MARCUS_&_MARCUS_LIMITED - Accounts


Company registration number 04563001 (England and Wales)
MARCUS & MARCUS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
MARCUS & MARCUS LIMITED
COMPANY INFORMATION
Director
E W Marcus
Secretary
M J Byatt
Company number
04563001
Registered office
142 St Marks Road
Enfield
EN1 1BJ
Auditor
Gerald Edelman LLP
73 Cornhill
London
EC3V 3QQ
MARCUS & MARCUS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
MARCUS & MARCUS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The director presents the strategic report and the financials statements of Marcus & Marcus Limited for the year ended 31 March 2021.

Fair review of the business

The director is pleased to report a profit for the financial year of £770,772 (2021: £1,455,837 ) and that at 31 March 2022, the company’s net assets were £12,567,641 (2021: £12,591,713 ).

Principal risks and uncertainties

The director and management team consider the risk implications of all significant business decisions and risks are reassessed on a regular basis to ensure that any changes in the company’s operations, or the external environment, are identified and appropriately managed. The key risks affecting the business are as follows;

Operating risk

The company’s reputation and continued success depend on its ability to provide domiciliary care services efficiently, cost effectively and compliantly.

Principal controls

The company’s comprehensive quality assurance management system provides a framework to ensure operational policies and procedures are communicated, understood and adhered to. Competitiveness is maintained by actively managing its operational risk to provide a high level of service to its customers. The company keeps abreast of developments in the market by maintaining good relationships with the care sector.

Market risk

The market in which the company operates is regulated by the Care Quality Commission, which oversees the standards of the personal care services provided. Funded referred admissions by social services departments are based on reports by the Care Quality Commission. The latest inspection report by the Care Quality Commission gave Marcus & Marcus Limited a good rating in all aspects.

Personnel risk

The company is reliant upon its high calibre management team and on the performance of its trained and experienced staff. The company places great emphasis on recruitment, training and ongoing assessment of staff. The director considers succession planning issues on a regular basis.

Financial risk

As a privately-owned business, Marcus & Marcus Limited’s trading activity is principally funded from retained profits and is therefore reliant on converting these profits into cash.

Performance management

Financial monitoring, forecasting and planning is a continuous process, with particular emphasis on cash flow management and delivering a cost-effective service to customers whilst maintaining an acceptable return to the company’s shareholder.

Key performance indicators

The main financial and non-financial KPIs of the business are revenue levels and the number of clients. These are all reviewed at a regular basis by the management team and variances investigated.

The turnover increased to £14,701,261 compared to £13,334,035 in prior year representing a 10.25% increase. The gross profit increased by £142,715 representing a 2.9% increase compared to prior year.

 

MARCUS & MARCUS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Risk of COVID-19

Despite COVID-19, demand remains strong for the care home.

 

In the short-term the director has strategies in place to maintain specialist care provision in its homes. In addition, strategies to manage any reductions in occupancy by cost management and supply chain optimisation continue to be deployed in response to COVID-19. Occupancy levels have returned to pre-COVID levels.

The director remains hopeful that the government will find a political consensus to reform social care funding, providing a more equitable basis for social care provision, taking account of the full costs of providing high quality care.

Future plans

The business is continually looking for opportunities to expand and grow the business while maintaining sufficient reserves to finance business needs.

On behalf of the board

E W Marcus
Director
2 December 2022
MARCUS & MARCUS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of the provision of domiciliary care services.

Results and dividends

The results for the year are set out on page 8.

Interim Ordinary dividends of £249,405 (2021: £371,475) and Final Ordinary dividends of £420,020 (2021:£249,405) were paid during the year.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

E W Marcus
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

The auditor, Gerald Edelman LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MARCUS & MARCUS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The financial statements have been prepared on the going concern basis which the director believes to be appropriate for the following reasons.

 

Having reviewed the company’s financial forecasts and expected future cash flows, the director has a reasonable expectation that the company has adequate resources available to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of approval of these financial statements.

 

Based on the considerations set out above and considering the expected effects of the COVID-19 global pandemic, as set out in the Strategic Report, the director believes that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.

