M.e.r.g. Limited - Accounts to registrar (filleted) - small 22.3

M.e.r.g. Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 02843603 Board of Directors 1.10.21 30.9.22 30.9.22 0 0 false true false false true false Fair value model "A" 1.00000 "B" 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028436032021-09-30028436032022-09-30028436032021-10-012022-09-30028436032020-09-30028436032020-10-012021-09-30028436032021-09-3002843603ns16:EnglandWales2021-10-012022-09-3002843603ns15:PoundSterling2021-10-012022-09-3002843603ns11:Director12021-10-012022-09-3002843603ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3002843603ns11:SmallEntities2021-10-012022-09-3002843603ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3002843603ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3002843603ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3002843603ns11:FullAccounts2021-10-012022-09-3002843603ns11:OrdinaryShareClass22021-10-012022-09-3002843603ns11:OrdinaryShareClass32021-10-012022-09-3002843603ns11:Director22021-10-012022-09-3002843603ns11:RegisteredOffice2021-10-012022-09-3002843603ns6:CurrentFinancialInstruments2022-09-3002843603ns6:CurrentFinancialInstruments2021-09-3002843603ns6:Non-currentFinancialInstruments2022-09-3002843603ns6:Non-currentFinancialInstruments2021-09-3002843603ns6:ShareCapital2022-09-3002843603ns6:ShareCapital2021-09-3002843603ns6:FurtherSpecificReserve3ComponentTotalEquity2022-09-3002843603ns6:FurtherSpecificReserve3ComponentTotalEquity2021-09-3002843603ns6:RetainedEarningsAccumulatedLosses2022-09-3002843603ns6:RetainedEarningsAccumulatedLosses2021-09-3002843603ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3002843603ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3002843603ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-09-3002843603ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-09-3002843603ns11:OrdinaryShareClass22022-09-3002843603ns11:OrdinaryShareClass32022-09-30
REGISTERED NUMBER: 02843603 (England and Wales)














Unaudited Financial Statements

for the Year Ended 30 September 2022

for

M.E.R.G. LIMITED

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)






Contents of the Financial Statements
for the year ended 30 SEPTEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


M.E.R.G. LIMITED

Company Information
for the year ended 30 SEPTEMBER 2022







DIRECTORS: M Ghile
A M Ghile





REGISTERED OFFICE: 155 Wellingborough Road
RUSHDEN
Northamptonshire
NN10 9TB





REGISTERED NUMBER: 02843603 (England and Wales)





ACCOUNTANT: Elsby & Co
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

Balance Sheet
30 SEPTEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,427,722 1,489,722

CURRENT ASSETS
Debtors 5 1,099 424
Cash at bank 313,255 155,334
314,354 155,758
CREDITORS
Amounts falling due within one year 6 142,017 135,496
NET CURRENT ASSETS 172,337 20,262
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,600,059

1,509,984

CREDITORS
Amounts falling due after more than one year 7 (298,333 ) (302,332 )

PROVISIONS FOR LIABILITIES (50,705 ) (51,335 )
NET ASSETS 1,251,021 1,156,317

CAPITAL AND RESERVES
Called up share capital 9 500 500
Fair value reserve 685,211 664,691
Retained earnings 565,310 491,126
SHAREHOLDERS' FUNDS 1,251,021 1,156,317

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

Balance Sheet - continued
30 SEPTEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 December 2022 and were signed on its behalf by:





M Ghile - Director


M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

Notes to the Financial Statements
for the year ended 30 SEPTEMBER 2022

1. STATUTORY INFORMATION

M.e.r.g. Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
The company`s turnover represents the value of rental income received during the year.

Investment property
Investment properties are revalued annually at fair value and any surplus or deficit is recognised through the profit and loss account. No depreciation is provided in respect of investment properties.

Government grants and loans
M.E.R.G Limited has taken out a government Covid-19 Bounce Back Loan to the value of £20,000, with interest being charged at 2.5%. For the first 12 months of the loan, the UK Government will pay interest due under this loan to the bank. This is known as the Business Interruption Payment.
Starting 13 months after the date of first drawdown, M.E.R.G Limited will pay 60 monthly instalments comprising of capital and interest.

3. EMPLOYEES

The average number of employees during the year was NIL (2021 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2021 1,489,722
Disposals (95,000 )
Revaluations 33,000
At 30 September 2022 1,427,722
NET BOOK VALUE
At 30 September 2022 1,427,722
At 30 September 2021 1,489,722

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

Notes to the Financial Statements - continued
for the year ended 30 SEPTEMBER 2022

4. INVESTMENT PROPERTY - continued

Fair value at 30 September 2022 is represented by:
£   
Valuation in 2022 (62,000 )
Valuation in 2021 69,000
Valuation in 2017 (15,000 )
Valuation in 2016 662,026
Cost 773,696
1,427,722

If investment property had not been revalued it would have been included at the following historical cost:

2022 2021
£    £   
Cost 778,703 815,266

Investment property was valued on a fair value basis on 30 September 2022 by the directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors - 50
Other debtors 1,099 374
1,099 424

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 4,000 4,000
Trade creditors 590 -
Taxation and social security 25,343 16,652
Other creditors 112,084 114,844
142,017 135,496

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 298,333 302,332

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 287,291 287,291

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

Notes to the Financial Statements - continued
for the year ended 30 SEPTEMBER 2022

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans - 287,291

The bank loans are secured on the properties to which they relate.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
450 "A" £1 450 450
50 "B" £1 50 50
500 500

.