E-Waldorf International Ltd 31/03/2022 iXBRL

E-Waldorf International Ltd 31/03/2022 iXBRL

E-WALDORF INTERNATIONAL LTD - Company Information

Print Friendly Version

0 31/03/2022 2022-03-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2021-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 12581273 2021-04-01 2022-03-31 12581273 2022-03-31 12581273 2021-03-31 12581273 2020-04-01 2021-03-31 12581273 2021-03-31 12581273 core:PlantMachinery 2021-04-01 2022-03-31 12581273 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 12581273 bus:RegisteredOffice 2021-04-01 2022-03-31 12581273 bus:LeadAgentIfApplicable 2021-04-01 2022-03-31 12581273 bus:Director1 2021-04-01 2022-03-31 12581273 core:PlantMachinery 2021-03-31 12581273 core:PlantMachinery 2022-03-31 12581273 core:FurnitureFittingsToolsEquipment 2022-03-31 12581273 core:ShareCapital 2020-04-01 2021-03-31 12581273 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 12581273 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 12581273 core:WithinOneYear 2022-03-31 12581273 core:WithinOneYear 2021-03-31 12581273 core:ShareCapital 2022-03-31 12581273 core:ShareCapital 2021-03-31 12581273 core:RetainedEarningsAccumulatedLosses 2022-03-31 12581273 core:RetainedEarningsAccumulatedLosses 2021-03-31 12581273 core:PlantMachinery 2021-03-31 12581273 bus:Director1 2021-03-31 12581273 bus:Director1 2022-03-31 12581273 bus:Director1 2021-03-31 12581273 bus:Director1 2020-04-01 2021-03-31 12581273 bus:SmallEntities 2021-04-01 2022-03-31 12581273 bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 12581273 bus:FullAccounts 2021-04-01 2022-03-31 12581273 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 12581273 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31
Company registration number: 12581273
E-Waldorf International Ltd
Unaudited filleted financial statements
31 March 2022
E-Waldorf International Ltd
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
E-Waldorf International Ltd
Directors and other information
Director Ms Kayo Ishikawa
Company number 12581273
Registered office 130 Sixth Cross Road
Twickenham
TW2 5PE
Business address 130 Sixth Cross Road
Twickenham
TW2 5PE
Accountants Sidikies
5th Floor, 1 Sun Street
London
EC2A 2EP
E-Waldorf International Ltd
Statement of financial position
31 March 2022
2022 2021
Note £ £ £ £
Fixed assets
Tangible assets 5 24,707 27,469
_______ _______
24,707 27,469
Current assets
Debtors 6 3,348 815
Cash at bank and in hand 103,675 59,939
_______ _______
107,023 60,754
Creditors: amounts falling due
within one year 7 ( 26,711) ( 24,947)
_______ _______
Net current assets 80,312 35,807
_______ _______
Total assets less current liabilities 105,019 63,276
_______ _______
Net assets 105,019 63,276
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 105,018 63,275
_______ _______
Shareholders funds 105,019 63,276
_______ _______
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 November 2022 , and are signed on behalf of the board by:
Ms Kayo Ishikawa
Director
Company registration number: 12581273
E-Waldorf International Ltd
Statement of changes in equity
Year ended 31 March 2022
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2020 - - -
Profit for the year 103,275 103,275
_______ _______ _______
Total comprehensive income for the year - 103,275 103,275
Issue of shares 1 1
Dividends paid and payable ( 40,000) ( 40,000)
_______ _______ _______
Total investments by and distributions to owners 1 ( 40,000) ( 39,999)
_______ _______ _______
At 31 March 2021 and 1 April 2021 1 63,275 63,276
Profit for the year 89,243 89,243
_______ _______ _______
Total comprehensive income for the year - 89,243 89,243
Dividends paid and payable ( 47,500) ( 47,500)
_______ _______ _______
Total investments by and distributions to owners - ( 47,500) ( 47,500)
_______ _______ _______
At 31 March 2022 1 105,018 105,019
_______ _______ _______
E-Waldorf International Ltd
Notes to the financial statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 130 Sixth Cross Road, Twickenham, TW2 5PE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to Nil (2021: Nil).
The aggregate payroll costs incurred during the year were:
2022 2021
£ £
Other pension costs 40,000 40,000
_______ _______
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 April 2021 30,405 - 30,405
Additions - 3,916 3,916
_______ _______ _______
At 31 March 2022 30,405 3,916 34,321
_______ _______ _______
Depreciation
At 1 April 2021 2,936 - 2,936
Charge for the year 6,081 597 6,678
_______ _______ _______
At 31 March 2022 9,017 597 9,614
_______ _______ _______
Carrying amount
At 31 March 2022 21,388 3,319 24,707
_______ _______ _______
At 31 March 2021 27,469 - 27,469
_______ _______ _______
6. Debtors
2022 2021
£ £
Trade debtors 1,351 -
Other debtors 1,997 815
_______ _______
3,348 815
_______ _______
7. Creditors: amounts falling due within one year
2022 2021
£ £
Trade creditors 406 -
Corporation tax 21,582 17,782
Other creditors 4,723 7,165
_______ _______
26,711 24,947
_______ _______
8. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2022
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Ms Kayo Ishikawa ( 2,365) ( 2,358) ( 4,723)
_______ _______ _______
2021
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Ms Kayo Ishikawa - ( 2,365) ( 2,365)
_______ _______ _______
9. Controlling party
The company is controlled by its director Kayo Ishikawa through a 100% shareholding