Harrington Homes (SW) Limited


1 April 2021 false No description of principal activity Taxfiler 2022.11.1 11166928business:PrivateLimitedCompanyLtd2021-04-012022-03-31 111669282021-03-31 111669282021-04-012022-03-31 11166928business:AuditExemptWithAccountantsReport2021-04-012022-03-31 11166928business:FullAccounts2021-04-012022-03-31 111669282022-03-31 11166928business:Director22021-04-012022-03-31 11166928business:Director32021-04-012022-03-31 11166928business:RegisteredOffice2021-04-012022-03-31 111669282021-03-31 11166928core:WithinOneYear2022-03-31 11166928core:WithinOneYear2021-03-31 11166928core:AfterOneYear2022-03-31 11166928core:AfterOneYear2021-03-31 11166928core:ShareCapital2022-03-31 11166928core:ShareCapital2021-03-31 11166928core:RetainedEarningsAccumulatedLosses2022-03-31 11166928core:RetainedEarningsAccumulatedLosses2021-03-31 11166928business:SmallEntities2021-04-012022-03-31 11166928countries:EnglandWales2021-04-012022-03-31 11166928core:PlantMachinery2021-04-012022-03-31 11166928core:PlantMachinery2021-03-31 11166928core:PlantMachinery2022-03-31 11166928core:PlantMachinerycore:LeasedAssetsHeldAsLessee2022-03-31 11166928core:PlantMachinerycore:LeasedAssetsHeldAsLessee2021-03-31 11166928core:AdditionsToInvestments2022-03-31 11166928core:RevaluationsIncreaseDecreaseInInvestments2022-03-31 11166928core:DisposalsRepaymentsInvestments2022-03-31 111669282020-04-012021-03-31 iso4217:GBP xbrli:pure
Company Registration No. 11166928 (England and Wales)
Harrington Homes (SW) Limited Unaudited accounts for the year ended 31 March 2022
Harrington Homes (SW) Limited Unaudited accounts Contents
Page
- 2 -
Harrington Homes (SW) Limited Company Information for the year ended 31 March 2022
Directors
G Hughes M Ashton
Company Number
11166928 (England and Wales)
Registered Office
Orchard House Clyst St. Mary Exeter Devon EX5 1BR
Accountants
The Fresh Accountancy Company Limited Orchard House Clyst St Mary Exeter Devon EX5 1BR
- 3 -
Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of Harrington Homes (SW) Limited for the year ended 31 March 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Harrington Homes (SW) Limited for the year ended 31 March 2022 as set out on pages 5 - 8 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/membershandbook.
Our work has been undertaken in accordance with AAF 7/16 as detailed at icaew.com/compilation.
The Fresh Accountancy Company Limited Chartered Accountants Orchard House Clyst St Mary Exeter Devon EX5 1BR 9 August 2022
- 4 -
Harrington Homes (SW) Limited Statement of financial position as at 31 March 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
5,393 
12,550 
Investments
2,000,450 
80 
2,005,843 
12,630 
Current assets
Inventories
8,407,921 
3,880,737 
Debtors
867,834 
587,617 
Cash at bank and in hand
22,564 
13,036 
9,298,319 
4,481,390 
Creditors: amounts falling due within one year
(2,249,270)
(277,136)
Net current assets
7,049,049 
4,204,254 
Total assets less current liabilities
9,054,892 
4,216,884 
Creditors: amounts falling due after more than one year
(8,277,165)
(4,778,587)
Net assets/(liabilities)
777,727 
(561,703)
Capital and reserves
Called up share capital
150 
150 
Profit and loss account
777,577 
(561,853)
Shareholders' funds
777,727 
(561,703)
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 December 2022 and were signed on its behalf by
G Hughes Director Company Registration No. 11166928
- 5 -
Harrington Homes (SW) Limited Notes to the Accounts for the year ended 31 March 2022
1
Statutory information
Harrington Homes (SW) Limited is a private company, limited by shares, registered in England and Wales, registration number 11166928. The registered office is Orchard House, Clyst St. Mary, Exeter, Devon, EX5 1BR.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing balance basis
Investments
Investments in shares are included at fair value.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 6 -
Harrington Homes (SW) Limited Notes to the Accounts for the year ended 31 March 2022
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 April 2021
16,569 
Disposals
(7,495)
At 31 March 2022
9,074 
Depreciation
At 1 April 2021
4,019 
Charge for the year
1,798 
On disposals
(2,136)
At 31 March 2022
3,681 
Net book value
At 31 March 2022
5,393 
At 31 March 2021
12,550 
2022 
2021 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Plant & machinery
- 
5,359 
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 April 2021
80 
Additions
400 
Fair value adjustments
2,000,000 
Disposals
(30)
Valuation at 31 March 2022
2,000,450 
Investments in subsidiaries are measured at cost less impairment.
6
Debtors
2022 
2021 
£ 
£ 
- 7 -
Harrington Homes (SW) Limited Notes to the Accounts for the year ended 31 March 2022
Amounts falling due within one year
VAT
15,947 
- 
Trade debtors
- 
370 
Amounts due from group undertakings etc.
631,605 
344,456 
Deferred tax asset
218,211 
218,211 
Accrued income and prepayments
2,071 
4,409 
Other debtors
- 
20,171 
867,834 
587,617 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
9,308 
7,896 
Obligations under finance leases and hire purchase contracts
- 
1,785 
Trade creditors
130,418 
195,921 
Amounts owed to group undertakings and other participating interests
1,993,234 
42,030 
Taxes and social security
115,094 
27,757 
Other creditors
1,216 
1,747 
2,249,270 
277,136 
8
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
8,277,165 
4,774,625 
Obligations under finance leases and hire purchase contracts
- 
3,962 
8,277,165 
4,778,587 
9
Transactions with related parties
At the year end, 31 March 2022, there were loans amounting to £631,605 (2021: £344,456) due from other entities within the group. These loans were unsecured and interest free. At the year end, 31 March 2022, there were loans amounting to £1,993,234 (2021: £42,030) due to other entities within the group. These loans were unsecured and interest free.
10
Controlling party
The controlling party is TAG Holdings Limited
11
Average number of employees
During the year the average number of employees was 14 (2021: 9).
- 8 -