Wallis-Smith Limited - Period Ending 2022-03-31

Wallis-Smith Limited - Period Ending 2022-03-31


Wallis-Smith Limited 06510359 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is retail of antique and reproduction light fittings Digita Accounts Production Advanced 6.30.9574.0 true 06510359 2021-04-01 2022-03-31 06510359 2022-03-31 06510359 bus:OrdinaryShareClass1 2022-03-31 06510359 core:RetainedEarningsAccumulatedLosses 2022-03-31 06510359 core:ShareCapital 2022-03-31 06510359 core:FinanceLeases core:CurrentFinancialInstruments 2022-03-31 06510359 core:FinanceLeases core:Non-currentFinancialInstruments 2022-03-31 06510359 core:CurrentFinancialInstruments 2022-03-31 06510359 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06510359 core:Non-currentFinancialInstruments 2022-03-31 06510359 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06510359 core:Goodwill 2022-03-31 06510359 core:OtherResidualIntangibleAssets 2022-03-31 06510359 core:FurnitureFittingsToolsEquipment 2022-03-31 06510359 core:LandBuildings 2022-03-31 06510359 core:MotorVehicles 2022-03-31 06510359 bus:SmallEntities 2021-04-01 2022-03-31 06510359 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06510359 bus:FullAccounts 2021-04-01 2022-03-31 06510359 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 06510359 bus:RegisteredOffice 2021-04-01 2022-03-31 06510359 bus:CompanySecretaryDirector1 2021-04-01 2022-03-31 06510359 bus:Director2 2021-04-01 2022-03-31 06510359 bus:Director3 2021-04-01 2022-03-31 06510359 bus:Director4 2021-04-01 2022-03-31 06510359 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 06510359 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06510359 core:ComputerSoftware 2021-04-01 2022-03-31 06510359 core:Goodwill 2021-04-01 2022-03-31 06510359 core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 06510359 core:FurnitureFittings 2021-04-01 2022-03-31 06510359 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 06510359 core:LandBuildings 2021-04-01 2022-03-31 06510359 core:LeaseholdImprovements 2021-04-01 2022-03-31 06510359 core:MotorVehicles 2021-04-01 2022-03-31 06510359 core:Vehicles 2021-04-01 2022-03-31 06510359 countries:England 2021-04-01 2022-03-31 06510359 2021-03-31 06510359 core:Goodwill 2021-03-31 06510359 core:OtherResidualIntangibleAssets 2021-03-31 06510359 core:FurnitureFittingsToolsEquipment 2021-03-31 06510359 core:LandBuildings 2021-03-31 06510359 core:MotorVehicles 2021-03-31 06510359 2020-04-01 2021-03-31 06510359 2021-03-31 06510359 bus:OrdinaryShareClass1 2021-03-31 06510359 core:RetainedEarningsAccumulatedLosses 2021-03-31 06510359 core:ShareCapital 2021-03-31 06510359 core:FinanceLeases core:CurrentFinancialInstruments 2021-03-31 06510359 core:FinanceLeases core:Non-currentFinancialInstruments 2021-03-31 06510359 core:CurrentFinancialInstruments 2021-03-31 06510359 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06510359 core:Non-currentFinancialInstruments 2021-03-31 06510359 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06510359 core:Goodwill 2021-03-31 06510359 core:OtherResidualIntangibleAssets 2021-03-31 06510359 core:FurnitureFittingsToolsEquipment 2021-03-31 06510359 core:LandBuildings 2021-03-31 06510359 core:MotorVehicles 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06510359

Wallis-Smith Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Wallis-Smith Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Wallis-Smith Limited

Company Information

Directors

Mr S P Wallis-Smith

Mrs K J Wallis-Smith

Miss F D E Wallis-Smith

Mr G S Wallis-Smith

Company secretary

Mr S P Wallis-Smith

Registered office

St Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA

Accountants

Young & Co
Chartered Accountants
St Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA

 

Wallis-Smith Limited

(Registration number: 06510359)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

2,310

3,938

Tangible assets

5

438,105

402,005

 

440,415

405,943

Current assets

 

Stocks

6

217,068

159,380

Debtors

7

115,011

86,554

Cash at bank and in hand

 

52,921

305,758

 

385,000

551,692

Creditors: Amounts falling due within one year

8

(282,211)

(358,543)

Net current assets

 

102,789

193,149

Total assets less current liabilities

 

543,204

599,092

Creditors: Amounts falling due after more than one year

8

(46,261)

(67,820)

Provisions for liabilities

(23,012)

(18,889)

Net assets

 

473,931

512,383

Capital and reserves

 

Called up share capital

11

100

100

Retained earnings

473,831

512,283

Shareholders' funds

 

473,931

512,383

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

 

Wallis-Smith Limited

(Registration number: 06510359)
Balance Sheet as at 31 March 2022
(continued)

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 November 2022 and signed on its behalf by:
 

.........................................
Mrs K J Wallis-Smith
Director

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
St Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA
England

The principal place of business is:
Unit 3, Alton Business Park
Alton Road
Ross-On-Wye
Herefordshire
HR9 5BP

These financial statements were authorised for issue by the Board on 25 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Motor Vehicles

25% of written down value per annum

Fixtures and fittings

15% of cost per annum

Leasehold property improvements

10% of cost per annum

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% of cost per annum

Software licences

33% of cost per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2021 - 17).

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2021

180,000

4,888

184,888

At 31 March 2022

180,000

4,888

184,888

Amortisation

At 1 April 2021

180,000

950

180,950

Amortisation charge

-

1,628

1,628

At 31 March 2022

180,000

2,578

182,578

Carrying amount

At 31 March 2022

-

2,310

2,310

At 31 March 2021

-

3,938

3,938

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

307,378

59,695

89,751

456,824

Additions

51,073

48,636

441

100,150

At 31 March 2022

358,451

108,331

90,192

556,974

Depreciation

At 1 April 2021

4,787

15,010

35,022

54,819

Charge for the year

36,677

13,599

13,774

64,050

At 31 March 2022

41,464

28,609

48,796

118,869

Carrying amount

At 31 March 2022

316,987

79,722

41,396

438,105

At 31 March 2021

302,591

44,685

54,729

402,005

Included within the net book value of land and buildings above is £316,987 (2021 - £302,591) in respect of long leasehold land and buildings.
 

6

Stocks

2022
£

2021
£

Other inventories

217,068

159,380

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

7

debtors

2022
£

2021
£

Trade debtors

7,897

51,337

Prepayments

82,603

30,425

Other debtors

24,511

4,792

115,011

86,554

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

14,664

14,455

Trade creditors

 

123,508

138,132

Taxation and social security

 

36,538

67,516

Accruals and deferred income

 

93,973

108,870

Other creditors

 

13,528

29,570

 

282,211

358,543

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

8

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

46,261

67,820

The obligations under hire purchase contracts, which total £18,031 (2021 - £23,184), are all payable within five years. The obligations are secured on the assets to which they relate.

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

33,051

49,789

Finance lease liabilities

13,210

18,031

46,261

67,820

 

Wallis-Smith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

9

Loans and borrowings (continued)

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,842

-

Bank overdrafts

-

9,302

Finance lease liabilities

4,822

5,153

14,664

14,455

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £211,353 (2021 - £138,667).

11

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100