First Rung Enterprises Limited - Period Ending 2022-03-31

First Rung Enterprises Limited - Period Ending 2022-03-31


First Rung Enterprises Limited 04298720 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is property ownership Digita Accounts Production Advanced 6.30.9574.0 true false true 04298720 2021-04-01 2022-03-31 04298720 2022-03-31 04298720 core:CurrentFinancialInstruments 2022-03-31 04298720 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04298720 core:Non-currentFinancialInstruments 2022-03-31 04298720 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04298720 core:OfficeEquipment 2022-03-31 04298720 bus:SmallEntities 2021-04-01 2022-03-31 04298720 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 04298720 bus:FullAccounts 2021-04-01 2022-03-31 04298720 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 04298720 bus:RegisteredOffice 2021-04-01 2022-03-31 04298720 bus:Director1 2021-04-01 2022-03-31 04298720 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04298720 core:Buildings 2021-04-01 2022-03-31 04298720 core:OfficeEquipment 2021-04-01 2022-03-31 04298720 core:Subsidiary1 2021-04-01 2022-03-31 04298720 core:Subsidiary1 1 2021-04-01 2022-03-31 04298720 core:Subsidiary1 countries:England 2021-04-01 2022-03-31 04298720 1 2021-04-01 2022-03-31 04298720 countries:EnglandWales 2021-04-01 2022-03-31 04298720 2021-03-31 04298720 core:CostValuation 2021-03-31 04298720 core:OfficeEquipment 2021-03-31 04298720 2020-04-01 2021-03-31 04298720 2021-03-31 04298720 core:CurrentFinancialInstruments 2021-03-31 04298720 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04298720 core:Non-currentFinancialInstruments 2021-03-31 04298720 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 04298720 core:OfficeEquipment 2021-03-31 04298720 core:Subsidiary1 1 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 04298720

First Rung Enterprises Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

First Rung Enterprises Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

First Rung Enterprises Limited

(Registration number: 04298720)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

220

75

Investment property

5

255,000

255,000

Investments

6

100

100

 

255,320

255,175

Current assets

 

Debtors

7

605,802

589,143

Cash at bank and in hand

 

171,310

15,745

 

777,112

604,888

Creditors: Amounts falling due within one year

8

(127,514)

(76,092)

Net current assets

 

649,598

528,796

Total assets less current liabilities

 

904,918

783,971

Creditors: Amounts falling due after more than one year

8

(188,829)

(232,038)

Net assets

 

716,089

551,933

Capital and reserves

 

Called up share capital

100

100

Other reserves

20,463

20,463

Retained earnings

695,526

531,370

Shareholders' funds

 

716,089

551,933

 

First Rung Enterprises Limited

(Registration number: 04298720)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 December 2022 and signed on its behalf by:
 

.........................................
Mr R G Fenton
Director

 

First Rung Enterprises Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
61 Clonmel Road
Teddington
London
TW11 0ST

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of consultancy services, and the rental of the hotel suite in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

First Rung Enterprises Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% Straight Line

Land and buildings

No depreciation charge

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

First Rung Enterprises Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 April 2021

3,428

3,428

Additions

274

274

At 31 March 2022

3,702

3,702

Depreciation

At 1 April 2021

3,353

3,353

Charge for the year

129

129

At 31 March 2022

3,482

3,482

Carrying amount

At 31 March 2022

220

220

At 31 March 2021

75

75

 

First Rung Enterprises Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Investment properties

2022
£

At 1 April

255,000

At 31 March

255,000

The investment property was subject to valuation by the director who is not a professionally qualified valuer, but has experience in the location and class of investment property being revalued.

6

Investments

2022
£

2021
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 April 2021

100

Provision

Carrying amount

At 31 March 2022

100

At 31 March 2021

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Peach Co-Living Limited

15 South Road
Twickenham
London
TW2 5NU

England

Ordinary

100%

100%

 

First Rung Enterprises Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Subsidiary undertakings

Peach Co-Living Limited

The principal activity of Peach Co-Living Limited is property investment.

7

Debtors

Note

2022
£

2021
£

Trade debtors

 

49,504

17,940

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

551,459

567,385

Other debtors

 

4,839

3,818

 

605,802

589,143

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Loans and borrowings

38,212

6,768

Trade creditors

12,405

3,824

Taxation and social security

73,801

63,124

Other creditors

3,096

2,376

127,514

76,092

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

188,829

232,038

 

First Rung Enterprises Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

38,212

6,768

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

188,829

232,038

Bank borrowings

Bank loans of £188,829 are secured over the investment property to which they relate.

£38,212 is for a bounce back loan with The Bank of Scotland PLC taken on 12th June 2020.

10

Related party transactions

Other transactions with directors

R Fenton had a loan with the company. At the balance sheet date the amount due from/(to) R Fenton was £2,003. (2021: (£292)).