On behalf of the board
E W Marcus
Director
2 December 2022
MARCUS & MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MARCUS & MARCUS LIMITED
- 5 -
Opinion

We have audited the financial statements of Marcus & Marcus Limited (the 'company') for the year ended 31 March 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

MARCUS & MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF MARCUS & MARCUS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We planned our audit so that we have a reasonable expectation of detecting material misstatements in the financial statements resulting from irregularities, fraud or non-compliance with law or regulations.

The extent to which the audit was considered capable of detecting irregularities including fraud

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

  • The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.

  • Enquiring of management of whether they are aware of any non-compliance with laws and regulations.

  • Enquiring of management whether they have knowledge of any actual, suspected or alleged fraud.

  • Enquiring of management their internal controls established to mitigate risk related to fraud or non-compliance with laws and regulations.

  • Discussions amongst the engagement team on how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in posting of unusual journals.

  • Obtaining understanding of the legal and regulatory framework the company operates in focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations. The key laws and regulations we considered in this context included UK Companies Act, tax legislation, employment law, data protection, anti-bribery and health and safety and CQC regulations.

MARCUS & MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF MARCUS & MARCUS LIMITED
- 7 -

Audit response to risks identified

Fraud due to management override

To address the risk of fraud through management bias and override of controls, we:

  • Performed analytical procedures to identify any unusual or unexpected relationships.

  • Audited the risk of management override of controls, including through testing journal entries for appropriateness.

Irregularities and non-compliance with laws and regulations

In response to the risk of irregularities and non compliance with laws and regulations, we designed procedures which included, but are not limited to:

  • Agreeing financial statements disclosures to underlying supporting documentation

  • Enquiring of management as to actual and potential litigation claims.

The test nature and other inherent limitations of an audit, together with the inherent limitations of any accounting and internal control system, mean that there is an unavoidable risk that even some material misstatements in respect of irregularities may remain undiscovered even though the audit is properly planned and performed in accordance with ISAs (UK). Furthermore, the more removed that laws and regulations are from financial transactions, the less likely that we would become aware of non-compliance. Our examination should therefore not be relied upon to disclose all such material misstatements or frauds, errors or instances of non-compliance that might exist. The responsibility for safeguarding the assets of the company and for the prevention and detection of fraud, error and non-compliance with law or regulations rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Engin Zekia FCA
Senior Statutory Auditor
For and on behalf of Gerald Edelman LLP
5 December 2022
Chartered Accountants
Statutory Auditor
73 Cornhill
London
EC3V 3QQ
MARCUS & MARCUS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
14,701,261
13,334,035
Cost of sales
(9,632,830)
(8,408,319)
Gross profit
5,068,431
4,925,716
Administrative expenses
(4,000,375)
(3,339,656)
Other operating income
542,582
306,903
Operating profit
4
1,610,638
1,892,963
Interest receivable and similar income
6
2,211
2,153
Interest payable and similar expenses
7
(75,194)
(43,725)
Profit before taxation
1,537,655
1,851,391
Tax on profit
8
(766,883)
(395,554)
Profit for the financial year
770,772
1,455,837

