Accounts filed on 31-03-2022
Accounts filed on 31-03-2022
Registered number: 2723203 | ||||||||
FOR THE YEAR ENDED 31 MARCH 2022 | ||||||||
Bristol Assured Tenancies (No 1) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 MARCH 2022 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
N Claydon | ||||||||
REGISTERED OFFICE | ||||||||
Somerset | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 2723203 | ||||||||
Bristol Assured Tenancies (No 1) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31 MARCH 2022 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Bristol Assured Tenancies (No 1) Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2022 | 2021 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Debtors | 3 | |||||||||
Cash at bank and in hand | ||||||||||
34,859 | 21,837 | |||||||||
CREDITORS: Amounts falling due within one year | 4 | |||||||||
NET CURRENT ASSETS / (LIABILITIES) | (417) | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 5 | 195,000 | 232,290 | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | |||||||||
Capital redemption reserve | 9 | |||||||||
Profit and loss account | 1,358,779 | 1,320,608 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Bristol Assured Tenancies (No 1) Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 MARCH 2022 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Fixtures and Fittings | reducing balance 10 - 25% |
1c. Investment Properties | ||||||||
Investment properties are included at fair value. Gains are recognised in the profit and loss account. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold. | ||||||||
Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets. |
1d. Taxation | ||||||||
Corporation tax payable is provided on taxable profits at the current rates. | ||||||||
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. | ||||||||
Tax deferred or accelerated is accounted for in respect of all material timing differences. |
Bristol Assured Tenancies (No 1) Limited | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||
Fixtures | ||||||
and Fittings | Motor Cars | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 1 April 2021 | 31,523 | 4,500 | 36,023 | |||
At 31 March 2022 | 31,523 | 4,500 | 36,023 | |||
Depreciation | ||||||
At 1 April 2021 | 27,147 | 4,500 | 31,647 | |||
For the year | 467 | - | 467 | |||
At 31 March 2022 | 27,614 | 4,500 | 32,114 | |||
Net Book Amounts | ||||||
At 31 March 2022 | 3,909 | |||||
At 31 March 2021 | 4,376 | |||||
3. DEBTORS | 2022 | 2021 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Other debtors | 15 | 5 | ||||||
Prepayments | 2,818 | 261 | ||||||
2,833 | 266 | |||||||
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
UK corporation tax | 11,995 | 12,698 | ||||||
Directors current account | 19,374 | 6,874 | ||||||
Accruals | 2,559 | 2,682 | ||||||
33,928 | 22,254 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Bank loans (secured) >1yr | 195,000 | 232,290 | ||||||
195,000 | 232,290 | |||||||
The bank loan of £195,000 is secured by fixed charges over the investment property. | ||||||||
Bristol Assured Tenancies (No 1) Limited | ||||||||
6. EMPLOYEES | ||||||
2022 | 2021 | |||||
No. | No. | |||||
Average number of employees | - | |||||
7. PROVISIONS FOR LIABILITIES | 2022 | 2021 | ||||||
£ | £ | |||||||
Deferred taxation | 205,847 | 205,847 | ||||||
205,847 | 205,847 | |||||||
8. SHARE CAPITAL | 2022 | 2021 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
16900 | 16900 | |||||||
100 | 100 | |||||||
17000 | 17000 | |||||||
34,000 | 34,000 | |||||||
9. OTHER RESERVES | 2022 | 2021 | ||||
£ | £ | |||||
Capital redemption reserve | 11,214 | 11,214 | ||||
11,214 | 11,214 | |||||
10. CONTROLLING PARTY | ||||||||
The company is controlled by Vision Perfect Limited, the ultimate parent company, by virtue of its holding of 100 'B' ordinary shares. | ||||||||
11. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
Bristol Assured Tenancies (No 1) Limited | ||||||||
12. RETAINED EARNINGS BREAKDOWN | ||||||||
Included in retained earnings is £1,174,729 (2021 - £1,174,729) of profits which are not available for distribution as they are unrealised. | ||||||||