REFLECTIONS_CARE_HOME_LIM - Accounts


Company registration number 09479531 (England and Wales)
REFLECTIONS CARE HOME LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
REFLECTIONS CARE HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
REFLECTIONS CARE HOME LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment property
3
16,280,000
16,280,000
Current assets
Debtors
4
1,549,745
1,135,132
Cash at bank and in hand
9,138
107,401
1,558,883
1,242,533
Creditors: amounts falling due within one year
5
(6,721,633)
(614,318)
Net current (liabilities)/assets
(5,162,750)
628,215
Total assets less current liabilities
11,117,250
16,908,215
Creditors: amounts falling due after more than one year
6
(1,171,775)
(7,257,791)
Provisions for liabilities
(1,810,143)
(1,313,219)
Net assets
8,135,332
8,337,205
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
8,135,331
8,337,204
Total equity
8,135,332
8,337,205

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 November 2022 and are signed on its behalf by:
A G Winstanley
Director
Company Registration No. 09479531
REFLECTIONS CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Reflections Care Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is Berkley Care Group, The Pavilion, Ashlyns Hall, Chesham Road, Berkhamsted, HP4 2ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.true

 

In forming his opinion the director has taken into consideration the net current liability position, which has arisen due to the ageing of the company's bank loan, which has been repaid subsequent to the balance sheet date with support from a fellow group company, following a change of ownership.

1.3
Turnover

Turnover represents amounts attributable to the year, exclusive of Value Added Tax, in respect of rents receivable for the period.

1.4
Investment property

Freehold investment property, which represents a completed care home held for use in an operating lease, is included in the balance sheet at its open market value and is not depreciated.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represent cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

REFLECTIONS CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are enacted or substantively enacted at the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

During the current and preceding accounting periods, the average monthly number of staff employed by the company was nil.

REFLECTIONS CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
3
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
16,280,000

The latest valuation of the investment property was made as at September 2021 by Prina Shah MRICS and Henry Harris MRICS of Cushman & Wakefield on an open market for existing use basis with subsequent additions recorded at cost pending external valuation. It is the opinion of the director that the carrying value stated above is a fair reflection of the market value of the property at the balance sheet date.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,388,108
947,767
Other debtors
24,582
25,765
1,412,690
973,532
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
137,055
161,600
Total debtors
1,549,745
1,135,132
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
6,107,062
-
0
Trade creditors
5,053
4,800
Amounts due to group undertakings
604,418
604,418
Other creditors
5,100
5,100
6,721,633
614,318

The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of the company.

 

Subsequent to the balance sheet date the bank loan has been repaid with group support, following a change of ownership.

REFLECTIONS CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
6,107,063
Amounts owed to group undertakings
1,055,827
1,055,828
Other creditors
115,948
94,900
1,171,775
7,257,791
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
(287,704)
(249,108)
Tax losses
(77,730)
(91,111)
Unrealised revaluation gain
2,175,577
1,653,438
1,810,143
1,313,219
2022
Movements in the year:
£
Liability at 1 April 2021
1,313,219
Charge to profit or loss
496,924
Liability at 31 March 2022
1,810,143

Deferred tax assets and liabilities have been calculated at a rate of 25% (2021: 19%).

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
9
Profit and loss reserves

Included within retained earnings is a non distributable amount of £6,709,285 (2021: £7,231,424) relating to the revaluation of investment property, stated net of the related deferred tax liability.

REFLECTIONS CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines.
The auditor was Azets Audit Services.
11
Financial commitments, guarantees and contingent liabilities

The company is party to unlimited cross guarantees, in favour of Bank Leumi (UK) plc, in respect of certain borrowings of all companies in the group headed by Burcot Holdings Limited and of Hartwood Care (2) Limited, a fellow subsidiary undertaking of the wider group headed by Cinnamon Care Homes LP. At 31 March 2022, the net borrowings encompassed by the cross guarantee amounted to £15,885,313 (2021: £15,885,313).

 

Following the repayment of the bank loan subsequent to the balance sheet date, as disclosed in note 5, the company has been released from the cross guarantee.

12
Related party transactions

The company has taken advantage of the available exemption conferred by Section 1AC.35 of FRS 102 not to disclose transactions with wholly owned members of the group.

13
Parent company

The immediate parent undertaking of the company is Burcot Holdings Limited by virtue of its beneficial shareholding. The registered address of the immediate parent company is Berkley Care Group, The Pavilion, Ashlyns Hall, Chesham Road, Berkhamsted, England, HP4 2ST.

2022-03-312021-04-01false28 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedD P WalshA G Winstanley0094795312021-04-012022-03-31094795312022-03-31094795312021-03-3109479531core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109479531core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109479531core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3109479531core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109479531core:CurrentFinancialInstruments2022-03-3109479531core:CurrentFinancialInstruments2021-03-3109479531core:Non-currentFinancialInstruments2022-03-3109479531core:Non-currentFinancialInstruments2021-03-3109479531core:ShareCapital2022-03-3109479531core:ShareCapital2021-03-3109479531core:RetainedEarningsAccumulatedLosses2022-03-3109479531core:RetainedEarningsAccumulatedLosses2021-03-3109479531bus:Director22021-04-012022-03-31094795312021-03-3109479531core:WithinOneYear2022-03-3109479531core:WithinOneYear2021-03-3109479531core:AfterOneYear2022-03-3109479531core:AfterOneYear2021-03-3109479531bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109479531bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109479531bus:FRS1022021-04-012022-03-3109479531bus:Audited2021-04-012022-03-3109479531bus:Director12021-04-012022-03-3109479531bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP