ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3134false2021-04-01Hotels and similar accommodation40truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00819092 2021-04-01 2022-03-31 00819092 2020-04-01 2021-03-31 00819092 2022-03-31 00819092 2021-03-31 00819092 c:Director1 2021-04-01 2022-03-31 00819092 d:Buildings 2021-04-01 2022-03-31 00819092 d:Buildings 2022-03-31 00819092 d:Buildings 2021-03-31 00819092 d:Buildings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 00819092 d:PlantMachinery 2021-04-01 2022-03-31 00819092 d:PlantMachinery 2022-03-31 00819092 d:PlantMachinery 2021-03-31 00819092 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 00819092 d:MotorVehicles 2021-04-01 2022-03-31 00819092 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 00819092 d:CurrentFinancialInstruments 2022-03-31 00819092 d:CurrentFinancialInstruments 2021-03-31 00819092 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 00819092 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00819092 d:ShareCapital 2022-03-31 00819092 d:ShareCapital 2021-03-31 00819092 d:RevaluationReserve 2022-03-31 00819092 d:RevaluationReserve 2021-03-31 00819092 d:RetainedEarningsAccumulatedLosses 2022-03-31 00819092 d:RetainedEarningsAccumulatedLosses 2021-03-31 00819092 d:OtherDeferredTax 2022-03-31 00819092 d:OtherDeferredTax 2021-03-31 00819092 c:FRS102 2021-04-01 2022-03-31 00819092 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 00819092 c:FullAccounts 2021-04-01 2022-03-31 00819092 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 00819092










PEACOCK HOTEL (BASLOW) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
PEACOCK HOTEL (BASLOW) LIMITED
REGISTERED NUMBER: 00819092

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,371,354
1,424,955

Current assets
  

Stocks
  
27,821
18,303

Debtors: amounts falling due within one year
 5 
1,065,437
344,750

Cash at bank and in hand
  
562,823
129,695

  
1,656,081
492,748

Creditors: amounts falling due within one year
 6 
(950,853)
(551,975)

Net current assets/(liabilities)
  
 
 
705,228
 
 
(59,227)

Provisions for liabilities
  

Deferred tax
 7 
(235,034)
(239,976)

Net assets
  
1,841,548
1,125,752


Capital and reserves
  

Called up share capital 
  
6,300
6,300

Revaluation reserve
  
14,326
15,521

Profit and loss account
  
1,820,922
1,103,931

  
1,841,548
1,125,752


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2022.



Page 1

 
PEACOCK HOTEL (BASLOW) LIMITED
REGISTERED NUMBER: 00819092
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

A C Lavery
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Peacock Hotel (Baslow) Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 00819092 ). Its registered office is The Estate Office, Edensor, Bakewell, Derbyshire, DE45 1PJ. The principal activity of the Company throughout the year continued to be that of operating a hotel and similar accommodation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Land and building leasehold
-
Straight line over lease term (59 years)
Plant and equipment
-
3 - 10 years straight line
Buildings
-
25 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition offinancial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average number of employees during the year was 40 (2021 - 34). The directors do not have employment contracts with the Company and are not paid for their roles.

Page 5

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Long leasehold land and buildings
Plant and equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
70,000
2,202,721
2,272,721


Additions
-
121,831
121,831



At 31 March 2022

70,000
2,324,552
2,394,552



Depreciation


At 1 April 2021
53,750
794,016
847,766


Charge for the year on owned assets
1,250
174,182
175,432



At 31 March 2022

55,000
968,198
1,023,198



Net book value



At 31 March 2022
15,000
1,356,354
1,371,354



At 31 March 2021
16,250
1,408,705
1,424,955




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Leasehold
15,000
16,250



5.


Debtors

2022
2021
£
£


Amounts owed by related undertakings
1,000,000
250,000

Other debtors
-
18,697

Prepayments and accrued income
65,437
76,053

1,065,437
344,750


Page 6

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to related undertakings
-
14,322

Corporation tax
136,411
-

Other taxation and social security
79,789
12,523

Other creditors
249,263
82,689

Accruals and deferred income
485,390
442,441

950,853
551,975



7.


Deferred taxation




2022


£






At beginning of year
239,976


Charged to profit or loss
4,942



At end of year
235,034

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Other timing differences
235,034
239,976

 
Page 7