VICTORIA_XU_LIMITED - Accounts


Company registration number 11152727 (England and Wales)
VICTORIA XU LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
VICTORIA XU LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
VICTORIA XU LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,899,056
1,908,251
Current assets
Stocks
30,578
8,816
Debtors
4
40,353
15,631
Cash at bank and in hand
131,813
172,983
202,744
197,430
Creditors: amounts falling due within one year
5
(392,512)
(328,683)
Net current liabilities
(189,768)
(131,253)
Total assets less current liabilities
1,709,288
1,776,998
Creditors: amounts falling due after more than one year
6
(1,521,640)
(1,717,720)
Net assets
187,648
59,278
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
187,638
59,268
Total equity
187,648
59,278

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VICTORIA XU LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 October 2022 and are signed on its behalf by:
Mr T F Xu
Director
Company Registration No. 11152727
VICTORIA XU LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Victoria Xu Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Penywern Road, Flat 4, London, United Kingdom, SW5 9TT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
NIL
Plant and equipment
15% reducing balance basis
Fixtures and fittings
15% reducing balance basis
Computers
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

VICTORIA XU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
37
38
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2021
1,846,416
5,000
91,118
9,990
1,952,524
Additions
-
0
-
0
1,530
-
0
1,530
At 31 March 2022
1,846,416
5,000
92,648
9,990
1,954,054
Depreciation and impairment
At 1 April 2021
-
0
2,020
36,426
5,827
44,273
Depreciation charged in the year
-
0
447
8,280
1,998
10,725
At 31 March 2022
-
0
2,467
44,706
7,825
54,998
Carrying amount
At 31 March 2022
1,846,416
2,533
47,942
2,165
1,899,056
At 31 March 2021
1,846,416
2,980
54,692
4,163
1,908,251
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
40,353
15,631
VICTORIA XU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
107,208
79,770
Trade creditors
3,594
40,705
Taxation and social security
50,859
38,761
Other creditors
230,851
169,447
392,512
328,683
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
839,383
939,618
Other creditors
682,257
778,102
1,521,640
1,717,720

The bank holds standard security over the hotel and its assets.

7
Related party transactions
2022
2021
Amounts due to related parties
£
£
Key management personnel
682,257
778,102
2022-03-312021-04-01false11 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr T F XuMr P XuMrs H Huang111527272021-04-012022-03-31111527272022-03-31111527272021-03-3111152727core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3111152727core:PlantMachinery2022-03-3111152727core:FurnitureFittings2022-03-3111152727core:ComputerEquipment2022-03-3111152727core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3111152727core:PlantMachinery2021-03-3111152727core:FurnitureFittings2021-03-3111152727core:ComputerEquipment2021-03-3111152727core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3111152727core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3111152727core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3111152727core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3111152727core:CurrentFinancialInstruments2022-03-3111152727core:CurrentFinancialInstruments2021-03-3111152727core:Non-currentFinancialInstruments2022-03-3111152727core:Non-currentFinancialInstruments2021-03-3111152727core:ShareCapital2022-03-3111152727core:ShareCapital2021-03-3111152727core:RetainedEarningsAccumulatedLosses2022-03-3111152727core:RetainedEarningsAccumulatedLosses2021-03-3111152727bus:Director12021-04-012022-03-3111152727core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3111152727core:PlantMachinery2021-04-012022-03-3111152727core:FurnitureFittings2021-04-012022-03-3111152727core:ComputerEquipment2021-04-012022-03-31111527272020-04-012021-03-3111152727core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3111152727core:PlantMachinery2021-03-3111152727core:FurnitureFittings2021-03-3111152727core:ComputerEquipment2021-03-31111527272021-03-3111152727core:WithinOneYear2022-03-3111152727core:WithinOneYear2021-03-3111152727bus:PrivateLimitedCompanyLtd2021-04-012022-03-3111152727bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3111152727bus:FRS1022021-04-012022-03-3111152727bus:AuditExemptWithAccountantsReport2021-04-012022-03-3111152727bus:Director22021-04-012022-03-3111152727bus:Director32021-04-012022-03-3111152727bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP