Absolute Sales & Lettings Ltd - Accounts to registrar (filleted) - small 22.3

Absolute Sales & Lettings Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 07230553 Board of Directors Board of Directors Board of Directors Board of Directors Board of Directors Board of Directors 1.6.21 31.5.22 31.5.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072305532021-05-31072305532022-05-31072305532021-06-012022-05-31072305532020-05-31072305532020-06-012021-05-31072305532021-05-3107230553ns16:EnglandWales2021-06-012022-05-3107230553ns15:PoundSterling2021-06-012022-05-3107230553ns11:Director12021-06-012022-05-3107230553ns11:Director22021-06-012022-05-3107230553ns11:Director32021-06-012022-05-3107230553ns11:Director42021-06-012022-05-3107230553ns11:Director52021-06-012022-05-3107230553ns11:Director62021-06-012022-05-3107230553ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3107230553ns11:SmallEntities2021-06-012022-05-3107230553ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3107230553ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3107230553ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3107230553ns11:FullAccounts2021-06-012022-05-310723055312021-06-012022-05-3107230553ns11:RegisteredOffice2021-06-012022-05-3107230553ns6:CurrentFinancialInstruments2022-05-3107230553ns6:CurrentFinancialInstruments2021-05-3107230553ns6:Non-currentFinancialInstruments2022-05-3107230553ns6:Non-currentFinancialInstruments2021-05-3107230553ns6:ShareCapital2022-05-3107230553ns6:ShareCapital2021-05-3107230553ns6:SharePremium2022-05-3107230553ns6:SharePremium2021-05-3107230553ns6:RetainedEarningsAccumulatedLosses2022-05-3107230553ns6:RetainedEarningsAccumulatedLosses2021-05-3107230553ns6:NetGoodwill2021-06-012022-05-3107230553ns6:IntangibleAssetsOtherThanGoodwill2021-06-012022-05-3107230553ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-012022-05-3107230553ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-06-012022-05-3107230553ns6:LongLeaseholdAssetsns6:LandBuildings2021-06-012022-05-3107230553ns6:PlantMachinery2021-06-012022-05-3107230553ns6:FurnitureFittings2021-06-012022-05-3107230553ns6:ComputerEquipment2021-06-012022-05-3107230553ns6:NetGoodwill2021-05-3107230553ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-05-3107230553ns6:NetGoodwill2022-05-3107230553ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-05-3107230553ns6:NetGoodwill2021-05-3107230553ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-05-3107230553ns6:LandBuildings2021-05-3107230553ns6:LongLeaseholdAssetsns6:LandBuildings2021-05-3107230553ns6:PlantMachinery2021-05-3107230553ns6:LandBuildings2021-06-012022-05-3107230553ns6:LandBuildings2022-05-3107230553ns6:LongLeaseholdAssetsns6:LandBuildings2022-05-3107230553ns6:PlantMachinery2022-05-3107230553ns6:LandBuildings2021-05-3107230553ns6:LongLeaseholdAssetsns6:LandBuildings2021-05-3107230553ns6:PlantMachinery2021-05-3107230553ns6:FurnitureFittings2021-05-3107230553ns6:ComputerEquipment2021-05-3107230553ns6:FurnitureFittings2022-05-3107230553ns6:ComputerEquipment2022-05-3107230553ns6:FurnitureFittings2021-05-3107230553ns6:ComputerEquipment2021-05-3107230553ns6:CostValuation2021-05-3107230553ns6:AdditionsToInvestments2022-05-3107230553ns6:DisposalsRepaymentsInvestments2022-05-3107230553ns6:CostValuation2022-05-3107230553ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3107230553ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3107230553ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-05-3107230553ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-05-3107230553ns6:Secured2022-05-3107230553ns6:Secured2021-05-3107230553ns11:Director112021-05-3107230553ns11:Director112020-05-3107230553ns11:Director112021-06-012022-05-3107230553ns11:Director112020-06-012021-05-3107230553ns11:Director112022-05-3107230553ns11:Director112021-05-31072305533ns11:Director32021-05-31072305533ns11:Director32020-05-31072305533ns11:Director32021-06-012022-05-31072305533ns11:Director32020-06-012021-05-31072305533ns11:Director32022-05-31072305533ns11:Director32021-05-3107230553ns11:Director442021-05-3107230553ns11:Director442020-05-3107230553ns11:Director442021-06-012022-05-3107230553ns11:Director442020-06-012021-05-3107230553ns11:Director442022-05-3107230553ns11:Director442021-05-31
REGISTERED NUMBER: 07230553 (England and Wales)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2022

FOR

ABSOLUTE SALES & LETTINGS LTD

ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ABSOLUTE SALES & LETTINGS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTORS: Mr S J Fisher
Mr D A Hole
Mr C R Mitchell
Miss C E Durrant
Miss A K Ramsden
Mr P C Lindberg



REGISTERED OFFICE: 27 Hyde Road
Paignton
Devon
TQ4 5BP



REGISTERED NUMBER: 07230553 (England and Wales)



ACCOUNTANTS: Marsland Nash Associates
Chartered Tax Advisers, Accountants
and Business Consultants
7a Dartmouth Road
Paignton
Devon
TQ4 5AA



