BURCOT_LIMITED - Accounts


Company registration number 09479491 (England and Wales)
BURCOT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
BURCOT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
BURCOT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1,709,611
1,686,423
Current assets
Debtors
3
1,770
1
Cash at bank and in hand
18,115
1,612
19,885
1,613
Creditors: amounts falling due within one year
4
(917,183)
(95,695)
Net current liabilities
(897,298)
(94,082)
Total assets less current liabilities
812,313
1,592,341
Creditors: amounts falling due after more than one year
5
(875,777)
(1,637,405)
Net liabilities
(63,464)
(45,064)
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
(63,465)
(45,065)
Total equity
(63,464)
(45,064)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 November 2022 and are signed on its behalf by:
A G Winstanley
Director
Company Registration No. 09479491
BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Burcot Limited is a private company limited by shares incorporated in England and Wales. The registered office is Berkley Care Group, The Pavilion, Ashlyns Hall, Chesham Road, Berkhamsted, HP4 2ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements of the company are consolidated in the financial statements of Burcot Holdings Limited. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
1.2
Going concern

The company has not had any income in the period, in line with the director's expectations during the period of construction prior to commencing trade. The director is confident in the long term profitability of the business beyond the initial start up period, and has no reason to doubt the intention of funders and investors to continue to provide financial support during this phase to enable the company to meet its obligations as they fall due. Accordingly the financial statements have been prepared on a going concern basis. true

 

1.3
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Assets under construction - Nil

 

No depreciation is provided on assets under construction as the asset has not been brought into use. Capitalised values have been based on the purchase or construction price including related legal, professional and consultancy expenditure, bank interest and charges capitalised and any irrecoverable VAT. The value is reviewed at the balance sheet date and any permanent diminution in value is provided for through the profit and loss account.

BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
2
Tangible fixed assets
Assets under construction
£
Cost
At 1 April 2021
1,686,423
Additions
23,188
At 31 March 2022
1,709,611
Depreciation and impairment
At 1 April 2021 and 31 March 2022
-
0
Carrying amount
At 31 March 2022
1,709,611
At 31 March 2021
1,686,423
3
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
1,770
1
4
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
780,000
-
0
Trade creditors
488
-
0
Amounts owed to group undertakings
134,895
93,895
Accruals and deferred income
1,800
1,800
917,183
95,695

The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of the company, and falls due for repayment in October 2022.

 

Subsequent to the balance sheet date the bank loan has been repaid with group support, following a change of ownership.

 

BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
5
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
-
0
780,000
Amounts due to group undertakings
830,658
828,845
Other creditors
45,119
28,560
875,777
1,637,405

 

6
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines and the auditor was Azets Audit Services.
8
Financial commitments, guarantees and contingent liabilities

The company is party to unlimited cross guarantees, in favour of Bank Leumi (UK) plc, in respect of certain borrowings of all companies in the group headed by Burcot Holdings Limited and of Hartwood Care (2) Limited, a fellow subsidiary undertaking of the wider group headed by Cinnamon Care Homes LP. At 31 March 2022, the net borrowings encompassed by the cross guarantee amounted to £15,885,313 (2021: £15,885,313).

 

Following the repayment of the bank loan subsequent to the balance sheet date, as disclosed in note 4, the company has been released from the cross guarantee.

9
Related party transactions

The company has taken advantage of the available exemption conferred by Section 1AC.35 of FRS 102 not to disclose transactions with wholly owned members of the group.

10
Controlling party

The immediate parent undertaking of the company is Burcot Holdings Limited by virtue of its beneficial shareholding. The registered address of the parent undertaking is Berkley Care Group, The Pavillion, Ashlyns Hall, Chesham Road, Berkhamsted, HP4 2ST.

2022-03-312021-04-01false2022-11-28CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedD P WalshA G Winstanley0094794912021-04-012022-03-31094794912022-03-31094794912021-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2022-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2021-03-3109479491core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109479491core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109479491core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3109479491core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109479491core:CurrentFinancialInstruments2022-03-3109479491core:CurrentFinancialInstruments2021-03-3109479491core:Non-currentFinancialInstruments2022-03-3109479491core:Non-currentFinancialInstruments2021-03-3109479491core:ShareCapital2022-03-3109479491core:ShareCapital2021-03-3109479491core:RetainedEarningsAccumulatedLosses2022-03-3109479491core:RetainedEarningsAccumulatedLosses2021-03-3109479491bus:Director22021-04-012022-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2021-04-012022-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2021-03-3109479491core:WithinOneYear2022-03-3109479491core:WithinOneYear2021-03-3109479491core:Non-currentFinancialInstruments12022-03-3109479491core:Non-currentFinancialInstruments12021-03-31094794912020-04-012021-03-3109479491bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109479491bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109479491bus:FRS1022021-04-012022-03-3109479491bus:Audited2021-04-012022-03-3109479491bus:Director12021-04-012022-03-3109479491bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP