 2022-03-31 09887986 d:FurnitureFittings 2021-03-31 09887986 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 09887986 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 09887986 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 09887986 d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 09887986 d:CurrentFinancialInstruments 2022-03-31 09887986 d:CurrentFinancialInstruments 2021-03-31 09887986 d:Non-currentFinancialInstruments 2022-03-31 09887986 d:Non-currentFinancialInstruments 2021-03-31 09887986 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 09887986 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 09887986 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 09887986 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 09887986 d:ShareCapital 2022-03-31 09887986 d:ShareCapital 2021-03-31 09887986 d:RetainedEarningsAccumulatedLosses 2022-03-31 09887986 d:RetainedEarningsAccumulatedLosses 2021-03-31 09887986 c:FRS102 2021-04-01 2022-03-31 09887986 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 09887986 c:FullAccounts 2021-04-01 2022-03-31 09887986 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09887986 d:HirePurchaseContracts d:WithinOneYear 2022-03-31 09887986 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 09887986 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-03-31 09887986 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 09887986 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-03-31 09887986 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 09887986










XANDER MANAGEMENT SERVICES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
XANDER MANAGEMENT SERVICES LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 6


 
XANDER MANAGEMENT SERVICES LIMITED
REGISTERED NUMBER: 09887986

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,461
11,798

Current assets
  

Debtors: amounts falling due within one year
 5 
4,444
9,888

Cash at bank and in hand
  
47,826
39,522

  
52,270
49,410

Creditors: amounts falling due within one year
 6 
(31,787)
(18,761)

Net current assets
  
 
 
20,483
 
 
30,649

Total assets less current liabilities
  
60,944
42,447

Creditors: amounts falling due after more than one year
 7 
(27,838)
-

  

Net assets
  
33,106
42,447


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
33,096
42,437

  
33,106
42,447


Page 1

 
XANDER MANAGEMENT SERVICES LIMITED
REGISTERED NUMBER: 09887986
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2022.




A G Neale
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
XANDER MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Xander Management Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 85-89 Colmore Row, Birmingham, United Kingdom, B3 2BB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
XANDER MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis..

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Motor vehicles
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 4

 
XANDER MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2021
1,163
-
17,048
18,211


Additions
-
39,000
-
39,000



At 31 March 2022

1,163
39,000
17,048
57,211



Depreciation


At 1 April 2021
942
-
5,471
6,413


Charge for the year on owned assets
221
-
2,316
2,537


Charge for the year on financed assets
-
7,800
-
7,800



At 31 March 2022

1,163
7,800
7,787
16,750



Net book value



At 31 March 2022
-
31,200
9,261
40,461



At 31 March 2021
221
-
11,577
11,798

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Motor vehicles
31,200
-


5.


Debtors

2022
2021
£
£


Trade debtors
-
8,100

Other debtors
4,444
1,788

4,444
9,888


Page 5

 
XANDER MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
425
-

Corporation tax
22,194
17,887

Other taxation and social security
264
394

Obligations under finance lease and hire purchase contracts
4,194
-

Other creditors
4,710
480

31,787
18,761


Obligations under hire purchase are secured upon the assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Net obligations under finance leases and hire purchase contracts
27,838
-


Obligations under hire purchase are secured upon the assets to which they relate.


8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
4,194
-

Between 1-5 years
27,838
-

32,032
-

Obligations under hire purchase are secured upon the assets to which they relate.

 
Page 6