ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-08-312022-08-31truefalse2021-09-0196020 - Hairdressing and other beauty treatment3935falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06476636 2021-09-01 2022-08-31 06476636 2022-08-31 06476636 2021-08-31 06476636 2021-09-01 2022-08-31 06476636 2020-09-01 2021-08-31 06476636 2022-08-31 06476636 2021-08-31 06476636 2020-09-01 06476636 c:Director1 2021-09-01 2022-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2021-09-01 2022-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2022-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2021-08-31 06476636 d:PlantMachinery 2021-09-01 2022-08-31 06476636 d:MotorVehicles 2021-09-01 2022-08-31 06476636 d:MotorVehicles 2022-08-31 06476636 d:MotorVehicles 2021-08-31 06476636 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 06476636 d:FurnitureFittings 2021-09-01 2022-08-31 06476636 d:FurnitureFittings 2022-08-31 06476636 d:FurnitureFittings 2021-08-31 06476636 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 06476636 d:OfficeEquipment 2021-09-01 2022-08-31 06476636 d:OfficeEquipment 2022-08-31 06476636 d:OfficeEquipment 2021-08-31 06476636 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 06476636 d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 06476636 d:CurrentFinancialInstruments 2022-08-31 06476636 d:CurrentFinancialInstruments 2021-08-31 06476636 d:Non-currentFinancialInstruments 2022-08-31 06476636 d:Non-currentFinancialInstruments 2021-08-31 06476636 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 06476636 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 06476636 d:Non-currentFinancialInstruments d:AfterOneYear 2022-08-31 06476636 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 06476636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-08-31 06476636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-08-31 06476636 d:ShareCapital 2021-09-01 2022-08-31 06476636 d:ShareCapital 2022-08-31 06476636 d:ShareCapital 2020-09-01 2021-08-31 06476636 d:ShareCapital 2021-08-31 06476636 d:ShareCapital 2020-09-01 06476636 d:SharePremium 2021-09-01 2022-08-31 06476636 d:SharePremium 2022-08-31 06476636 d:SharePremium 2020-09-01 2021-08-31 06476636 d:SharePremium 2021-08-31 06476636 d:SharePremium 2020-09-01 06476636 d:RetainedEarningsAccumulatedLosses 2021-09-01 2022-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2022-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2021-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2020-09-01 06476636 c:FRS102 2021-09-01 2022-08-31 06476636 c:AuditExempt-NoAccountantsReport 2021-09-01 2022-08-31 06476636 c:FullAccounts 2021-09-01 2022-08-31 06476636 c:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 06476636 d:Subsidiary1 2021-09-01 2022-08-31 06476636 d:Subsidiary1 1 2021-09-01 2022-08-31 06476636 6 2021-09-01 2022-08-31 06476636 d:AcceleratedTaxDepreciationDeferredTax 2022-08-31 06476636 d:AcceleratedTaxDepreciationDeferredTax 2021-08-31 06476636 d:TaxLossesCarry-forwardsDeferredTax 2022-08-31 06476636 d:TaxLossesCarry-forwardsDeferredTax 2021-08-31 iso4217:GBP xbrli:pure

Registered number: 06476636









GIELLY GREEN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2022

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
638,112
396,208

Investments
 5 
139
139

  
638,251
396,347

Current assets
  

Stocks
  
277,315
295,587

Debtors: amounts falling due within one year
 6 
609,985
691,118

Cash at bank and in hand
 7 
105,958
126,407

  
993,258
1,113,112

Creditors: amounts falling due within one year
 8 
(640,450)
(618,947)

Net current assets
  
 
 
352,808
 
 
494,165

Total assets less current liabilities
  
991,059
890,512

Creditors: amounts falling due after more than one year
 9 
(505,734)
(391,381)

Provisions for liabilities
  

Deferred tax
 11 
(48,350)
(32,442)

  
 
 
(48,350)
 
 
(32,442)

Net assets
  
436,975
466,689


Capital and reserves
  

Called up share capital 
  
139
139

Share premium account
  
194,461
194,461

Profit and loss account
  
242,375
272,089

  
436,975
466,689


Page 1

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2022.




Shai Greenberg
Director

The notes on pages 5 to 13 form part of these financial statements.

Page 2

 
GIELLY GREEN LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2022


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 September 2021
139
194,461
272,089
466,689


Comprehensive income for the year

Profit for the year

-
-
78,286
78,286


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
78,286
78,286

Dividends: Equity capital
-
-
(108,000)
(108,000)


Total transactions with owners
-
-
(108,000)
(108,000)


At 31 August 2022
139
194,461
242,375
436,975


The notes on pages 5 to 13 form part of these financial statements.

Page 3

 
GIELLY GREEN LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2021


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 September 2020
139
194,461
117,712
312,312


Comprehensive income for the year

Profit for the year

-
-
154,377
154,377


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
154,377
154,377


Total transactions with owners
-
-
-
-


At 31 August 2021
139
194,461
272,089
466,689


The notes on pages 5 to 13 form part of these financial statements.

Page 4

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

1.


General information

Gielly Green Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 207 Equitable House, 7 General Gordon Square, London SE18 6FH. Company's principal activity during the year under review is that of  providing hair and beauty services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has undertaken an assessment of its business plans and the directors believe that the Company has sufficient resources to continue its trade for the foreseeable future and cope with future uncertainties hence decided to prepare the accounts of going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 5

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Plant and machinery
-
10% WDV basis
Motor vehicles
-
25% WDV basis
Office equipment
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 7

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 8

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 39 (2021 - 35).


4.


Tangible fixed assets





Leasehold improvements
Motor vehicles
Plant & Machinery
Fixtures, fittings and equipments
Total

£
£
£
£
£



Cost or valuation


At 1 September 2021
459,003
93,273
459,615
112,990
1,124,881


Additions
219,566
8,132
8,633
83,778
320,109



At 31 August 2022

678,569
101,405
468,248
196,768
1,444,990



Depreciation


At 1 September 2021
248,631
18,655
387,746
73,641
728,673


Charge for the year on owned assets
33,928
16,550
8,050
19,677
78,205



At 31 August 2022

282,559
35,205
395,796
93,318
806,878



Net book value



At 31 August 2022
396,010
66,200
72,452
103,450
638,112



At 31 August 2021
210,372
74,618
71,869
39,349
396,208

Page 9

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 September 2021
139



At 31 August 2022
139





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Gielly Green FS Trinity Square
England
Ordinary
100%

The aggregate of the share capital and reserves as at 31 August 2022 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Gielly Green FS Trinity Square
(496,106)
(13,529)

Page 10

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

6.


Debtors

2022
2021
£
£


Trade debtors
25,155
43,835

Other debtors
474,662
606,644

Prepayments and accrued income
110,168
40,639

609,985
691,118



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
105,958
126,407

105,958
126,407



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
12,500
12,500

Other loans
26,994
49,735

Trade creditors
246,084
172,191

Corporation tax
310
-

Other taxation and social security
235,185
314,917

Obligations under finance lease and hire purchase contracts
14,268
14,268

Other creditors
105,109
55,336

640,450
618,947


2022
2021
£
£

Other taxation and social security

PAYE/NI control
18,938
11,036

VAT control
216,247
303,881

235,185
314,917


Page 11

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
298,958
221,875

Net obligations under finance leases and hire purchase contracts
206,776
169,506

505,734
391,381



10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
12,500
12,500

Other loans
26,994
49,735


39,494
62,235


Amounts falling due 2-5 years

Bank loans
298,958
221,875


298,958
221,875


338,452
284,110


Page 12

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

11.


Deferred taxation




2022
2021


£

£






At beginning of year
(32,442)
(20,029)


Charged to profit or loss
(15,908)
(12,413)



At end of year
(48,350)
(32,442)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(32,442)
(32,442)

Tax losses carried forward
(15,908)
-

(48,350)
(32,442)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,859 (2021 - £11,470). Contributions totalling £2,371 (2021: £2,628) were payable to the fund  at the reporting date and are included in creditors.


13.


Related party transactions

During the year, the Company provided interest free unsecured advances totaling £nil (2021: £103,819) to the director of the Company. The director repaid the loan in full during the year and amount owed to the directors at year end was £9,983 (2021: Debit balance £103,819) which is included in other creditors. This is interest free unsecured advance from the directors which is repayable on demand.
During the year, the directors invoiced £218,683 (2021: £118,340) to the company for their services. Amount owed to the directors at year end was £nil (2021: £15,0487).
During the year, the Company advanced £776 (2021: £17,533) to its subsidiary. Amount owed from the subsidiary at year end was £450,071 (2021: £449,294). This is unsecured interest free advance which is repayable on demand and included in other debtors.
During the year, the company paid dividend of £108,000 to  the directors. 
 


14.


Controlling party

The company is controlled by the directors. 


Page 13