MOTOR_DESIGN_LIMITED - Accounts


MOTOR DESIGN LIMITED
Company registration number 03840137 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
MOTOR DESIGN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MOTOR DESIGN LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
194,278
298,402
Investments
5
578,675
76,175
772,953
374,577
Current assets
Debtors
6
456,115
881,250
Cash at bank and in hand
2,799,421
1,759,200
3,255,536
2,640,450
Creditors: amounts falling due within one year
7
(2,216,937)
(731,250)
Net current assets
1,038,599
1,909,200
Total assets less current liabilities
1,811,552
2,283,777
Provisions for liabilities
(36,913)
(56,696)
Net assets
1,774,639
2,227,081
Capital and reserves
Called up share capital
8
118
118
Share premium account
75,900
75,900
Profit and loss reserves
1,698,621
2,151,063
Total equity
1,774,639
2,227,081

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MOTOR DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 November 2022 and are signed on its behalf by:
Mr R A Belcher
Director
Company Registration No. 03840137
MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Motor Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Edison Court, Wrexham Technology Park, Wrexham, LL13 7YT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight Line
Fixtures, fittings & equipment
15% Reducing Balance
Computer equipment
15% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

All investments are measured at cost.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the period they are payable.

MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
32
30
MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
52,347
421,560
473,907
Additions
-
0
16,966
16,966
Disposals
-
0
(166,241)
(166,241)
At 30 April 2022
52,347
272,285
324,632
Depreciation and impairment
At 1 April 2021
18,140
157,365
175,505
Depreciation charged in the period
5,670
63,717
69,387
Eliminated in respect of disposals
-
0
(114,538)
(114,538)
At 30 April 2022
23,810
106,544
130,354
Carrying amount
At 30 April 2022
28,537
165,741
194,278
At 31 March 2021
34,207
264,195
298,402
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
578,675
76,175
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2021
76,175
Additions
502,500
At 30 April 2022
578,675
Carrying amount
At 30 April 2022
578,675
At 31 March 2021
76,175
MOTOR DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
129,498
207,085
Corporation tax recoverable
168,328
-
0
Other debtors
158,289
674,165
456,115
881,250
7
Creditors: amounts falling due within one year
2022
2021
£
£
Corporation tax
-
0
259,299
Other taxation and social security
34,314
24,726
Other creditors
2,182,623
447,225
2,216,937
731,250
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Class A Shares of 1p each
5,000
5,000
50
50
Ordinary Class B Shares of 1p each
5,000
5,000
50
50
Ordinary Class C Shares of 1p each
589
589
6
6
Ordinary Class D Shares of 1p each
589
589
6
6
Ordinary Class E Shares of 1p each
589
589
6
6
Ordinary Class Z Shares of 1p each
12
12
-
-
11,779
11,779
118
118

All share classes shall have attached to them full voting rights and capital distribution (including on winding up) rights; they shall have the right to a dividend as declared from time to time for that class of share but so that all classes of share shall not rank pari passu for dividend entitlement purposes.

2022-04-302021-04-01false30 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs S A Jowett-StatonDr D A StatonDr J E GossMr R A BelcherF Vogel038401372021-04-012022-04-30038401372022-04-30038401372021-03-3103840137core:LandBuildings2022-04-3003840137core:OtherPropertyPlantEquipment2022-04-3003840137core:LandBuildings2021-03-3103840137core:OtherPropertyPlantEquipment2021-03-3103840137core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3003840137core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103840137core:CurrentFinancialInstruments2022-04-3003840137core:CurrentFinancialInstruments2021-03-3103840137core:ShareCapital2022-04-3003840137core:ShareCapital2021-03-3103840137core:SharePremium2022-04-3003840137core:SharePremium2021-03-3103840137core:RetainedEarningsAccumulatedLosses2022-04-3003840137core:RetainedEarningsAccumulatedLosses2021-03-3103840137core:ShareCapitalOrdinaryShares2022-04-3003840137core:ShareCapitalOrdinaryShares2021-03-3103840137bus:Director42021-04-012022-04-3003840137core:LeaseholdImprovements2021-04-012022-04-3003840137core:FurnitureFittings2021-04-012022-04-3003840137core:ComputerEquipment2021-04-012022-04-3003840137core:MotorVehicles2021-04-012022-04-30038401372020-04-012021-03-3103840137core:LandBuildings2021-03-3103840137core:OtherPropertyPlantEquipment2021-03-31038401372021-03-3103840137core:LandBuildings2021-04-012022-04-3003840137core:OtherPropertyPlantEquipment2021-04-012022-04-3003840137core:WithinOneYear2022-04-3003840137core:WithinOneYear2021-03-3103840137bus:PrivateLimitedCompanyLtd2021-04-012022-04-3003840137bus:SmallCompaniesRegimeForAccounts2021-04-012022-04-3003840137bus:FRS1022021-04-012022-04-3003840137bus:AuditExemptWithAccountantsReport2021-04-012022-04-3003840137bus:Director12021-04-012022-04-3003840137bus:Director22021-04-012022-04-3003840137bus:Director32021-04-012022-04-3003840137bus:Director52021-04-012022-04-3003840137bus:FullAccounts2021-04-012022-04-30xbrli:purexbrli:sharesiso4217:GBP