BANKERS: Barclays
14 High Street
Totnes
Devon

ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

BALANCE SHEET
31 MAY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 175,082 153,936
Tangible assets 5 319,869 322,364
Investments 6 235 44
495,186 476,344

CURRENT ASSETS
Debtors 7 90,988 106,529
Cash at bank 14,342 50,097
105,330 156,626
CREDITORS
Amounts falling due within one year 8 386,911 350,154
NET CURRENT LIABILITIES (281,581 ) (193,528 )
TOTAL ASSETS LESS CURRENT LIABILITIES 213,605 282,816

CREDITORS
Amounts falling due after more than one
year

9

(145,575

)

(193,178

)

PROVISIONS FOR LIABILITIES (5,059 ) (3,394 )
NET ASSETS 62,971 86,244

CAPITAL AND RESERVES
Called up share capital 16 2
Share premium - 52,499
Retained earnings 62,955 33,743
SHAREHOLDERS' FUNDS 62,971 86,244

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

BALANCE SHEET - continued
31 MAY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 November 2022 and were signed on its behalf by:




Mr S J Fisher - Director Mr C R Mitchell - Director




Mr D A Hole - Director Miss C E Durrant - Director




Mr P C Lindberg - Director Miss A K Ramsden - Director


ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022


1. STATUTORY INFORMATION

Absolute Sales & Lettings Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2020, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Long leasehold - 10% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on cost

Government grants
During the year, the company received the following Government Grants as a result COVID-19:-

Job retention scheme £2,163 (2021: £39,572)
Coronavirus Business Interruption Loan Scheme (CBILS) interest paid £Nil (£5,185)
Kick starter scheme £2,866 (2021: £3,716)

Grants are recognised under the Accruals model.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2021 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
COST
At 1 June 2021 171,040 1,950 172,990
Additions 42,500 - 42,500
At 31 May 2022 213,540 1,950 215,490
AMORTISATION
At 1 June 2021 17,104 1,950 19,054
Amortisation for year 21,354 - 21,354
At 31 May 2022 38,458 1,950 40,408
NET BOOK VALUE
At 31 May 2022 175,082 - 175,082
At 31 May 2021 153,936 - 153,936

ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


5. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 1 June 2021 232,826 100,661 13,744
Additions - 3,850 1,389
At 31 May 2022 232,826 104,511 15,133
DEPRECIATION
At 1 June 2021 4,657 24,329 10,880
Charge for year 4,657 10,451 851
At 31 May 2022 9,314 34,780 11,731
NET BOOK VALUE
At 31 May 2022 223,512 69,731 3,402
At 31 May 2021 228,169 76,332 2,864

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 June 2021 12,796 52,552 412,579
Additions 6,716 9,400 21,355
At 31 May 2022 19,512 61,952 433,934
DEPRECIATION
At 1 June 2021 6,915 43,434 90,215
Charge for year 1,890 6,001 23,850
At 31 May 2022 8,805 49,435 114,065
NET BOOK VALUE
At 31 May 2022 10,707 12,517 319,869
At 31 May 2021 5,881 9,118 322,364

ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


6. FIXED ASSET INVESTMENTS
Other Own
investments shares Totals
£    £    £   
COST
At 1 June 2021 44 - 44
Additions 191 1 192
Disposals - (1 ) (1 )
At 31 May 2022 235 - 235
NET BOOK VALUE
At 31 May 2022 235 - 235
At 31 May 2021 44 - 44

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 51,565 51,183
Amounts owed by associates 3,500 42,500
Other debtors 16,959 12,846
Prepayments 18,964 -
90,988 106,529

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 65,488 79,951
Trade creditors 42,554 25,498
Tax 90,615 64,254
Social security and other taxes 12,950 8,492
VAT 40,410 48,416
Other creditors 130,616 120,652
Directors' current accounts 2,263 1,021
Accrued expenses 2,015 1,870
386,911 350,154

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 2-5 years 145,575 193,178

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 211,063 273,129

ABSOLUTE SALES & LETTINGS LTD (REGISTERED NUMBER: 07230553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


11. OTHER FINANCIAL COMMITMENTS

At 31/05/2021, the company had total commitments under non-cancellable operating leases over the remaining life of the those leases of £73,693 (2021:£79,907).

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2022 and 31 May 2021:

2022 2021
£    £   
Mr S J Fisher
Balance outstanding at start of year (992 ) (992 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (992 ) (992 )

Mr D A Hole
Balance outstanding at start of year (29 ) (29 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (29 ) (29 )

Miss C E Durrant
Balance outstanding at start of year - -
Amounts repaid (1,242 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,242 ) -

During the year the following dividends were paid to the below companies, owned and controlled by the directors:-

Torquay Ltd £65,329
Marldon Ltd £37,500
CJM Holding Ltd £69,877

The amounts owing to associate companies and included in other creditors at the year end were as follows:

Torquay Ltd £27,691 (2021 - £28,139)
Marldon Ltd £34,436 (2021 - £29,413)
CJM Holding Ltd £32,245 (2021 - £5,082)

Included in other debtors is an amount owed by Saltwater Escapes Ltd of £3,500, a company in which Absolute Sales and Lettings Ltd own shares in.

Loans are interest free and repayable on demand.

13. GOVERNMENT GUARANTEED LOAN

The bank loan of £113,720 is a COVID-19 CBILS, guaranteed by the government. Term runs to May 2026.