SPC Moda Ltd - Period Ending 2022-03-31

SPC Moda Ltd - Period Ending 2022-03-31


SPC Moda Ltd 07883529 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is menswear retailer. Digita Accounts Production Advanced 6.29.9459.0 true 07883529 2021-04-01 2022-03-31 07883529 2022-03-31 07883529 bus:Director1 1 2022-03-31 07883529 bus:Director2 1 2022-03-31 07883529 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-03-31 07883529 core:CurrentFinancialInstruments 2022-03-31 07883529 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07883529 core:Non-currentFinancialInstruments 2022-03-31 07883529 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07883529 core:FurnitureFittingsToolsEquipment 2022-03-31 07883529 1 2022-03-31 07883529 bus:SmallEntities 2021-04-01 2022-03-31 07883529 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 07883529 bus:FullAccounts 2021-04-01 2022-03-31 07883529 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 07883529 bus:RegisteredOffice 2021-04-01 2022-03-31 07883529 bus:Director1 2021-04-01 2022-03-31 07883529 bus:Director1 1 2021-04-01 2022-03-31 07883529 bus:Director2 2021-04-01 2022-03-31 07883529 bus:Director2 1 2021-04-01 2022-03-31 07883529 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-04-01 2022-03-31 07883529 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07883529 bus:Agent1 2021-04-01 2022-03-31 07883529 core:FurnitureFittings 2021-04-01 2022-03-31 07883529 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 07883529 core:OfficeEquipment 2021-04-01 2022-03-31 07883529 1 2021-04-01 2022-03-31 07883529 countries:EnglandWales 2021-04-01 2022-03-31 07883529 2021-03-31 07883529 bus:Director1 1 2021-03-31 07883529 bus:Director2 1 2021-03-31 07883529 core:FurnitureFittingsToolsEquipment 2021-03-31 07883529 2020-04-01 2021-03-31 07883529 2021-03-31 07883529 bus:Director1 1 2021-03-31 07883529 bus:Director2 1 2021-03-31 07883529 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-03-31 07883529 core:CurrentFinancialInstruments 2021-03-31 07883529 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07883529 core:Non-currentFinancialInstruments 2021-03-31 07883529 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07883529 core:FurnitureFittingsToolsEquipment 2021-03-31 07883529 1 2021-03-31 07883529 bus:Director1 1 2020-04-01 2021-03-31 07883529 bus:Director2 1 2020-04-01 2021-03-31 07883529 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2020-04-01 2021-03-31 07883529 bus:Director1 1 2020-03-31 07883529 bus:Director2 1 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07883529

SPC Moda Ltd

trading as Cartmell Menswear

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

SPC Moda Ltd

trading as Cartmell Menswear

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

SPC Moda Ltd

trading as Cartmell Menswear

Company Information

Directors

Mr Stephen Peter Cartmell

Mr Howard Frederick Laybourne

Registered office

17 The Square
Hessle
East Yorkshire
HU13 0AE

Bankers

Lloyds Bank
Silver Street
Hull

Accountants

Flexibility Professional Services (UK) Ltd
1 Tall Trees
Jenny Brough Lane
Hessle
East Yorkshire
HU13 0LE

 

SPC Moda Ltd

trading as Cartmell Menswear

(Registration number: 07883529)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

14,948

5,761

Current assets

 

Stocks

5

128,850

101,024

Debtors

6

53,870

1,471

Cash at bank and in hand

 

127,806

105,628

 

310,526

208,123

Creditors: Amounts falling due within one year

7

(87,800)

(66,610)

Net current assets

 

222,726

141,513

Total assets less current liabilities

 

237,674

147,274

Creditors: Amounts falling due after more than one year

7

(41,366)

(42,091)

Provisions for liabilities

(2,840)

(1,095)

Net assets

 

193,468

104,088

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

193,466

104,086

Shareholders' funds

 

193,468

104,088

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

SPC Moda Ltd

trading as Cartmell Menswear

(Registration number: 07883529)
Balance Sheet as at 31 March 2022

Approved and authorised by the Board on 18 November 2022 and signed on its behalf by:
 

.........................................
Mr Stephen Peter Cartmell
Director

.........................................
Mr Howard Frederick Laybourne
Director

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
17 The Square
Hessle
East Yorkshire
HU13 0AE
United Kingdom

These financial statements were authorised for issue by the Board on 18 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are charged to the Profit and Loss account on accrual basis unless they are connected to an asset purchase in which case they amortised over the life of the asset. Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

Reducing balance @ 15%

Computer equipment

Reducing balance @ 33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 3).

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

15,619

15,619

Additions

10,917

10,917

At 31 March 2022

26,536

26,536

Depreciation

At 1 April 2021

9,859

9,859

Charge for the year

1,729

1,729

At 31 March 2022

11,588

11,588

Carrying amount

At 31 March 2022

14,948

14,948

At 31 March 2021

5,761

5,761

5

Stocks

2022
£

2021
£

Other inventories

128,850

101,024

6

Debtors

2022
£

2021
£

Prepayments

4,370

1,471

Other debtors

49,500

-

53,870

1,471

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

12,712

21,934

Trade creditors

 

35,485

17,595

Taxation and social security

 

36,691

24,548

Accruals and deferred income

 

2,912

2,533

 

87,800

66,610

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

41,366

42,091

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary £1 of £1 each

2

2

2

2

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

41,366

42,091

 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

4,797

7,906

Other borrowings

7,915

14,028

12,712

21,934

Bank borrowings

Lloyds Bounce Back Loan is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due on 31 May 2026. The carrying amount at year end is £46,162 (2021 - £50,000).

Unsecured loan through LLoyds Bank with no personal guarantees under the Bounce Back Loan Scheme. Repayments are deferred and interest paid by the UK government in the first 12 months.

10

Dividends

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £30,000 (2021 - £16,000) per each Ordinary £1

 

30,000

 

16,000

         

11

Related party transactions

Transactions with directors

2022

At 1 April 2021
£

Advances to directors
£

Repayments by director
£

At 31 March 2022
£

Mr Stephen Peter Cartmell

Directors Loan Account

(404)

27,655

(30,000)

(2,749)

         
       

Mr Howard Frederick Laybourne

Directors Loan Account

(13,624)

8,457

-

(5,167)

         
       

 
 

SPC Moda Ltd

trading as Cartmell Menswear

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2021

At 1 April 2020
£

Advances to directors
£

Repayments by director
£

At 31 March 2021
£

Mr Stephen Peter Cartmell

Directors Loan Account

(10,428)

26,024

(16,000)

(404)

         
       

Mr Howard Frederick Laybourne

Directors Loan Account

(18,625)

5,001

-

(13,624)

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

9,000

9,500

Dividends paid to directors

   

2022
£

 

2021
£

Mr Stephen Peter Cartmell

       

Ordinary £1

 

30,000

 

16,000