ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01falsemarketing and brand consultancy34truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05364278 2021-04-01 2022-03-31 05364278 2020-04-01 2021-03-31 05364278 2022-03-31 05364278 2021-03-31 05364278 c:Director1 2021-04-01 2022-03-31 05364278 c:Director2 2021-04-01 2022-03-31 05364278 d:FurnitureFittings 2021-04-01 2022-03-31 05364278 d:FurnitureFittings 2022-03-31 05364278 d:FurnitureFittings 2021-03-31 05364278 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05364278 d:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 05364278 d:CurrentFinancialInstruments 2022-03-31 05364278 d:CurrentFinancialInstruments 2021-03-31 05364278 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05364278 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05364278 d:ShareCapital 2022-03-31 05364278 d:ShareCapital 2021-03-31 05364278 d:RetainedEarningsAccumulatedLosses 2022-03-31 05364278 d:RetainedEarningsAccumulatedLosses 2021-03-31 05364278 c:OrdinaryShareClass1 2021-04-01 2022-03-31 05364278 c:OrdinaryShareClass1 2022-03-31 05364278 c:OrdinaryShareClass2 2021-04-01 2022-03-31 05364278 c:OrdinaryShareClass2 2022-03-31 05364278 c:OrdinaryShareClass3 2021-04-01 2022-03-31 05364278 c:OrdinaryShareClass3 2022-03-31 05364278 c:FRS102 2021-04-01 2022-03-31 05364278 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 05364278 c:FullAccounts 2021-04-01 2022-03-31 05364278 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05364278









MANGROVE CONSULTING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
MANGROVE CONSULTING LIMITED
REGISTERED NUMBER: 05364278

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,293
1,486

Current assets
  

Stocks
 5 
106,750
105,650

Debtors: amounts falling due within one year
 6 
287,331
237,162

Cash at bank and in hand
  
806,097
402,279

  
1,200,178
745,091

Creditors: amounts falling due within one year
 7 
(272,966)
(152,906)

Net current assets
  
 
 
927,212
 
 
592,185

Total assets less current liabilities
  
929,505
593,671

  

Net assets
  
929,505
593,671


Capital and reserves
  

Called up share capital 
 8 
1,000
1,000

Profit and loss account
  
928,505
592,671

  
929,505
593,671


Page 1

 
MANGROVE CONSULTING LIMITED
REGISTERED NUMBER: 05364278
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



J S Wright Esq
N J T Pye Esq
Director
Director


Date: 4 November 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MANGROVE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

The company is a limited liability company incorporated in England and Wales with its registered office at Charles Lake House, Claire Causeway, Crossways Business Park, Dartford, Kent DA2 6QA. The principal activity of the company is that of marketing and brand consultancy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
MANGROVE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

  
2.6

Long-term contracts

Profit on long-term contracts is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixed Assets
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
MANGROVE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 4).

Page 5

 
MANGROVE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Fixtures & Fittings

£



Cost or valuation


At 1 April 2021
18,234


Additions
1,587


Disposals
(12,109)



At 31 March 2022

7,712



Depreciation


At 1 April 2021
16,748


Charge for the year on owned assets
780


Disposals
(12,109)



At 31 March 2022

5,419



Net book value



At 31 March 2022
2,293



At 31 March 2021
1,486

Page 6

 
MANGROVE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Work in progress

2022
2021
£
£

Long-term contract balances
106,750
105,650



6.


Debtors

2022
2021
£
£


Trade debtors
276,648
183,850

Other debtors
10,020
50,059

Prepayments and accrued income
663
3,253

287,331
237,162



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
1,198
8,373

Corporation tax
207,556
121,784

Other taxation and social security
21,271
6,189

Other creditors
946
-

Accruals and deferred income
41,995
16,560

272,966
152,906



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



500 Ordinary A shares of £1 each
500
500
400 Ordinary B shares of £1 each
400
400
100 Ordinary C shares of £1 each
100
100

1,000

1,000

 
Page 7