DORIC_CRIMPED_LIMITED - Accounts


Company Registration No. 07404814 (England and Wales)
DORIC CRIMPED LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
DORIC CRIMPED LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
DORIC CRIMPED LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
5
1,250
2,250
Tangible assets
6
54,650
71,908
Investments
7
1
1
55,901
74,159
Current assets
Stocks
659,831
566,694
Debtors
9
1,910,509
1,490,291
Cash at bank and in hand
13,704
364,237
2,584,044
2,421,222
Creditors: amounts falling due within one year
10
(696,716)
(510,833)
Net current assets
1,887,328
1,910,389
Total assets less current liabilities
1,943,229
1,984,548
Provisions for liabilities
18,741
12,400
Net assets
1,961,970
1,996,948
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,961,969
1,996,947
Total equity
1,961,970
1,996,948

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 December 2022 and are signed on its behalf by:
S Keogh
Director
Company Registration No. 07404814
DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Doric Crimped Limited is a private company limited by shares incorporated in England and Wales. The registered office is Jubilee Industrial Estate, Ashington, Northumberland, NE63 8UQ. The company's main trading address is Bowden Park, Chapel-En-Le-Frith, Derbyshire SK23 0JX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts as it qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Post year end the company was acquired by Culpitt Limited, part of the DecoPac group. The financial position of the previous ownership resulted in significant write offs in 2021 and also 2022. The new ownership have already provided significant resources to regularising the financial position of the company and have committed to its ongoing support for the foreseeable future.true

 

The directors have prepared financial forecasts for 2022 and beyond, which show the company's trading to be profitable and cash generative and the directors therefore consider the company to be a going concern and have therefore continued to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the consideration over the fair value of net assets of unincorporated businesses acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
30% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.17
Liability limitation agreement

The company has entered into a liability limitation agreement with Royce Peeling Green Limited, the statutory auditor for the year ended 31 December 2021. The proportionate liability agreement follows the standard terms in Appendix B to the FRC's June 2008 Guidance on Auditor Liability Agreements, and has been approved by the shareholders.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or the period of the revision and future periods where the revision affects those periods.

3
Exceptional item
2021
2020
£
£
Expenditure
Exceptional item - group debtor write off
402,451
-
4
Employees

The average monthly number of persons (including directors) employed during the year was 50 (2020 - 49).

5
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
10,000
Amortisation and impairment
At 1 January 2021
7,750
Amortisation charged for the year
1,000
At 31 December 2021
8,750
Carrying amount
At 31 December 2021
1,250
At 31 December 2020
2,250
DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
746,910
Additions
21,015
Disposals
(9,750)
At 31 December 2021
758,175
Depreciation and impairment
At 1 January 2021
675,002
Depreciation charged in the year
38,273
Eliminated in respect of disposals
(9,750)
At 31 December 2021
703,525
Carrying amount
At 31 December 2021
54,650
At 31 December 2020
71,908
7
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1
1
8
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Doric Crimped Properties Limited
NE63 8UQ
Property investment
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Doric Crimped Properties Limited
174,695
59,627
DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
9
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
224,461
178,601
Amounts owed by group undertakings
1,621,332
1,248,545
Other debtors
64,716
63,145
1,910,509
1,490,291
10
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
257,498
223,394
Amounts owed to group undertakings
67,678
32,335
Corporation tax
26,029
-
0
Other taxation and social security
238,941
181,353
Other creditors
106,570
73,751
696,716
510,833

Other creditors includes obligations under hire purchase contracts of £Nil (2020: £10,615) which are secured by fixed charges on the assets concerned.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Martin Chatten and the auditor was Royce Peeling Green Limited.
12
Financial commitments, guarantees and contingent liabilities

Along with fellow group companies, the company has provided a cross guarantee for the:

 

  • loan borrowings of FIBG Holdco Limited to the Royal Bank of Scotland PLC of £3,913,892 (2020: £4,751,668) secured under fixed and floating charges dated 30 May 2019; and

 

  • loan notes and unpaid interest of FIBG Holdco Limited to Ardenton Capital Investments Limited of £14,672,625 (2020: £13,329,270) secured under a fixed and floating charge dated 25 June 2019.

DORIC CRIMPED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
303,781
23,781
14
Events after the reporting date

On 27 September 2022, the company was sold to Culpitt Limited, a company incorporated in the United Kingdom involved in the manufacture and sale of edible and non-edible food and cake decorations.

 

At the point of acquisition by Culpitt Limited the company was released from the cross guarantee of borrowings disclosed in note 11.

15
Related party transactions

The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with fellow wholly owned group companies on the grounds that consolidated financial statements are prepared by Ardenton Capital Limited.

16
Parent company

At the year end the immediate parent company was Food Innovations Baking Group Limited.

 

The smallest group into which the company was consolidated was FIBG Holdco Limited and the largest was Ardenton Capital Corporation.

 

The ultimate controlling party was Ardenton Capital Corporation which is registered in Canada, registered office: 1021 West Hastings Street, Suite 2400, Vancouver, BC V6E 0C3.

 

From 27 September 2022 the immediate parent company is Culpitt Limited, a company incorporated in Great Britain.

 

The smallest group of companies for which group financial statements are prepared is that headed by G T Culpitt & Son (Holdings) Limited, these can be obtained from Jubilee Industrial Estate, Ashington, Northumberland, NE63 8UQ.

The ultimate parent company and ultimate controlling party is DecoPac Holdings Inc, a company incorporated in the United States of America.

 

2021-12-312021-01-01false09 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedR S J BraceB A I MurrayS J WoodhouseG ChadwickS GillC HamptonM HillS KeoghD QuinnL ReemanS TwedellJ WyattT WylieP Di Cicco074048142021-01-012021-12-31074048142021-12-31074048142020-12-3107404814core:NetGoodwill2021-12-3107404814core:NetGoodwill2020-12-3107404814core:OtherPropertyPlantEquipment2021-12-3107404814core:OtherPropertyPlantEquipment2020-12-3107404814core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107404814core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107404814core:CurrentFinancialInstruments2021-12-3107404814core:CurrentFinancialInstruments2020-12-3107404814core:ShareCapital2021-12-3107404814core:ShareCapital2020-12-3107404814core:RetainedEarningsAccumulatedLosses2021-12-3107404814core:RetainedEarningsAccumulatedLosses2020-12-3107404814bus:Director112021-01-012021-12-3107404814core:Goodwill2021-01-012021-12-3107404814core:PlantMachinery2021-01-012021-12-3107404814core:FurnitureFittings2021-01-012021-12-3107404814core:ComputerEquipment2021-01-012021-12-3107404814core:MotorVehicles2021-01-012021-12-3107404814core:NetGoodwill2020-12-3107404814core:NetGoodwill2021-01-012021-12-3107404814core:OtherPropertyPlantEquipment2020-12-3107404814core:OtherPropertyPlantEquipment2021-01-012021-12-3107404814core:Subsidiary12021-01-012021-12-3107404814core:Subsidiary112021-01-012021-12-3107404814core:WithinOneYear2021-12-3107404814core:WithinOneYear2020-12-3107404814bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107404814bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107404814bus:FRS1022021-01-012021-12-3107404814bus:Audited2021-01-012021-12-3107404814bus:Director12021-01-012021-12-3107404814bus:Director22021-01-012021-12-3107404814bus:Director32021-01-012021-12-3107404814bus:Director42021-01-012021-12-3107404814bus:Director52021-01-012021-12-3107404814bus:Director62021-01-012021-12-3107404814bus:Director72021-01-012021-12-3107404814bus:Director82021-01-012021-12-3107404814bus:Director92021-01-012021-12-3107404814bus:Director102021-01-012021-12-3107404814bus:Director122021-01-012021-12-3107404814bus:Director132021-01-012021-12-3107404814bus:Director142021-01-012021-12-3107404814bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP