Sporn Construction Limited - Accounts to registrar (filleted) - small 22.3

Sporn Construction Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 04164692 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 Ordinary 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041646922021-03-31041646922022-03-31041646922021-04-012022-03-31041646922020-03-31041646922020-04-012021-03-31041646922021-03-3104164692ns16:EnglandWales2021-04-012022-03-3104164692ns15:PoundSterling2021-04-012022-03-3104164692ns11:Director12021-04-012022-03-3104164692ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104164692ns11:SmallEntities2021-04-012022-03-3104164692ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3104164692ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104164692ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104164692ns11:FullAccounts2021-04-012022-03-310416469212021-04-012022-03-3104164692ns11:OrdinaryShareClass12021-04-012022-03-3104164692ns11:OrdinaryShareClass22021-04-012022-03-3104164692ns11:OrdinaryShareClass32021-04-012022-03-3104164692ns11:OrdinaryShareClass42021-04-012022-03-3104164692ns11:Director22021-04-012022-03-3104164692ns11:RegisteredOffice2021-04-012022-03-3104164692ns6:CurrentFinancialInstruments2022-03-3104164692ns6:CurrentFinancialInstruments2021-03-3104164692ns6:Non-currentFinancialInstruments2022-03-3104164692ns6:Non-currentFinancialInstruments2021-03-3104164692ns6:ShareCapital2022-03-3104164692ns6:ShareCapital2021-03-3104164692ns6:RetainedEarningsAccumulatedLosses2022-03-3104164692ns6:RetainedEarningsAccumulatedLosses2021-03-3104164692ns6:NetGoodwill2021-04-012022-03-3104164692ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3104164692ns6:PlantMachinery2021-04-012022-03-3104164692ns6:FurnitureFittings2021-04-012022-03-3104164692ns6:MotorVehicles2021-04-012022-03-3104164692ns6:ComputerEquipment2021-04-012022-03-3104164692ns6:NetGoodwill2021-03-3104164692ns6:NetGoodwill2022-03-3104164692ns6:NetGoodwill2021-03-3104164692ns6:PlantMachinery2021-03-3104164692ns6:FurnitureFittings2021-03-3104164692ns6:MotorVehicles2021-03-3104164692ns6:ComputerEquipment2021-03-3104164692ns6:PlantMachinery2022-03-3104164692ns6:FurnitureFittings2022-03-3104164692ns6:MotorVehicles2022-03-3104164692ns6:ComputerEquipment2022-03-3104164692ns6:PlantMachinery2021-03-3104164692ns6:FurnitureFittings2021-03-3104164692ns6:MotorVehicles2021-03-3104164692ns6:ComputerEquipment2021-03-3104164692ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3104164692ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3104164692ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104164692ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3104164692ns11:OrdinaryShareClass12022-03-3104164692ns11:OrdinaryShareClass22022-03-3104164692ns11:OrdinaryShareClass32022-03-3104164692ns11:OrdinaryShareClass42022-03-31
REGISTERED NUMBER: 04164692 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

Sporn Construction Limited

Sporn Construction Limited (Registered number: 04164692)

Contents of the Financial Statements
for the year ended 31 March 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Sporn Construction Limited

Company Information
for the year ended 31 March 2022







DIRECTORS: Mr R Sporn
Mrs D Sporn





REGISTERED OFFICE: Unit 3 Willows Gate
Stoke Lyne Road
Stratton Audley
Bicester
Oxfordshire
OX27 9AU





REGISTERED NUMBER: 04164692 (England and Wales)





ACCOUNTANTS: David Lindon & Co
Chartered Accountants
Avaland House
110 London Road
Hemel Hempstead
Hertfordshire
HP3 9SD

Sporn Construction Limited (Registered number: 04164692)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 15,552 23,327
Tangible assets 5 204,006 17,517
219,558 40,844

CURRENT ASSETS
Debtors 6 637,029 430,725
Cash at bank 151,223 230,925
788,252 661,650
CREDITORS
Amounts falling due within one year 7 494,281 407,294
NET CURRENT ASSETS 293,971 254,356
TOTAL ASSETS LESS CURRENT
LIABILITIES

513,529

295,200

CREDITORS
Amounts falling due after more than one
year

8

(143,412

)

-

PROVISIONS FOR LIABILITIES (16,637 ) (798 )
NET ASSETS 353,480 294,402

Sporn Construction Limited (Registered number: 04164692)

Balance Sheet - continued
31 March 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 9 2,002 2,002
Retained earnings 351,478 292,400
SHAREHOLDERS' FUNDS 353,480 294,402

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 December 2022 and were signed on its behalf by:





Mr R Sporn - Director


Sporn Construction Limited (Registered number: 04164692)

Notes to the Financial Statements
for the year ended 31 March 2022


1. STATUTORY INFORMATION

Sporn Construction Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Sporn Construction Limited (Registered number: 04164692)

Notes to the Financial Statements - continued
for the year ended 31 March 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2021 - 15 ) .

Sporn Construction Limited (Registered number: 04164692)

Notes to the Financial Statements - continued
for the year ended 31 March 2022


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 155,502
AMORTISATION
At 1 April 2021 132,175
Amortisation for year 7,775
At 31 March 2022 139,950
NET BOOK VALUE
At 31 March 2022 15,552
At 31 March 2021 23,327

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2021 32,427 2,612 46,210 27,066 108,315
Additions 20,245 - 184,827 7,659 212,731
At 31 March 2022 52,672 2,612 231,037 34,725 321,046
DEPRECIATION
At 1 April 2021 25,103 1,867 37,991 25,837 90,798
Charge for year 5,564 157 17,728 2,793 26,242
At 31 March 2022 30,667 2,024 55,719 28,630 117,040
NET BOOK VALUE
At 31 March 2022 22,005 588 175,318 6,095 204,006
At 31 March 2021 7,324 745 8,219 1,229 17,517

Sporn Construction Limited (Registered number: 04164692)

Notes to the Financial Statements - continued
for the year ended 31 March 2022


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:
Motor
vehicles
£   
COST
Additions 184,827
At 31 March 2022 184,827
DEPRECIATION
Charge for year 15,672
At 31 March 2022 15,672
NET BOOK VALUE
At 31 March 2022 169,155

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 296,917 207,574
Other debtors 3,250 64,814
Prepayments and accrued income 336,862 158,337
637,029 430,725

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts and finance leases 25,089 -
Trade creditors 358,649 253,069
Corporation tax - 31,410
Social security and other taxes 13,015 13,281
VAT 39,308 46,423
Other creditors 54,412 60,303
Directors' current accounts 1,000 -
Accruals 2,808 2,808
494,281 407,294

Sporn Construction Limited (Registered number: 04164692)

Notes to the Financial Statements - continued
for the year ended 31 March 2022


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2022 2021
£    £   
Hire purchase contracts and finance leases 143,412 -

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
1,000 Ordinary £1 1,000 1,000
1,000 Ordinary B £1 1,000 1,000
1 Ordinary C £1 1 1
1 Ordinary D £1 1 1
2,002 2,002