Willingham Auctions Limited - Accounts to registrar (filleted) - small 22.3

Willingham Auctions Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 04597612 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045976122021-03-31045976122022-03-31045976122021-04-012022-03-31045976122020-03-31045976122020-04-012021-03-31045976122021-03-3104597612ns16:EnglandWales2021-04-012022-03-3104597612ns15:PoundSterling2021-04-012022-03-3104597612ns11:Director12021-04-012022-03-3104597612ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104597612ns11:SmallEntities2021-04-012022-03-3104597612ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3104597612ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104597612ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104597612ns11:FullAccounts2021-04-012022-03-3104597612ns11:OrdinaryShareClass12021-04-012022-03-3104597612ns11:Director22021-04-012022-03-3104597612ns11:RegisteredOffice2021-04-012022-03-3104597612ns6:CurrentFinancialInstruments2022-03-3104597612ns6:CurrentFinancialInstruments2021-03-3104597612ns6:Non-currentFinancialInstruments2022-03-3104597612ns6:Non-currentFinancialInstruments2021-03-3104597612ns6:ShareCapital2022-03-3104597612ns6:ShareCapital2021-03-3104597612ns6:RetainedEarningsAccumulatedLosses2022-03-3104597612ns6:RetainedEarningsAccumulatedLosses2021-03-3104597612ns6:LeaseholdImprovements2021-04-012022-03-3104597612ns6:PlantMachinery2021-04-012022-03-3104597612ns6:FurnitureFittings2021-04-012022-03-3104597612ns6:MotorVehicles2021-04-012022-03-3104597612ns6:ComputerEquipment2021-04-012022-03-3104597612ns6:LeaseholdImprovements2021-03-3104597612ns6:PlantMachinery2021-03-3104597612ns6:FurnitureFittings2021-03-3104597612ns6:LeaseholdImprovements2022-03-3104597612ns6:PlantMachinery2022-03-3104597612ns6:FurnitureFittings2022-03-3104597612ns6:LeaseholdImprovements2021-03-3104597612ns6:PlantMachinery2021-03-3104597612ns6:FurnitureFittings2021-03-3104597612ns6:MotorVehicles2021-03-3104597612ns6:ComputerEquipment2021-03-3104597612ns6:MotorVehicles2022-03-3104597612ns6:ComputerEquipment2022-03-3104597612ns6:MotorVehicles2021-03-3104597612ns6:ComputerEquipment2021-03-3104597612ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3104597612ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3104597612ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3104597612ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3104597612ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104597612ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3104597612ns6:DeferredTaxation2021-03-3104597612ns6:DeferredTaxation2022-03-3104597612ns11:OrdinaryShareClass12022-03-31
REGISTERED NUMBER: 04597612 (England and Wales)











FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

WILLINGHAM AUCTIONS LIMITED

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WILLINGHAM AUCTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: C G Peeke-Vout
G P Peeke-Vout





REGISTERED OFFICE: 25 High Street
Willingham
Cambridgeshire
CB24 5ES





REGISTERED NUMBER: 04597612 (England and Wales)





ACCOUNTANTS: Thompson Taraz Rand Ltd
Chartered Accountants
10 Jesus Lane
Cambridge
Cambridgeshire
CB5 8BA

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 5 282,583 365,331
Investment property 6 600,000 1,100,000
882,583 1,465,331

CURRENT ASSETS
Debtors 7 20,266 24,460
Cash at bank 1,115,246 501,062
1,135,512 525,522
CREDITORS
Amounts falling due within one year 8 (203,163 ) (115,470 )
NET CURRENT ASSETS 932,349 410,052
TOTAL ASSETS LESS CURRENT LIABILITIES 1,814,932 1,875,383

CREDITORS
Amounts falling due after more than one
year

9

(144,593

)

(259,005

)

PROVISIONS FOR LIABILITIES 11 (25,101 ) (67,753 )
NET ASSETS 1,645,238 1,548,625

CAPITAL AND RESERVES
Called up share capital 12 10,000 10,000
Retained earnings 1,635,238 1,538,625
SHAREHOLDERS' FUNDS 1,645,238 1,548,625

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

BALANCE SHEET - continued
31 MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 November 2022 and were signed on its behalf by:





C G Peeke-Vout - Director


WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1. STATUTORY INFORMATION

Willingham Auctions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of consideration received or receivable, excluding, value added tax and any other sales taxes. Revenue represents comission and fees on auctions sales and is recognised on auction completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Investment property
Investment property is held at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Profit and Loss account.

The most recent fair value has been determined by the directors.

Financial instruments
Basic financial assets and basic financial liabilities as defined under section 11 of FRS 102, including trade and other debtors, trade and other creditors, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.


WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 7 ) .

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2021 537,893 17,123 49,398
Additions 6,634 125 2,845
Disposals - - -
At 31 March 2022 544,527 17,248 52,243
DEPRECIATION
At 1 April 2021 263,990 12,672 40,278
Charge for year 50,902 909 2,318
Eliminated on disposal - - -
At 31 March 2022 314,892 13,581 42,596
NET BOOK VALUE
At 31 March 2022 229,635 3,667 9,647
At 31 March 2021 273,903 4,451 9,120

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2021 144,777 43,462 792,653
Additions - 1,056 10,660
Disposals (55,108 ) - (55,108 )
At 31 March 2022 89,669 44,518 748,205
DEPRECIATION
At 1 April 2021 74,447 35,935 427,322
Charge for year 5,437 1,621 61,187
Eliminated on disposal (22,887 ) - (22,887 )
At 31 March 2022 56,997 37,556 465,622
NET BOOK VALUE
At 31 March 2022 32,672 6,962 282,583
At 31 March 2021 70,330 7,527 365,331

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2021
and 31 March 2022 22,473
DEPRECIATION
At 1 April 2021 2,368
Charge for year 749
Transfer to ownership 2,427
At 31 March 2022 5,544
NET BOOK VALUE
At 31 March 2022 16,929
At 31 March 2021 20,105

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2021 1,100,000
Disposals (283,809 )
Revaluations (216,191 )
At 31 March 2022 600,000
NET BOOK VALUE
At 31 March 2022 600,000
At 31 March 2021 1,100,000

Fair value at 31 March 2022 is represented by:
£   
Valuation in 2016 295,687
Valuation in 2017 61,000
Valuation in 2019 (75,000 )
Valuation in 2021 250,000
Valuation in 2022 (216,194 )
Cost 284,507
600,000

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

6. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 284,507 567,485

Investment property was valued on a fair value basis on 31 March 2022 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 16,175 21,873
Other debtors 4,091 2,587
20,266 24,460

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts 4,353 4,353
Trade creditors 64,934 60,603
Taxation and social security 94,465 44,329
Other creditors 39,411 6,185
203,163 115,470

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 50,000
Hire purchase contracts 8,707 13,060
Amounts owed to group undertakings 135,886 195,945
144,593 259,005

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 13,060 17,413

Liabilities held under hire purchase agreements are secured against the assets to which they relate.

WILLINGHAM AUCTIONS LIMITED (REGISTERED NUMBER: 04597612)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

11. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 25,101 67,753

Deferred
tax
£   
Balance at 1 April 2021 67,753
Movement in the year (42,652 )
Balance at 31 March 2022 25,101

Deferred tax is recognised in respect of excess of capital allowances over depreciation.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
10,000 Ordinary £10,0 00 10,000 10,000

13. RELATED PARTY DISCLOSURES

As at the balance sheet date, the Company owed £135,886 (2021: £195,944) owed to it's Parent Company.The amount bares no interest, is repayable on a rolling 13 month basis and is disclosed within other creditors due in more than 1 year.

As at the year end the Directors were owed £3,262 (2021: £2,115). The amount bears no interest, is repayable on demand and is disclosed within other creditors due in less than 1 year.