Woodhart Group Limited Filleted accounts for Companies House (small and micro)

Woodhart Group Limited Filleted accounts for Companies House (small and micro)


38 false false false false false false false false false true false false false false false false No description of principal activity 2021-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 10214683 2021-04-01 2022-03-31 10214683 2022-03-31 10214683 2021-03-31 10214683 2020-04-01 2021-03-31 10214683 2021-03-31 10214683 core:PlantMachinery 2021-04-01 2022-03-31 10214683 core:FurnitureFittings 2021-04-01 2022-03-31 10214683 core:MotorVehicles 2021-04-01 2022-03-31 10214683 bus:Director1 2021-04-01 2022-03-31 10214683 bus:Director2 2021-04-01 2022-03-31 10214683 core:PlantMachinery 2022-03-31 10214683 core:FurnitureFittings 2022-03-31 10214683 core:MotorVehicles 2022-03-31 10214683 core:WithinOneYear 2022-03-31 10214683 core:WithinOneYear 2021-03-31 10214683 core:AfterOneYear 2022-03-31 10214683 core:ShareCapital 2022-03-31 10214683 core:ShareCapital 2021-03-31 10214683 core:RetainedEarningsAccumulatedLosses 2022-03-31 10214683 core:RetainedEarningsAccumulatedLosses 2021-03-31 10214683 core:CostValuation core:Non-currentFinancialInstruments 2021-03-31 10214683 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2022-03-31 10214683 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 10214683 core:Non-currentFinancialInstruments 2022-03-31 10214683 core:Non-currentFinancialInstruments 2021-03-31 10214683 bus:Director1 2022-03-31 10214683 bus:Director2 2021-03-31 10214683 bus:Director2 2022-03-31 10214683 bus:Director2 2021-03-31 10214683 bus:Director2 2020-04-01 2021-03-31 10214683 bus:SmallEntities 2021-04-01 2022-03-31 10214683 bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 10214683 bus:FullAccounts 2021-04-01 2022-03-31 10214683 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 10214683 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 10214683 core:OfficeEquipment 2021-04-01 2022-03-31 10214683 core:OfficeEquipment 2022-03-31
COMPANY REGISTRATION NUMBER: 10214683
Woodhart Group Limited
Filleted Unaudited Financial Statements
31 March 2022
Woodhart Group Limited
Statement of Financial Position
31 March 2022
2022
2021
Note
£
£
Fixed assets
Tangible assets
5
179,729
Investments
6
529
8
---------
----
180,258
8
Current assets
Stocks
817,605
Debtors
7
402,988
138,189
Cash at bank and in hand
5,720
75,684
------------
---------
1,226,313
213,873
Creditors: amounts falling due within one year
8
1,300,586
135,300
------------
---------
Net current (liabilities)/assets
( 74,273)
78,573
---------
--------
Total assets less current liabilities
105,985
78,581
Creditors: amounts falling due after more than one year
9
9,096
---------
--------
Net assets
96,889
78,581
---------
--------
Capital and reserves
Called up share capital
8
8
Profit and loss account
96,881
78,573
--------
--------
Shareholders funds
96,889
78,581
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Woodhart Group Limited
Statement of Financial Position (continued)
31 March 2022
These financial statements were approved by the board of directors and authorised for issue on 7 December 2022 , and are signed on behalf of the board by:
Mr B Woodhart
Mr M Woodhart
Director
Director
Company registration number: 10214683
Woodhart Group Limited
Notes to the Financial Statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Woodhart House, Unit 4 Carlton Terrace, Portslade, Brighton, BN41 1XF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
33% straight line
Fixtures and fittings
-
33% straight line
Motor vehicles
-
25% straight line
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 38 (2021: Nil).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2021
Additions
23,671
625
173,013
17,757
215,066
--------
----
---------
--------
---------
At 31 March 2022
23,671
625
173,013
17,757
215,066
--------
----
---------
--------
---------
Depreciation
At 1 April 2021
Charge for the year
4,211
17
29,178
1,931
35,337
--------
----
---------
--------
---------
At 31 March 2022
4,211
17
29,178
1,931
35,337
--------
----
---------
--------
---------
Carrying amount
At 31 March 2022
19,460
608
143,835
15,826
179,729
--------
----
---------
--------
---------
At 31 March 2021
--------
----
---------
--------
---------
6. Investments
Other investments other than loans
Other loans
Total
£
£
£
Cost
At 1 April 2021
8
8
Additions
521
521
----
----
----
At 31 March 2022
8
521
529
----
----
----
Impairment
At 1 April 2021 and 31 March 2022
----
----
----
Carrying amount
At 31 March 2022
8
521
529
----
----
----
At 31 March 2021
8
8
----
----
----
7. Debtors
2022
2021
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
248,651
84,991
Other debtors
154,337
53,198
---------
---------
402,988
138,189
---------
---------
8. Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
124,777
55,073
Amounts owed to group undertakings and undertakings in which the company has a participating interest
1,097,697
62,595
Corporation tax
16,200
Social security and other taxes
55,213
Other creditors
22,899
1,432
------------
---------
1,300,586
135,300
------------
---------
9. Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
9,096
-------
----
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2022
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr B Woodhart
( 6,721)
( 6,721)
Mr M Woodhart
( 682)
( 6,001)
( 6,683)
----
--------
--------
( 682)
( 12,722)
( 13,404)
----
--------
--------
2021
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr B Woodhart
Mr M Woodhart
( 682)
( 682)
----
----
----
( 682)
( 682)
----
----
----
11. Related party transactions
At 31st March 2022 the company was owed the following amounts by companies cntrolled by B Woodhart and M Woodhart. Woodhart Construction Limited £248,651 and these amounts are included in debtors. At 31st March 2022 the company owed the following amounts to companies controlled by B Woodhart and M Woodhart. Woodhart Carpentry Limited £1,097,697 and these amounts are included in creditors. Woodhart Group Limited received £984,334 of recharges from Woodhart Construction Limited and £1,179,596 of recharges from Woodhart Carpentry Limited.
12. Controlling party
The company was controlled throughout the year by B Woodhart and M Woodhart by virtue of their shareholdings.