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MARCUS & MARCUS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
2022
2021
£
£
Profit for the year
770,772
1,455,837
Other comprehensive income
Revaluation of tangible fixed assets
(125,419)
1,988,839
Total comprehensive income for the year
645,353
3,444,676
MARCUS & MARCUS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
13,976,796
13,094,644
Current assets
Debtors
11
1,499,095
1,515,983
Cash at bank and in hand
2,656,729
3,494,397
4,155,824
5,010,380
Creditors: amounts falling due within one year
12
(1,884,351)
(1,524,414)
Net current assets
2,271,473
3,485,966
Total assets less current liabilities
16,248,269
16,580,610
Creditors: amounts falling due after more than one year
13
(2,563,671)
(3,314,164)
Provisions for liabilities
Deferred tax liability
15
1,116,957
674,733
(1,116,957)
(674,733)
Net assets
12,567,641
12,591,713
Capital and reserves
Called up share capital
17
1
1
Revaluation reserve
4,048,380
4,173,799
Profit and loss reserves
18
8,519,260
8,417,913
Total equity
12,567,641
12,591,713
The financial statements were approved and signed by the director and authorised for issue on 2 December 2022
E W Marcus
Director
Company Registration No. 04563001
MARCUS & MARCUS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
Share capital
Other reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2020
1
2,184,960
7,646,791
9,831,752
Year ended 31 March 2021:
Profit for the year
-
-
1,455,837
1,455,837
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,988,839
-
1,988,839
Total comprehensive income for the year
-
0
1,988,839
1,455,837
3,444,676
Dividends
9
-
-
(684,715)
(684,715)
Balance at 31 March 2021
1
4,173,799
8,417,913
12,591,713
Year ended 31 March 2022:
Profit for the year
-
-
770,772
770,772
Other comprehensive income:
Revaluation of tangible fixed assets
-
(125,419)
-
(125,419)
Total comprehensive income for the year
-
0
(125,419)
770,772
645,353
Dividends
9
-
-
(669,425)
(669,425)
Balance at 31 March 2022
1
4,048,380
8,519,260
12,567,641
MARCUS & MARCUS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,770,634
2,941,002
Interest paid
(75,194)
(43,725)
Income taxes paid
(395,669)
(332,577)
Net cash inflow from operating activities
1,299,771
2,564,700
Investing activities
Purchase of tangible fixed assets
(1,233,957)
(2,579,707)
Proceeds on disposal of tangible fixed assets
14,225
125
Interest received
2,211
2,153
Net cash used in investing activities
(1,217,521)
(2,577,429)
Financing activities
Proceeds of new bank loans
-
0
1,545,000
Repayment of bank loans
(250,493)
(160,878)
Dividends paid
(669,425)
(684,715)
Net cash (used in)/generated from financing activities
(919,918)
699,407
Net (decrease)/increase in cash and cash equivalents
(837,668)
686,678
Cash and cash equivalents at beginning of year
3,494,397
2,807,719
Cash and cash equivalents at end of year
2,656,729
3,494,397
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 13 -
1
Accounting policies
Company information

Marcus & Marcus Limited is a private company limited by shares incorporated in England and Wales. The registered office is 142 St Marks Road, Enfield, EN1 1BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements and htrueaving reviewed the company’s financial forecasts and expected future cash flows, the director has a reasonable expectation that the company has adequate resources available to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of approval of these financial statements.

 

Based on the considerations set out above, not withstanding the uncertainty relating to the COVID-19 pandemic as set out in the Strategic Report, the director believes that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for domiciliary care services provided in the normal course of business.

Revenue is recognised in the accounts as the services are provided.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% reducing balance
Leasehold buildings
Over period of lease
Leasehold improvements
20% reducing balance
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
For the provision of domiciliary care services
14,701,261
13,334,035
2022
2021
£
£
Other revenue
Interest income
2,211
2,153
Grants received
112,567
98,059
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(112,567)
(98,059)
Fees payable to the company's auditor for the audit of the company's financial statements
17,884
15,454
Depreciation of owned tangible fixed assets
215,118
304,475
Profit on disposal of tangible fixed assets
(2,958)
(125)
Operating lease charges
48,691
50,595
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Office and management
39
37
Support
363
359
Total
402
396
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
10,719,505
9,425,763
Social security costs
954,784
827,675
Pension costs
227,147
217,555
11,901,436
10,470,993
6
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
2,211
2,153

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
2,211
2,153
7
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
71,974
40,394
Other finance costs:
Other interest
3,220
3,331
75,194
43,725
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
324,659
395,670
Adjustments in respect of prior periods
-
0
(116)
Total current tax
324,659
395,554
Deferred tax
Origination and reversal of timing differences
442,224
-
0
Total tax charge
766,883
395,554
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
1,537,655
1,851,391
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
292,154
351,764
Tax effect of expenses that are not deductible in determining taxable profit
14,083
359
Permanent capital allowances
18,422
38,617
Under/(over) provided in prior years
-
0
(115)
Deferred tax adjustments
442,224
-
0
Other adjustments
-
0
4,929
Taxation charge for the year
766,883
395,554
9
Dividends
2022
2021
£
£
Final paid
420,020
313,240
Interim paid
249,405
371,475
669,425
684,715
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
10
Tangible fixed assets
Freehold land and buildings
Leasehold buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 April 2021
10,843,838
2,467,818
433,364
240,614
261,693
168,644
14,415,971
Additions
1,138,802
-
0
-
0
24,468
21,593
49,094
1,233,957
Disposals
-
0
-
0
-
0
-
0
-
0
(34,490)
(34,490)
Revaluation
(132,212)
6,792
-
0
-
0
-
0
-
0
(125,420)
At 31 March 2022
11,850,428
2,474,610
433,364
265,082
283,286
183,248
15,490,018
Depreciation and impairment
At 1 April 2021
432,948
47,818
369,328
170,109
197,697
103,427
1,321,327
Depreciation charged in the year
132,482
18,021
12,807
14,101
17,118
20,589
215,118
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
-
0
(23,223)
(23,223)
At 31 March 2022
565,430
65,839
382,135
184,210
214,815
100,793
1,513,222
Carrying amount
At 31 March 2022
11,284,998
2,408,771
51,229
80,872
68,471
82,455
13,976,796
At 31 March 2021
10,410,890
2,420,000
64,036
70,505
63,996
65,217
13,094,644
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
10
Tangible fixed assets
(Continued)
- 21 -

Land and building with a carrying amount of £13,745,000 were revalued as at 31 March 2022 by the director based on a valuation carried out by a firm of Real Estate Agents.

 

The historical cost of the revalued assets is £9,293,019 (2021: £8,154,215).

11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,101,037
1,092,415
Other debtors
255,674
273,940
Prepayments and accrued income
142,384
149,628
1,499,095
1,515,983
12
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
14
322,413
322,413
Trade creditors
399,652
215,470
Corporation tax
324,659
395,670
Other taxation and social security
300,540
261,273
Other creditors
517,392
311,593
Accruals and deferred income
19,695
17,995
1,884,351
1,524,414

The bank loans are secured by a fixed and floating charge over the assets of the company, and a personal guarantee by the director of £40,000.

13
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans
14
2,563,671
2,814,164
Other creditors
-
0
500,000
2,563,671
3,314,164
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,325,557
1,547,661
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
14
Loans and overdrafts
2022
2021
£
£
Bank loans
2,886,084
3,136,577
Payable within one year
322,413
322,413
Payable after one year
2,563,671
2,814,164

The bank loans are secured by a fixed and floating charge over the assets of the company, and a personal guarantee by the director of £40,000.

The bank loans held by the company have interest rates of between 2-3% The loans are due to mature between 2025 and 2036. Aggregate repayments are approximately £27,000 per month.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Revaluations
1,116,957
674,733
2022
Movements in the year:
£
Liability at 1 April 2021
674,733
Effect of change in tax rate - profit or loss
442,224
Liability at 31 March 2022
1,116,957
16
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
227,147
217,555

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
17
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
18
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
8,417,913
7,646,791
Profit for the year
770,772
1,455,837
Dividends declared and paid in the year
(669,425)
(684,715)
At the end of the year
8,519,260
8,417,913
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
90,000
10,000
Between two and five years
130,000
-
0
220,000
10,000
MARCUS & MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 24 -
20
Related party transactions

Included within other creditors is an amount of £nill (2021: £135,304) owed to EWM Sole Trader which is controlled by the director E Marcus. This is due to be paid within 12 months of the year end date.

 

Included within other creditors due after one year is an amount of £300,000 (2021: £500,000) due to M Byatt a close associate of the director. This loan is non-interest bearing and is repayable within two years.

 

Dividends totalling £669,425 (2021: £684,715) were paid in the year in respect of shares held by the company's director.

 

21
Ultimate controlling party

The director E Marcus is the ultimate controlling party.

22
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
770,772
1,455,837
Adjustments for:
Taxation charged
766,883
395,554
Finance costs
75,194
43,725
Investment income
(2,211)
(2,153)
Gain on disposal of tangible fixed assets
(2,958)
(125)
Depreciation and impairment of tangible fixed assets
215,118
304,475
Movements in working capital:
Decrease/(increase) in debtors
16,888
(74,479)
(Decrease)/increase in creditors
(69,052)
818,168
Cash generated from operations
1,770,634
2,941,002
23
Analysis of changes in net funds/(debt)
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
3,494,397
(837,668)
2,656,729
Borrowings excluding overdrafts
(3,136,577)
250,493
(2,886,084)
357,820
(587,175)
(229,355)
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300E W MarcusM J Byatt045630012021-04-012022-03-3104563001bus:Director12021-04-012022-03-3104563001bus:CompanySecretary12021-04-012022-03-3104563001bus:RegisteredOffice2021-04-012022-03-31045630012022-03-31045630012020-04-012021-03-3104563001core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3104563001core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3104563001core:RevaluationReserve2021-04-012022-03-3104563001core:ShareCapital2020-04-012021-03-3104563001core:RevaluationReserve2020-04-012021-03-3104563001core:ShareCapital2021-04-012022-03-31045630012021-03-3104563001core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3104563001core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3104563001core:LeaseholdImprovements2022-03-3104563001core:PlantMachinery2022-03-3104563001core:FurnitureFittings2022-03-3104563001core:MotorVehicles2022-03-3104563001core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3104563001core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3104563001core:LeaseholdImprovements2021-03-3104563001core:PlantMachinery2021-03-3104563001core:FurnitureFittings2021-03-3104563001core:MotorVehicles2021-03-3104563001core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104563001core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104563001core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104563001core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104563001core:CurrentFinancialInstruments2022-03-3104563001core:CurrentFinancialInstruments2021-03-3104563001core:Non-currentFinancialInstruments2022-03-3104563001core:Non-currentFinancialInstruments2021-03-3104563001core:ShareCapital2022-03-3104563001core:ShareCapital2021-03-3104563001core:RevaluationReserve2022-03-3104563001core:RevaluationReserve2021-03-3104563001core:RetainedEarningsAccumulatedLosses2022-03-3104563001core:RetainedEarningsAccumulatedLosses2021-03-3104563001core:ShareCapital2020-03-3104563001core:RevaluationReserve2020-03-3104563001core:RetainedEarningsAccumulatedLosses2020-03-31045630012020-03-3104563001core:RetainedEarningsAccumulatedLossescore:RestatedAmount2021-03-3104563001core:RetainedEarningsAccumulatedLossescore:RestatedAmount2020-03-310456300112021-04-012022-03-310456300112020-04-012021-03-310456300122021-04-012022-03-310456300122020-04-012021-03-31045630012021-03-3104563001core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3104563001core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3104563001core:LeaseholdImprovements2021-04-012022-03-3104563001core:PlantMachinery2021-04-012022-03-3104563001core:FurnitureFittings2021-04-012022-03-3104563001core:MotorVehicles2021-04-012022-03-3104563001core:UKTax2021-04-012022-03-3104563001core:UKTax2020-04-012021-03-310456300132021-04-012022-03-310456300132020-04-012021-03-3104563001core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3104563001core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3104563001core:LeaseholdImprovements2021-03-3104563001core:PlantMachinery2021-03-3104563001core:FurnitureFittings2021-03-3104563001core:MotorVehicles2021-03-3104563001core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3104563001core:Non-currentFinancialInstruments12022-03-3104563001core:Non-currentFinancialInstruments12021-03-3104563001core:WithinOneYear2022-03-3104563001core:WithinOneYear2021-03-3104563001core:BetweenTwoFiveYears2022-03-3104563001core:BetweenTwoFiveYears2021-03-3104563001bus:PrivateLimitedCompanyLtd2021-04-012022-03-3104563001bus:FRS1022021-04-012022-03-3104563001bus:Audited2021-04-012022-03-3104563001bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP